PRAKASH
Prakash Industries Limited
Iron and steel producer with captive commercial coal mining
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
prakash.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Prakash Industries makes iron and steel at an integrated plant in Champa, Chhattisgarh, and mines its own coal at the Bhaskarpara mine to feed that plant.
Company snapshot
11thBy market cap
Ranked among 13 companies in Iron & Steel.
Segment mix
Reportable segments as of 2020-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 99.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Iron & Steel | 99.9% | 890 Cr | 49 Cr | 3,969 Cr |
| Power | 0.1% | 1 Cr | 0.65 Cr | 1 Cr |
What we see
- ✓Debt-to-equity of 0.26x — the company is largely funded by its own money, not borrowed funds.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 889 Cr | 885 Cr | 890 Cr | 1,167 Cr | 1,077 Cr | 926 Cr | 845 Cr | 1,037 Cr | 723 Cr | 799 Cr | 920 Cr | 1,032 Cr |
| Operating expenses (approx.) | 761 Cr | 762 Cr | 767 Cr | 1,035 Cr | 946 Cr | 801 Cr | 713 Cr | 899 Cr | 615 Cr | 674 Cr | 777 Cr | 885 Cr |
| EBITDA | 128 Cr | 123 Cr | 123 Cr | 132 Cr | 131 Cr | 125 Cr | 132 Cr | 138 Cr | 108 Cr | 124 Cr | 143 Cr | 147 Cr |
| OPM % | 14.4% | 13.9% | 13.8% | 11.3% | 12.2% | 13.5% | 15.6% | 13.3% | 15.0% | 15.6% | 15.5% | 14.3% |
| Other income | 16 Cr | 7 Cr | 11 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 12 Cr | 6 Cr | 7 Cr |
| Interest | 17 Cr | 12 Cr | 10 Cr | 12 Cr | 11 Cr | 12 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr | 14 Cr | 18 Cr |
| Depreciation | 38 Cr | 38 Cr | 37 Cr | 35 Cr | 36 Cr | 36 Cr | 36 Cr | 42 Cr | 42 Cr | 42 Cr | 42 Cr | 43 Cr |
| Profit before tax | 89 Cr | 81 Cr | 87 Cr | 90 Cr | 90 Cr | 84 Cr | 91 Cr | 91 Cr | 62 Cr | 84 Cr | 93 Cr | 93 Cr |
| Tax % | 0.0% | 0.0% | -2.3% | 0.0% | 0.0% | 0.0% | 0.5% | 0.0% | 0.0% | -2.8% | 0.0% | 23.2% |
| Net profit | 89 Cr | 81 Cr | 89 Cr | 90 Cr | 90 Cr | 84 Cr | 91 Cr | 91 Cr | 62 Cr | 87 Cr | 93 Cr | 71 Cr |
| EPS (₹) | ₹5.00 | ₹4.50 | ₹4.96 | ₹5.05 | ₹5.05 | ₹4.68 | ₹5.07 | ₹5.10 | ₹3.44 | ₹4.85 | ₹5.21 | ₹3.98 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,415 Cr | 3,007 Cr | 3,588 Cr | 2,974 Cr | 3,216 Cr | 3,929 Cr | 3,444 Cr | 3,678 Cr | 4,014 Cr | 3,479 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,154 Cr | 2,426 Cr | 2,801 Cr | 2,625 Cr | 2,901 Cr | 3,538 Cr | 3,031 Cr | 3,185 Cr | 3,495 Cr | 2,965 Cr | Sign in free for the trailing twelve months |
| EBITDA | 261 Cr | 581 Cr | 786 Cr | 349 Cr | 315 Cr | 391 Cr | 413 Cr | 493 Cr | 520 Cr | 513 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.8% | 19.3% | 21.9% | 11.7% | 9.8% | 9.9% | 12.0% | 13.4% | 12.9% | 14.8% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 15 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 11 Cr | 64 Cr | 25 Cr | 29 Cr | Sign in free for the trailing twelve months |
| Interest | 73 Cr | 87 Cr | 101 Cr | 93 Cr | 74 Cr | 73 Cr | 82 Cr | 57 Cr | 46 Cr | 44 Cr | Sign in free for the trailing twelve months |
