POWERMECH
Power Mech Projects Limited
Power Mech Projects Limited (POWERMECH) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
powermechprojects.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Power Mech Projects builds, installs and maintains power plants and other industrial and infrastructure facilities for plant owners and equipment makers such as BHEL, Adani and Vedanta, and has started running mines under contract.
Company snapshot
15thBy market cap
Ranked among 90 companies in Civil Construction.
What we see
- ✓Debt-to-equity of 0.26x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 35% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 932 Cr | 1,107 Cr | 1,302 Cr | 1,007 Cr | 1,035 Cr | 1,338 Cr | 1,853 Cr | 1,293 Cr | 1,238 Cr | 1,420 Cr | 2,111 Cr | 1,624 Cr |
| Operating expenses (approx.) | 819 Cr | 974 Cr | 1,152 Cr | 894 Cr | 912 Cr | 1,187 Cr | 1,639 Cr | 1,122 Cr | 1,091 Cr | 1,260 Cr | 1,884 Cr | 1,456 Cr |
| EBITDA | 113 Cr | 134 Cr | 150 Cr | 114 Cr | 124 Cr | 151 Cr | 214 Cr | 171 Cr | 147 Cr | 160 Cr | 227 Cr | 167 Cr |
| OPM % | 12.2% | 12.1% | 11.5% | 11.3% | 11.9% | 11.3% | 11.5% | 13.2% | 11.9% | 11.2% | 10.7% | 10.3% |
| Other income | 4 Cr | 7 Cr | 10 Cr | 9 Cr | 10 Cr | 9 Cr | 17 Cr | 11 Cr | 11 Cr | 13 Cr | 10 Cr | 9 Cr |
| Interest | 25 Cr | 23 Cr | 26 Cr | 22 Cr | 19 Cr | 25 Cr | 34 Cr | 29 Cr | 28 Cr | 30 Cr | 28 Cr | 27 Cr |
| Depreciation | 10 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 16 Cr | 16 Cr | 17 Cr | 19 Cr | 21 Cr | 23 Cr |
| Profit before tax | 80 Cr | 105 Cr | 122 Cr | 88 Cr | 101 Cr | 121 Cr | 181 Cr | 136 Cr | 111 Cr | 124 Cr | 187 Cr | 126 Cr |
| Tax % | 36.1% | 41.1% | 30.8% | 30.0% | 31.1% | 28.7% | 28.3% | 40.6% | 29.9% | 19.6% | 17.8% | 29.3% |
| Net profit | 51 Cr | 62 Cr | 84 Cr | 62 Cr | 70 Cr | 87 Cr | 130 Cr | 81 Cr | 78 Cr | 100 Cr | 153 Cr | 89 Cr |
| EPS (₹) | ₹34.40 | ₹39.48 | ₹53.46 | ₹38.04 | ₹42.43 | ₹25.94 | ₹37.08 | ₹16.61 | ₹23.70 | ₹29.73 | ₹45.09 | ₹25.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,338 Cr | 1,548 Cr | 2,261 Cr | 2,165 Cr | 1,884 Cr | 2,710 Cr | 3,601 Cr | 4,207 Cr | 5,234 Cr | 6,062 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,172 Cr | 1,346 Cr | 1,971 Cr | 1,894 Cr | 1,842 Cr | 2,424 Cr | 3,198 Cr | 3,711 Cr | 4,633 Cr | 5,357 Cr | Sign in free for the trailing twelve months |
| EBITDA | 166 Cr | 202 Cr | 291 Cr | 271 Cr | 42 Cr | 286 Cr | 404 Cr | 496 Cr | 601 Cr | 705 Cr | Sign in free for the trailing twelve months |
| OPM % | 12.4% | 13.1% | 12.9% | 12.5% | 2.2% | 10.6% | 11.2% | 11.8% | 11.5% | 11.6% | Sign in free for the trailing twelve months |
| Other income | 8 Cr | 7 Cr | 14 Cr | 9 Cr | 16 Cr | 17 Cr | 17 Cr | 28 Cr | 45 Cr | 46 Cr | Sign in free for the trailing twelve months |
| Interest | 33 Cr | 36 Cr | 55 Cr | 74 Cr | 79 Cr | 79 Cr | 90 Cr | 94 Cr | 99 Cr | 116 Cr | Sign in free for the trailing twelve months |
| Depreciation | 41 Cr | 43 Cr | 46 Cr | 39 Cr | 36 Cr | 37 Cr | 43 Cr | 44 Cr | 56 Cr | 75 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 100 Cr | 130 Cr | 206 Cr | 168 Cr | -60 Cr | 185 Cr | 280 Cr | 382 Cr | 491 Cr | 558 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.6% | 30.2% | 30.3% | 22.3% | 18.9% | 25.0% | 26.0% | 34.9% | 29.3% | 26.2% | Sign in free for the trailing twelve months |
