Power Mech Projects Limited
Power Mech Projects Limited (POWERMECH) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
powermechprojects.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 932 Cr | 1,107 Cr | 1,302 Cr | 1,007 Cr | 1,035 Cr | 1,338 Cr | 1,853 Cr | 1,293 Cr | 1,238 Cr | 1,420 Cr | 2,111 Cr | 1,624 Cr |
| Operating expenses (approx.) | 819 Cr | 974 Cr | 1,152 Cr | 894 Cr | 912 Cr | 1,187 Cr | 1,639 Cr | 1,122 Cr | 1,091 Cr | 1,260 Cr | 1,884 Cr | 1,456 Cr |
| EBITDA | 113 Cr | 134 Cr | 150 Cr | 114 Cr | 124 Cr | 151 Cr | 214 Cr | 171 Cr | 147 Cr | 160 Cr | 227 Cr | 167 Cr |
| OPM % | 12.2% | 12.1% | 11.5% | 11.3% | 11.9% | 11.3% | 11.5% | 13.2% | 11.9% | 11.2% | 10.7% | 10.3% |
| Other income | 4 Cr | 7 Cr | 10 Cr | 9 Cr | 10 Cr | 9 Cr | 17 Cr | 11 Cr | 11 Cr | 13 Cr | 10 Cr | 9 Cr |
| Interest | 25 Cr | 23 Cr | 26 Cr | 22 Cr | 19 Cr | 25 Cr | 34 Cr | 29 Cr | 28 Cr | 30 Cr | 28 Cr | 27 Cr |
| Depreciation | 10 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 16 Cr | 16 Cr | 17 Cr | 19 Cr | 21 Cr | 23 Cr |
| Profit before tax | 80 Cr | 105 Cr | 122 Cr | 88 Cr | 101 Cr | 121 Cr | 181 Cr | 136 Cr | 111 Cr | 124 Cr | 187 Cr | 126 Cr |
| Tax % | 36.1% | 41.1% | 30.8% | 30.0% | 31.1% | 28.7% | 28.3% | 40.6% | 29.9% | 19.6% | 17.8% | 29.3% |
| Net profit | 51 Cr | 62 Cr | 84 Cr | 62 Cr | 70 Cr | 87 Cr | 130 Cr | 81 Cr | 78 Cr | 100 Cr | 153 Cr | 89 Cr |
| EPS (₹) | ₹34.40 | ₹39.48 | ₹53.46 | ₹38.04 | ₹42.43 | ₹25.94 | ₹37.08 | ₹16.61 | ₹23.70 | ₹29.73 | ₹45.09 | ₹25.23 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,261 Cr | 2,165 Cr | 1,884 Cr | 2,710 Cr | 3,601 Cr | 4,207 Cr | 5,234 Cr | 6,062 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,971 Cr | 1,894 Cr | 1,842 Cr | 2,424 Cr | 3,198 Cr | 3,711 Cr | 4,633 Cr | 5,357 Cr | Sign in for TTM |
| EBITDA | 291 Cr | 271 Cr | 42 Cr | 286 Cr | 404 Cr | 496 Cr | 601 Cr | 705 Cr | Sign in for TTM |
| OPM % | 12.9% | 12.5% | 2.2% | 10.6% | 11.2% | 11.8% | 11.5% | 11.6% | Sign in for TTM |
| Other income | 14 Cr | 9 Cr | 16 Cr | 17 Cr | 17 Cr | 28 Cr | 45 Cr | 46 Cr | Sign in for TTM |
| Interest | 55 Cr | 74 Cr | 79 Cr | 79 Cr | 90 Cr | 94 Cr | 99 Cr | 116 Cr | Sign in for TTM |
| Depreciation | 46 Cr | 39 Cr | 36 Cr | 37 Cr | 43 Cr | 44 Cr | 56 Cr | 75 Cr | Sign in for TTM |
| Profit before tax | 206 Cr | 168 Cr | -60 Cr | 185 Cr | 280 Cr | 382 Cr | 491 Cr | 558 Cr | Sign in for TTM |
| Tax % | 30.3% | 22.3% | 18.9% | 25.0% | 26.0% | 34.9% | 29.3% | 26.2% | Sign in for TTM |
| Net profit | 143 Cr | 131 Cr | -49 Cr | 139 Cr | 207 Cr | 249 Cr | 348 Cr | 412 Cr | Sign in for TTM |
