POLYPLEX
Polyplex Corporation Limited
BOPET, BOPP, CPP and PET resin packaging films manufacturer with Ecoblue recycling technology
Industrials›Capital Goods›Industrial Products›Packaging
polyplex.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Polyplex makes polyester (BOPET) and related plastic films, plus PET resin, for packaging and industrial uses, selling to converters and brand owners in about 85 countries.
Company snapshot
5thBy market cap
Ranked among 33 companies in Packaging.
What we see
- ✓101% of operating profit came in as cash over the last three years — profits are backed by real cash.
- ✗Net margin is very thin at 0.6% — little room for error if costs rise.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,572 Cr | 1,496 Cr | 1,679 Cr | 1,686 Cr | 1,739 Cr | 1,721 Cr | 1,740 Cr | 1,739 Cr | 1,794 Cr | 1,682 Cr | 1,871 Cr | 2,254 Cr |
| Operating expenses (approx.) | 1,451 Cr | 1,446 Cr | 1,582 Cr | 1,522 Cr | 1,548 Cr | 1,600 Cr | 1,676 Cr | 1,739 Cr | 1,692 Cr | 1,577 Cr | 1,783 Cr | 1,957 Cr |
| EBITDA | 121 Cr | 50 Cr | 97 Cr | 164 Cr | 191 Cr | 121 Cr | 64 Cr | -0.61 Cr | 103 Cr | 105 Cr | 88 Cr | 296 Cr |
| OPM % | 7.7% | 3.3% | 5.8% | 9.7% | 11.0% | 7.0% | 3.7% | -0.0% | 5.7% | 6.2% | 4.7% | 13.2% |
| Other income | 24 Cr | 45 Cr | 17 Cr | 26 Cr | 100 Cr | 107 Cr | 18 Cr | 30 Cr | 23 Cr | 27 Cr | 62 Cr | 25 Cr |
| Interest | 10 Cr | 10 Cr | 10 Cr | 13 Cr | 11 Cr | 12 Cr | 11 Cr | 14 Cr | 13 Cr | 13 Cr | 13 Cr | 17 Cr |
| Depreciation | 75 Cr | 75 Cr | 82 Cr | 70 Cr | 79 Cr | 76 Cr | 76 Cr | 86 Cr | 89 Cr | 94 Cr | 94 Cr | 94 Cr |
| Profit before tax | 59 Cr | 8 Cr | 21 Cr | 107 Cr | 202 Cr | 142 Cr | -6 Cr | -71 Cr | 23 Cr | 25 Cr | 43 Cr | 211 Cr |
| Tax % | 18.4% | -101.5% | -48.5% | 9.6% | 18.8% | 25.7% | -54.2% | 15.3% | -42.8% | -18.6% | 11.6% | 18.8% |
| Net profit | 48 Cr | 17 Cr | 31 Cr | 97 Cr | 164 Cr | 105 Cr | -9 Cr | -60 Cr | 34 Cr | 30 Cr | 38 Cr | 171 Cr |
| EPS (₹) | ₹8.90 | ₹1.47 | ₹2.68 | ₹17.05 | ₹27.97 | ₹18.40 | ₹3.22 | ₹-6.15 | ₹7.87 | ₹4.70 | ₹7.90 | ₹29.00 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,251 Cr | 3,588 Cr | 4,570 Cr | 4,487 Cr | 4,918 Cr | 6,624 Cr | 7,652 Cr | 6,307 Cr | 6,885 Cr | 7,086 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 2,808 Cr | 3,094 Cr | 3,839 Cr | 3,706 Cr | 3,701 Cr | 5,316 Cr | 6,705 Cr | 5,942 Cr | 6,189 Cr | 6,737 Cr | Sign in free for the trailing twelve months |
| EBITDA | 443 Cr | 494 Cr | 731 Cr | 781 Cr | 1,217 Cr | 1,308 Cr | 947 Cr | 365 Cr | 696 Cr | 349 Cr | Sign in free for the trailing twelve months |
| OPM % | 13.6% | 13.8% | 16.0% | 17.4% | 24.7% | 19.7% | 12.4% | 5.8% | 10.1% | 4.9% | Sign in free for the trailing twelve months |
| Other income | 121 Cr | 44 Cr | 164 Cr | 61 Cr | 59 Cr | 128 Cr | 95 Cr | 60 Cr | 95 Cr | 88 Cr | Sign in free for the trailing twelve months |
| Interest | 47 Cr | 39 Cr | 29 Cr | 18 Cr | 18 Cr | 17 Cr | 35 Cr | 42 Cr | 46 Cr | 53 Cr | Sign in free for the trailing twelve months |
| Depreciation | 197 Cr | 185 Cr | 209 Cr | 253 Cr | 280 Cr | 273 Cr | 296 Cr | 307 Cr | 300 Cr | 363 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 376 Cr | 314 Cr | 657 Cr | 640 Cr | 979 Cr | 1,147 Cr | 711 Cr | 76 Cr | 445 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Tax % | 3.9% | 9.5% | 11.1% | 22.9% | 11.9% | 15.9% | 13.4% | -13.8% | 19.7% | -100.7% | Sign in free for the trailing twelve months |
