PRAKASHSTL
Prakash Steelage Limited
Prakash Steelage Limited (PRAKASHSTL) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Iron & Steel Products
prakashsteelage.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
A Mumbai-based manufacturer of stainless steel pipes and tubes.
Company snapshot
64thBy market cap
Ranked among 64 companies in Iron & Steel Products.
What we see
- ✓Debt-to-equity of 0.03x — the company is largely funded by its own money, not borrowed funds.
- ✗Net margin is very thin at 0.9% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25 Cr | 26 Cr | 26 Cr | 17 Cr | 19 Cr | 19 Cr | 21 Cr | 16 Cr | 25 Cr | 24 Cr | 25 Cr | 17 Cr |
| Operating expenses (approx.) | 24 Cr | 25 Cr | 26 Cr | 17 Cr | 19 Cr | 18 Cr | 21 Cr | 16 Cr | 25 Cr | 24 Cr | 24 Cr | 16 Cr |
| EBITDA | 1 Cr | 1 Cr | 0.04 Cr | -0.57 Cr | 0.21 Cr | 1 Cr | 0.69 Cr | 0.44 Cr | 0.29 Cr | 0.68 Cr | 0.31 Cr | 0.44 Cr |
| OPM % | 4.1% | 4.9% | 0.2% | -3.4% | 1.1% | 6.3% | 3.2% | 2.7% | 1.2% | 2.8% | 1.3% | 2.6% |
| Other income | 0.03 Cr | 0.05 Cr | 0.82 Cr | 0.92 Cr | 0.46 Cr | 0.04 Cr | 0.04 Cr | 0.18 Cr | 0.05 Cr | 0.01 Cr | 0.12 Cr | 0.0074 Cr |
| Interest | 0.06 Cr | 0.07 Cr | 0.03 Cr | 0.0079 Cr | 0.02 Cr | 0.07 Cr | 0.0047 Cr | 0.02 Cr | 0.0069 Cr | 0.02 Cr | 0.02 Cr | 0.03 Cr |
| Depreciation | 0.21 Cr | 0.22 Cr | 0.23 Cr | 0.20 Cr | 0.23 Cr | 0.25 Cr | 0.25 Cr | 0.21 Cr | 0.22 Cr | 0.23 Cr | 0.23 Cr | 0.20 Cr |
| Profit before tax | 0.80 Cr | 1 Cr | 35 Cr | 0.13 Cr | 0.41 Cr | 0.94 Cr | 0.48 Cr | 0.40 Cr | 0.12 Cr | 0.45 Cr | 0.18 Cr | 0.22 Cr |
| Tax % | 0.0% | 3.0% | 0.9% | 38.8% | 32.7% | 28.1% | 46.4% | 4.7% | 25.7% | 25.0% | 79.6% | 24.0% |
| Net profit | 0.80 Cr | 1 Cr | 35 Cr | 0.08 Cr | 0.28 Cr | 0.68 Cr | 0.26 Cr | 0.38 Cr | 0.09 Cr | 0.33 Cr | 0.04 Cr | 0.16 Cr |
| EPS (₹) | ₹0.05 | ₹0.06 | ₹2.00 | ₹0.00 | ₹0.02 | ₹0.04 | ₹0.01 | ₹0.02 | ₹0.00 | ₹0.02 | ₹0.00 | ₹0.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 148 Cr | 47 Cr | 43 Cr | 33 Cr | 24 Cr | 46 Cr | 95 Cr | 106 Cr | 77 Cr | 91 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 194 Cr | 46 Cr | 40 Cr | 29 Cr | 26 Cr | 43 Cr | 92 Cr | 102 Cr | 75 Cr | 89 Cr | Sign in free for the trailing twelve months |
| EBITDA | -46 Cr | 1 Cr | 3 Cr | 4 Cr | -2 Cr | 4 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | Sign in free for the trailing twelve months |
| OPM % | -31.0% | 2.4% | 6.4% | 11.2% | -7.7% | 7.9% | 2.6% | 3.4% | 2.0% | 1.9% | Sign in free for the trailing twelve months |
| Other income | 19 Cr | 3 Cr | 22 Cr | 0.75 Cr | 0.91 Cr | 40 Cr | 2 Cr | 21 Cr | 1 Cr | 0.36 Cr | Sign in free for the trailing twelve months |
| Interest | 11 Cr | 0.05 Cr | 0.03 Cr | 0.05 Cr | 0.13 Cr | 3 Cr | 0.09 Cr | 0.19 Cr | 0.10 Cr | 0.07 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 0.94 Cr | 0.91 Cr | 0.86 Cr | 0.93 Cr | 0.89 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -151 Cr | -248 Cr | 14 Cr | -0.84 Cr | 44 Cr | 163 Cr | 3 Cr | 58 Cr | 2 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Tax % | -0.1% | 3.0% | 0.4% | 71.7% | -14.6% | -0.3% | -34.3% | 0.7% | 34.1% | 26.5% | Sign in free for the trailing twelve months |
