Key metrics
Price as of 2026-07-17
Stock price
₹346.95
Market cap
6,377 Cr
Stock P/E
1042.1
P/B
4.87
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 737 Cr | 1,619 Cr | 2,448 Cr | 3,466 Cr | 699 Cr | 1,515 Cr | 853 Cr | 860 Cr | 640 Cr | 842 Cr | 841 Cr | 845 Cr |
| Operating expenses (approx.) | 649 Cr | 1,437 Cr | 2,159 Cr | 3,035 Cr | 567 Cr | 1,283 Cr | 767 Cr | 774 Cr | 600 Cr | 780 Cr | 823 Cr | 789 Cr |
| EBITDA | 88 Cr | 183 Cr | 289 Cr | 431 Cr | 132 Cr | 232 Cr | 86 Cr | 86 Cr | 40 Cr | 61 Cr | 19 Cr | 56 Cr |
| OPM % | 11.9% | 11.3% | 11.8% | 12.4% | 18.9% | 15.3% | 10.1% | 9.9% | 6.3% | 7.3% | 2.2% | 6.6% |
| Other income | 12 Cr | 23 Cr | 32 Cr | 43 Cr | 12 Cr | 25 Cr | 14 Cr | 12 Cr | 9 Cr | 5 Cr | 6 Cr | 24 Cr |
| Interest | 1 Cr | 2 Cr | 6 Cr | 10 Cr | 5 Cr | 10 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Depreciation | 9 Cr | 18 Cr | 29 Cr | 44 Cr | 20 Cr | 41 Cr | 23 Cr | 22 Cr | 25 Cr | 27 Cr | 27 Cr | 27 Cr |
| Profit before tax | 78 Cr | 163 Cr | 254 Cr | 377 Cr | 107 Cr | 181 Cr | 59 Cr | 58 Cr | 10 Cr | 30 Cr | -13 Cr | 24 Cr |
| Tax % | 24.5% | 25.5% | 24.8% | 24.9% | 21.4% | 24.0% | 30.1% | 31.6% | 44.4% | 34.9% | 3.5% | 50.7% |
| Net profit | 59 Cr | 121 Cr | 191 Cr | 283 Cr | 84 Cr | 138 Cr | 41 Cr | 40 Cr | 5 Cr | 19 Cr | -12 Cr | 12 Cr |
| EPS (₹) | ₹3.19 | ₹6.59 | ₹10.42 | ₹15.42 | ₹4.58 | ₹7.51 | ₹2.23 | ₹2.17 | ₹0.29 | ₹1.05 | ₹-0.67 | ₹0.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,141 Cr | 1,102 Cr | 1,305 Cr | 2,333 Cr | 3,528 Cr | 3,466 Cr | 3,228 Cr | 3,168 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,053 Cr | 994 Cr | 1,167 Cr | 2,103 Cr | 3,210 Cr | 3,078 Cr | 2,824 Cr | 2,992 Cr | Sign in for TTM |
| EBITDA | 88 Cr | 108 Cr | 138 Cr | 230 Cr | 318 Cr | 388 Cr | 404 Cr | 176 Cr | Sign in for TTM |
| OPM % | 7.7% | 9.8% | 10.6% | 9.9% | 9.0% | 11.2% | 12.5% | 5.5% | Sign in for TTM |
| Other income | 23 Cr | 26 Cr | 19 Cr | 24 Cr | 36 Cr | 43 Cr | 51 Cr | 50 Cr | Sign in for TTM |
| Interest | 0.76 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 10 Cr | 19 Cr | 20 Cr | Sign in for TTM |
| Depreciation | 23 Cr | 22 Cr | 22 Cr | 23 Cr | 30 Cr | 44 Cr | 86 Cr | 106 Cr | Sign in for TTM |
| Profit before tax | 88 Cr | 83 Cr | 113 Cr | 205 Cr | 319 Cr | 377 Cr | 299 Cr | 50 Cr | Sign in for TTM |
| Tax % | 22.4% | 15.3% | 28.3% | 26.7% | 24.8% | 24.9% | 26.7% | 52.2% | Sign in for TTM |
| Net profit | 68 Cr | 70 Cr | 81 Cr | 150 Cr | 240 Cr | 283 Cr | 219 Cr | 24 Cr | Sign in for TTM |
| EPS (₹) | ₹3.43 | ₹3.85 | ₹4.43 | ₹8.18 | ₹13.05 | ₹15.42 | ₹11.91 | ₹1.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 26.4% | 32.2% | 29.2% | 50.3% | 463.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr | 37 Cr |
| Reserves | 708 Cr | 683 Cr | 765 Cr | 879 Cr | 1,041 Cr | 1,238 Cr | 1,345 Cr | 1,272 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 501 Cr | 358 Cr | 691 Cr | 1,164 Cr | 1,541 Cr | 1,621 Cr | 1,778 Cr | 1,747 Cr |
| Total liabilities | 1,247 Cr | 1,063 Cr | 1,468 Cr | 2,071 Cr | 2,619 Cr | 2,895 Cr | 3,160 Cr | 3,056 Cr |
| Fixed assets (net) | 213 Cr | 196 Cr | 186 Cr | 188 Cr | 237 Cr | 407 Cr | 446 Cr | 448 Cr |
| CWIP | 2 Cr | 2 Cr | 0.61 Cr | 2 Cr | 7 Cr | 3 Cr | 17 Cr | 6 Cr |
| Investments | 211 Cr | 312 Cr | 475 Cr | 613 Cr | 543 Cr | 497 Cr | 428 Cr | 418 Cr |
| Other assets | 861 Cr | 627 Cr | 1,051 Cr | 1,634 Cr | 2,201 Cr | 2,210 Cr | 2,430 Cr | 2,368 Cr |
| Total assets | 1,247 Cr | 1,063 Cr | 1,468 Cr | 2,071 Cr | 2,619 Cr | 2,895 Cr | 3,160 Cr | 3,056 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 175 Cr | 162 Cr | 199 Cr | 43 Cr | 200 Cr |
| Cash from investing | — | — | — | -127 Cr | -84 Cr | -10 Cr | 71 Cr | -6 Cr |
| Cash from financing | — | — | — | -44 Cr | -93 Cr | -124 Cr | -161 Cr | -187 Cr |
| Net cash flow | — | — | — | 4 Cr | -9 Cr | 70 Cr | 122 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 156 Cr | 127 Cr | 110 Cr | -44 Cr | 156 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.8% | 12.0% | 14.5% | 22.6% | 26.7% | 27.0% | 23.0% | 5.4% |
| ROE % | 9.1% | 9.8% | 10.1% | 16.4% | 0.0% | 22.2% | 15.7% | 1.8% |
| Debtor days | 97 | 103 | 125 | 74 | 82 | 88 | — | — |
| Inventory days | 77 | 56 | 52 | 82 | 54 | 42 | 56 | 66 |
| Days payable | 142 | 114 | 169 | 99 | 82 | 95 | — | — |
| Cash conversion cycle | 32 | 45 | 7 | 57 | 54 | 35 | 56 | 66 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | — | — | 0.00 | — |
| Current ratio | 1.77 | 1.91 | 1.58 | 1.44 | 1.45 | 1.51 | 1.51 | 1.46 |
| Net debt / EBITDA | -0.72 | 0.00 | 0.00 | 0.00 | -0.31 | -0.43 | -0.31 | -0.81 |
Compare with peers
Loading peers…