| EPS (₹) | ₹82.69 | ₹89.27 | ₹-31.00 | ₹94.49 | ₹141.26 | ₹162.28 | ₹103.26 | ₹115.12 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 1.1% | 1.2% | 0.9% | 1.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 32 Cr | 32 Cr |
| Reserves | 805 Cr | 936 Cr | 890 Cr | 1,029 Cr | 1,261 Cr | 1,823 Cr | 2,128 Cr | 2,487 Cr |
| Borrowings | 336 Cr | 455 Cr | 469 Cr | 527 Cr | 475 Cr | 392 Cr | 723 Cr | 651 Cr |
| Other liabilities | 764 Cr | 925 Cr | 883 Cr | 1,024 Cr | 1,302 Cr | 1,337 Cr | 1,709 Cr | 2,349 Cr |
| Total liabilities | 1,928 Cr | 2,339 Cr | 2,261 Cr | 2,597 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
| Fixed assets (net) | 187 Cr | 176 Cr | 165 Cr | 173 Cr | 182 Cr | 223 Cr | 316 Cr | 404 Cr |
| CWIP | 3 Cr | 3 Cr | 5 Cr | 2 Cr | 3 Cr | 11 Cr | 28 Cr | 182 Cr |
| Investments | 32 Cr | 33 Cr | 32 Cr | 39 Cr | 36 Cr | 37 Cr | 36 Cr | 34 Cr |
| Loans & advances | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 15 Cr | 48 Cr |
| Inventories | 93 Cr | 126 Cr | 115 Cr | 138 Cr | 147 Cr | 122 Cr | 198 Cr | 264 Cr |
| Trade receivables | 389 Cr | 542 Cr | 534 Cr | 667 Cr | 894 Cr | 1,040 Cr | 1,462 Cr | 1,547 Cr |
| Cash & bank | 88 Cr | 30 Cr | 14 Cr | 73 Cr | 44 Cr | 52 Cr | 92 Cr | 107 Cr |
| Other assets | 1,130 Cr | 1,425 Cr | 1,391 Cr | 1,500 Cr | 1,743 Cr | 2,080 Cr | 2,468 Cr | 3,005 Cr |
| Total assets | 1,928 Cr | 2,339 Cr | 2,261 Cr | 2,597 Cr | 3,054 Cr | 3,569 Cr | 4,615 Cr | 5,589 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 177 Cr | 182 Cr | 204 Cr | 0.28 Cr | 430 Cr |
| Cash from investing | — | — | — | -54 Cr | -91 Cr | -373 Cr | -193 Cr | -227 Cr |
| Cash from financing | — | — | — | -63 Cr | -120 Cr | 176 Cr | 232 Cr | -189 Cr |
| Net cash flow | — | — | — | 60 Cr | -29 Cr | 7 Cr | 40 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 131 Cr | 129 Cr | 112 Cr | -162 Cr | 94 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 31.8% | 17.1% | 2.1% | 25.3% | 21.1% | 21.3% | 20.3% | 20.8% |
| ROE % | 14.8% | 14.6% | -5.0% | 13.3% | 16.4% | 13.5% | 15.0% | 14.1% |
| Debtor days | 63 | 91 | 103 | 90 | 90 | 90 | 102 | 93 |
| Inventory days | 103 | 142 | 158 | 149 | 100 | 72 | 88 | 111 |
| Days payable | 494 | 651 | 707 | 584 | 509 | 422 | 414 | 492 |
| Cash conversion cycle | -328 | -418 | -445 | -345 | -318 | -261 | -224 | -288 |
| Debt / equity | 0.41 | 0.48 | 0.52 | 0.51 | 0.37 | 0.21 | 0.33 | 0.26 |
| Current ratio | 1.48 | 1.43 | 1.43 | 1.53 | 1.58 | 2.06 | 1.80 | 1.71 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.07 | 0.69 | 1.05 | 0.77 |
Compare with peers
Loading peers…