| Depreciation | 103 Cr | 121 Cr | 134 Cr | 145 Cr | 154 Cr | 158 Cr | 152 Cr | 153 Cr | 143 Cr | 168 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 88 Cr | 388 Cr | 553 Cr | 118 Cr | 95 Cr | 169 Cr | 190 Cr | 346 Cr | 356 Cr | 331 Cr | Sign in free for the trailing twelve months |
| Tax % | 8.4% | 0.5% | 2.4% | 0.0% | 0.0% | 0.1% | 0.0% | -0.6% | 0.1% | -0.7% | Sign in free for the trailing twelve months |
| Net profit | 81 Cr | 386 Cr | 539 Cr | 118 Cr | 95 Cr | 169 Cr | 190 Cr | 348 Cr | 355 Cr | 333 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹5.97 | ₹25.58 | ₹33.81 | ₹6.97 | ₹5.55 | ₹9.42 | ₹10.64 | ₹19.44 | ₹19.85 | ₹18.60 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 6.0% | 8.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 139 Cr | 157 Cr | 163 Cr | 171 Cr | 179 Cr | 179 Cr | 179 Cr | 179 Cr | 179 Cr | 179 Cr |
| Reserves | 2,082 Cr | 2,579 Cr | 2,690 Cr | 2,733 Cr | 2,720 Cr | 2,633 Cr | 2,775 Cr | 2,845 Cr | 3,140 Cr | 3,409 Cr |
| Borrowings | 722 Cr | 716 Cr | 587 Cr | 505 Cr | 491 Cr | 546 Cr | 597 Cr | 361 Cr | 421 Cr | 514 Cr |
| Other liabilities | 473 Cr | 440 Cr | 501 Cr | 461 Cr | 494 Cr | 554 Cr | 700 Cr | 674 Cr | 745 Cr | 651 Cr |
| Total liabilities | 3,416 Cr | 3,893 Cr | 3,941 Cr | 3,871 Cr | 3,884 Cr | 3,912 Cr | 4,251 Cr | 4,059 Cr | 4,485 Cr | 4,753 Cr |
| Fixed assets (net) | 1,578 Cr | 2,377 Cr | 2,357 Cr | 2,903 Cr | 2,879 Cr | 2,844 Cr | 3,025 Cr | 2,629 Cr | 2,938 Cr | 2,972 Cr |
| CWIP | 1,141 Cr | 690 Cr | 710 Cr | 171 Cr | 122 Cr | 46 Cr | 172 Cr | 495 Cr | 0 Cr | 197 Cr |
| Investments | — | 0.01 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0 Cr | 5 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 188 Cr | 251 Cr | 233 Cr | 137 Cr | 294 Cr | 348 Cr | 312 Cr | 301 Cr | 484 Cr | 498 Cr |
| Trade receivables | 76 Cr | 99 Cr | 150 Cr | 195 Cr | 143 Cr | 66 Cr | 97 Cr | 83 Cr | 174 Cr | 196 Cr |
| Cash & bank | 17 Cr | 23 Cr | 16 Cr | 30 Cr | 17 Cr | 8 Cr | 10 Cr | 4 Cr | 23 Cr | 14 Cr |
| Other assets | 416 Cr | 452 Cr | 474 Cr | 431 Cr | 430 Cr | 599 Cr | 635 Cr | 546 Cr | 867 Cr | 875 Cr |
| Total assets | 3,416 Cr | 3,893 Cr | 3,941 Cr | 3,871 Cr | 3,884 Cr | 3,912 Cr | 4,251 Cr | 4,059 Cr | 4,485 Cr | 4,753 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 269 Cr | 476 Cr | 696 Cr | 388 Cr | 159 Cr | 350 Cr | 585 Cr | 601 Cr | 142 Cr | 299 Cr |
| Cash from investing | -248 Cr | -480 Cr | -535 Cr | -248 Cr | -129 Cr | -299 Cr | -545 Cr | -320 Cr | -126 Cr | -338 Cr |
| Cash from financing | -14 Cr | 10 Cr | -169 Cr | -126 Cr | -43 Cr | -59 Cr | -38 Cr | -288 Cr | 2 Cr | 31 Cr |
| Net cash flow | 7 Cr | 7 Cr | -8 Cr | 14 Cr | -13 Cr | -8 Cr | 2 Cr | -6 Cr | 18 Cr | -8 Cr |
| Free cash flow (OCF − Capex) | 40 Cr | 1 Cr | 161 Cr | 139 Cr | 25 Cr | 210 Cr | 127 Cr | 138 Cr | -33 Cr | -88 Cr |
Ratios
| Metric | Mar 2018 |
|---|---|
| ROCE % | 13.8% |
| ROE % | 14.1% |
| Debtor days | 12 |
| Inventory days | 50 |
| Days payable | 28 |
| Cash conversion cycle | 34 |
| OCF / EBITDA % | 82.0% |
| Debt / equity | 0.26 |
| Current ratio | 1.01 |
| Net debt / EBITDA | — |