| Net profit | 65 Cr | 91 Cr | 143 Cr | 131 Cr | -49 Cr | 139 Cr | 207 Cr | 249 Cr | 348 Cr | 412 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹43.96 | ₹54.01 | ₹82.69 | ₹89.27 | ₹-31.00 | ₹94.49 | ₹141.26 | ₹162.28 | ₹103.26 | ₹115.12 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 0.0% | 1.1% | 1.2% | 0.9% | 1.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 32 Cr | 32 Cr |
| Reserves | 607 Cr | 684 Cr | 805 Cr | 936 Cr | 890 Cr | 1,029 Cr | 1,261 Cr | 1,823 Cr | 2,128 Cr | 2,487 Cr |
| Borrowings | 180 Cr | 274 Cr | 336 Cr | 455 Cr | 469 Cr | 527 Cr | 475 Cr | 392 Cr | 723 Cr | 651 Cr |
| Other liabilities | 560 Cr | 598 Cr | 764 Cr | 925 Cr | 883 Cr | 1,024 Cr | 1,302 Cr | 1,337 Cr | 1,709 Cr | 2,349 Cr |
| Total liabilities | 1,363 Cr | 1,585 Cr | 1,928 Cr | 2,339 Cr | 2,261 Cr | 2,597 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
| Fixed assets (net) | 204 Cr | 200 Cr | 187 Cr | 176 Cr | 165 Cr | 173 Cr | 182 Cr | 223 Cr | 316 Cr | 404 Cr |
| CWIP | 12 Cr | 6 Cr | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 3 Cr | 11 Cr | 28 Cr | 182 Cr |
| Investments | 0.91 Cr | 0.13 Cr | 32 Cr | 33 Cr | 32 Cr | 39 Cr | 36 Cr | 37 Cr | 36 Cr | 34 Cr |
| Loans & advances | — | — | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 15 Cr | 48 Cr |
| Inventories | 44 Cr | 47 Cr | 93 Cr | 126 Cr | 115 Cr | 138 Cr | 147 Cr | 122 Cr | 198 Cr | 264 Cr |
| Trade receivables | 295 Cr | 309 Cr | 389 Cr | 542 Cr | 534 Cr | 667 Cr | 894 Cr | 1,040 Cr | 1,462 Cr | 1,547 Cr |
| Cash & bank | 9 Cr | 52 Cr | 88 Cr | 30 Cr | 14 Cr | 73 Cr | 44 Cr | 52 Cr | 92 Cr | 107 Cr |
| Other assets | 799 Cr | 971 Cr | 1,130 Cr | 1,425 Cr | 1,391 Cr | 1,500 Cr | 1,743 Cr | 2,080 Cr | 2,468 Cr | 3,005 Cr |
| Total assets | 1,363 Cr | 1,585 Cr | 1,928 Cr | 2,339 Cr | 2,261 Cr | 2,597 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 119 Cr | 36 Cr | 1 Cr | -48 Cr | 122 Cr | 177 Cr | 182 Cr | 204 Cr | 0.28 Cr | 430 Cr |
| Cash from investing | -40 Cr | -42 Cr | -63 Cr | 3 Cr | -47 Cr | -54 Cr | -91 Cr | -373 Cr | -193 Cr | -227 Cr |
| Cash from financing | -73 Cr | 50 Cr | 25 Cr | 59 Cr | -91 Cr | -63 Cr | -120 Cr | 176 Cr | 232 Cr | -189 Cr |
| Net cash flow | 6 Cr | 44 Cr | -37 Cr | 14 Cr | -16 Cr | 60 Cr | -29 Cr | 7 Cr | 40 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | 66 Cr | 2 Cr | -49 Cr | -77 Cr | 95 Cr | 131 Cr | 129 Cr | 112 Cr | -162 Cr | 94 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.6% | 16.8% | 22.4% | 17.1% | 1.4% | 16.8% | 21.1% | 21.3% | 20.3% | 20.8% |
| ROE % | 10.4% | 12.8% | 14.7% | 13.7% | -5.0% | 13.3% | 16.4% | 13.5% | 15.0% | 14.1% |
| Debtor days | 80 | 73 | 63 | 91 | 103 | 90 | 90 | 90 | 102 | 93 |
| Inventory days | 128 | 87 | 103 | 142 | 158 | 149 | 100 | 72 | 88 | 111 |
| Days payable | 776 | 570 | 494 | 651 | 707 | 584 | 509 | 422 | 414 | 492 |
| Cash conversion cycle | -568 | -410 | -328 | -418 | -445 | -345 | -318 | -261 | -224 | -288 |
| OCF / EBITDA % | 71.8% | 17.7% | 0.5% | -17.6% | n.m. | 61.9% | 45.2% | 41.1% | 0.0% | 61.0% |
| OCF / EBITDA % (3 years) | — | — | 23.7% | -1.4% | 12.6% | 42.0% | 65.8% | 47.5% | 25.8% | 35.2% |
| Debt / equity | 0.29 | 0.39 | 0.41 | 0.48 | 0.52 | 0.51 | 0.37 | 0.21 | 0.33 | 0.26 |
| Current ratio | 1.44 | 1.49 | 1.48 | 1.43 | 1.43 | 1.53 | 1.58 | 2.06 | 1.80 | 1.71 |
| Net debt / EBITDA | 1.03 | — | 0.85 | 1.57 | 10.88 | 1.59 | 1.07 | 0.69 | 1.05 | 0.77 |