| Net profit | -152 Cr | -241 Cr | 14 Cr | -0.24 Cr | 51 Cr | 164 Cr | 4 Cr | 58 Cr | 1 Cr | 0.84 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-8.66 | ₹-13.76 | ₹0.79 | ₹-0.01 | ₹2.90 | ₹9.34 | ₹0.24 | ₹3.31 | ₹0.07 | ₹0.05 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | -58 Cr | -299 Cr | -286 Cr | -286 Cr | -235 Cr | -72 Cr | -68 Cr | -10 Cr | -9 Cr | -8 Cr |
| Borrowings | 247 Cr | 243 Cr | 243 Cr | 243 Cr | 192 Cr | 34 Cr | 29 Cr | 0.14 Cr | 4 Cr | 0.33 Cr |
| Other liabilities | 124 Cr | 104 Cr | 78 Cr | 63 Cr | 55 Cr | 58 Cr | 59 Cr | 33 Cr | 25 Cr | 34 Cr |
| Total liabilities | 330 Cr | 66 Cr | 53 Cr | 38 Cr | 30 Cr | 37 Cr | 37 Cr | 40 Cr | 38 Cr | 44 Cr |
| Fixed assets (net) | 14 Cr | 16 Cr | 13 Cr | 11 Cr | 9 Cr | 6 Cr | 6 Cr | 6 Cr | 5 Cr | 7 Cr |
| CWIP | 6 Cr | — | — | — | — | — | 0 Cr | 0.35 Cr | — | — |
| Investments | 3 Cr | 3 Cr | 3 Cr | 3 Cr | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | — | — | — | — | 0.08 Cr | 0.06 Cr | 0.03 Cr | 0.02 Cr |
| Inventories | 19 Cr | 8 Cr | 7 Cr | 11 Cr | 10 Cr | 20 Cr | 16 Cr | 18 Cr | 16 Cr | 16 Cr |
| Trade receivables | 137 Cr | 23 Cr | 14 Cr | 9 Cr | 6 Cr | 4 Cr | 10 Cr | 12 Cr | 12 Cr | 17 Cr |
| Cash & bank | 0.02 Cr | 0.21 Cr | 0.08 Cr | 0.06 Cr | 0.26 Cr | 0.37 Cr | 0.77 Cr | 0.35 Cr | 0.26 Cr | 0.32 Cr |
| Other assets | 152 Cr | 14 Cr | 16 Cr | 4 Cr | 4 Cr | 7 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr |
| Total assets | 330 Cr | 66 Cr | 53 Cr | 38 Cr | 30 Cr | 37 Cr | 37 Cr | 40 Cr | 38 Cr | 44 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -54 Cr | 1 Cr | -20 Cr | 0.14 Cr | 0.54 Cr | 38 Cr | 6 Cr | 29 Cr | -3 Cr | 7 Cr |
| Cash from investing | 21 Cr | 3 Cr | 20 Cr | -0.21 Cr | 50 Cr | -0.17 Cr | -0.53 Cr | -0.67 Cr | -0.45 Cr | -3 Cr |
| Cash from financing | 33 Cr | -4 Cr | -0.14 Cr | 0.06 Cr | -51 Cr | -38 Cr | -5 Cr | -29 Cr | 4 Cr | -4 Cr |
| Net cash flow | -0.17 Cr | 0.19 Cr | -0.14 Cr | -0.01 Cr | 0.20 Cr | 0.11 Cr | 0.40 Cr | -0.42 Cr | -0.09 Cr | 0.06 Cr |
| Free cash flow (OCF − Capex) | -69 Cr | 1 Cr | -21 Cr | -0.12 Cr | 0.40 Cr | 37 Cr | 6 Cr | 28 Cr | -4 Cr | 4 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | — | 744.7% | 16.1% | 12.0% |
| ROE % | — | — | — | — | — | — | — | 750.1% | 14.6% | 8.6% |
| Debtor days | 336 | 183 | 118 | 100 | 89 | 31 | 40 | 41 | 55 | 70 |
| Inventory days | 249 | 124 | 99 | 203 | 223 | 329 | 91 | 92 | 125 | 84 |
| Days payable | 1402 | 1483 | 963 | 969 | 1128 | 852 | 305 | 136 | 141 | 144 |
| Cash conversion cycle | -818 | -1176 | -746 | -666 | -815 | -492 | -174 | -3 | 39 | 9 |
| OCF / EBITDA % | — | n.m. | -746.2% | 3.8% | — | 1042.5% | n.m. | 821.3% | n.m. | n.m. |
| OCF / EBITDA % (3 years) | — | — | — | -256.1% | -440.3% | 715.9% | n.m. | 756.1% | n.m. | n.m. |
| Debt / equity | — | — | — | — | — | — | — | 0.02 | 0.44 | 0.03 |
| Current ratio | 0.84 | 0.13 | 0.11 | 0.08 | 0.08 | 0.33 | 0.34 | 1.04 | 1.10 | 1.07 |
| Net debt / EBITDA | — | — | — | — | — | — | 11.31 | -0.06 | 2.36 | 0.0053 |