| Net profit | 361 Cr | 284 Cr | 584 Cr | 494 Cr | 862 Cr | 965 Cr | 616 Cr | 86 Cr | 358 Cr | 41 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹72.44 | ₹49.85 | ₹103.19 | ₹88.18 | ₹162.57 | ₹181.19 | ₹110.97 | ₹12.05 | ₹66.64 | ₹14.32 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 62.9% | 49.6% | 68.3% | 66.6% | 21.2% | 111.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr | 32 Cr |
| Reserves | 2,270 Cr | 2,516 Cr | 2,739 Cr | 2,997 Cr | 3,021 Cr | 3,284 Cr | 3,451 Cr | 3,479 Cr | 3,731 Cr | 4,208 Cr |
| Borrowings | 663 Cr | 739 Cr | 664 Cr | 688 Cr | 595 Cr | 940 Cr | 787 Cr | 728 Cr | 865 Cr | 917 Cr |
| Other liabilities | 506 Cr | 509 Cr | 534 Cr | 588 Cr | 773 Cr | 983 Cr | 841 Cr | 892 Cr | 912 Cr | 960 Cr |
| Total liabilities | 4,356 Cr | 4,868 Cr | 5,205 Cr | 5,762 Cr | 6,177 Cr | 7,246 Cr | 7,397 Cr | 7,431 Cr | 7,998 Cr | 8,914 Cr |
| Fixed assets (net) | 2,180 Cr | 2,214 Cr | 2,238 Cr | 2,821 Cr | 2,756 Cr | 3,149 Cr | 3,249 Cr | 2,998 Cr | 3,939 Cr | 4,195 Cr |
| CWIP | 10 Cr | 8 Cr | 181 Cr | 30 Cr | 325 Cr | 126 Cr | 196 Cr | 628 Cr | 36 Cr | 70 Cr |
| Investments | 100 Cr | 133 Cr | 126 Cr | 236 Cr | 291 Cr | 278 Cr | 278 Cr | 378 Cr | 344 Cr | 351 Cr |
| Loans & advances | — | — | 15 Cr | 10 Cr | 0.47 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 436 Cr | 567 Cr | 664 Cr | 678 Cr | 814 Cr | 1,309 Cr | 1,363 Cr | 1,346 Cr | 1,566 Cr | 1,712 Cr |
| Trade receivables | 468 Cr | 550 Cr | 601 Cr | 679 Cr | 670 Cr | 1,104 Cr | 921 Cr | 971 Cr | 1,016 Cr | 1,125 Cr |
| Cash & bank | 200 Cr | 359 Cr | 334 Cr | 444 Cr | 436 Cr | 804 Cr | 965 Cr | 463 Cr | 401 Cr | 323 Cr |
| Other assets | 961 Cr | 1,037 Cr | 1,045 Cr | 866 Cr | 884 Cr | 476 Cr | 425 Cr | 647 Cr | 695 Cr | 1,137 Cr |
| Total assets | 4,356 Cr | 4,868 Cr | 5,205 Cr | 5,762 Cr | 6,177 Cr | 7,246 Cr | 7,397 Cr | 7,431 Cr | 7,998 Cr | 8,914 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 441 Cr | 307 Cr | 551 Cr | 731 Cr | 1,102 Cr | 560 Cr | 802 Cr | 455 Cr | 438 Cr | 537 Cr |
| Cash from investing | -144 Cr | -126 Cr | -296 Cr | -405 Cr | -436 Cr | 1 Cr | -115 Cr | -796 Cr | -473 Cr | -509 Cr |
| Cash from financing | -436 Cr | -42 Cr | -312 Cr | -298 Cr | -660 Cr | -232 Cr | -657 Cr | -152 Cr | -38 Cr | -133 Cr |
| Net cash flow | -240 Cr | 159 Cr | -26 Cr | 110 Cr | -8 Cr | 369 Cr | 160 Cr | -501 Cr | -64 Cr | -76 Cr |
| Free cash flow (OCF − Capex) | 375 Cr | 170 Cr | 179 Cr | 259 Cr | 573 Cr | 158 Cr | 529 Cr | -62 Cr | -65 Cr | 132 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.0% | 8.1% | 14.7% | 12.7% | 18.4% | 18.6% | 11.4% | 1.8% | 6.9% | 0.9% |
| ROE % | 7.3% | 7.8% | 8.2% | 6.3% | 10.6% | 10.7% | 6.0% | 0.7% | 3.4% | 0.6% |
| Debtor days | 52 | 56 | 48 | 55 | 50 | 61 | 44 | 56 | 54 | 58 |
| Inventory days | 88 | 98 | 89 | 102 | 125 | 126 | 109 | 123 | 132 | 144 |
| Days payable | 52 | 46 | 31 | 36 | 51 | 49 | 37 | 49 | 43 | 53 |
| Cash conversion cycle | 89 | 107 | 105 | 121 | 123 | 138 | 115 | 130 | 143 | 149 |
| OCF / EBITDA % | 99.7% | 62.1% | 75.4% | 93.6% | 90.6% | 42.8% | 84.6% | 124.7% | 62.9% | 153.7% |
| OCF / EBITDA % (3 years) | — | — | 77.9% | 79.2% | 87.4% | 72.4% | 71.0% | 69.3% | 84.4% | 101.4% |
| Debt / equity | 0.29 | 0.29 | 0.24 | 0.23 | 0.20 | 0.28 | 0.23 | 0.21 | 0.23 | 0.22 |
| Current ratio | 1.86 | 2.08 | 2.37 | 3.29 | 2.96 | 2.81 | 3.30 | 2.97 | 2.78 | 2.59 |
| Net debt / EBITDA | 1.05 | — | 0.45 | 0.31 | 0.13 | 0.10 | -0.19 | 0.73 | 0.67 | 1.70 |