POLYMED
Poly Medicure Limited
Medical devices and consumables manufacturer and exporter
Healthcare›Healthcare›Healthcare Equipment & Supplies›Medical Equipment & Supplies
polymedicure.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-19
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Polymed (Poly Medicure) makes and sells medical devices and consumables, with renal care, cardiology, orthopedics, critical care and infusion and vascular access lines, selling in India, Europe and other export markets.
Company snapshot
2ndBy market cap
Ranked among 8 companies in Medical Equipment & Supplies.
What we see
- ✓Net margin of 17.1% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 Cr | 340 Cr | 378 Cr | 385 Cr | 420 Cr | 424 Cr | 441 Cr | 403 Cr | 444 Cr | 494 Cr | 535 Cr | 525 Cr |
| Operating expenses (approx.) | 253 Cr | 249 Cr | 281 Cr | 281 Cr | 305 Cr | 310 Cr | 321 Cr | 297 Cr | 329 Cr | 382 Cr | 424 Cr | 400 Cr |
| EBITDA | 84 Cr | 90 Cr | 97 Cr | 104 Cr | 115 Cr | 115 Cr | 119 Cr | 106 Cr | 115 Cr | 111 Cr | 110 Cr | 125 Cr |
| OPM % | 25.0% | 26.6% | 25.5% | 27.0% | 27.5% | 27.0% | 27.1% | 26.3% | 25.8% | 22.5% | 20.7% | 23.8% |
| Other income | 14 Cr | 17 Cr | 15 Cr | 17 Cr | 26 Cr | 22 Cr | 24 Cr | 42 Cr | 34 Cr | 26 Cr | 18 Cr | 33 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 6 Cr | 6 Cr | 7 Cr |
| Depreciation | 16 Cr | 16 Cr | 16 Cr | 20 Cr | 21 Cr | 22 Cr | 21 Cr | 23 Cr | 25 Cr | 29 Cr | 38 Cr | 36 Cr |
| Profit before tax | 81 Cr | 88 Cr | 92 Cr | 98 Cr | 118 Cr | 113 Cr | 123 Cr | 123 Cr | 122 Cr | 98 Cr | 85 Cr | 117 Cr |
| Tax % | 23.2% | 26.0% | 26.1% | 24.8% | 25.9% | 24.7% | 25.2% | 24.3% | 24.6% | 27.5% | 23.7% | 27.3% |
| Net profit | 62 Cr | 65 Cr | 68 Cr | 74 Cr | 87 Cr | 85 Cr | 92 Cr | 93 Cr | 92 Cr | 71 Cr | 65 Cr | 85 Cr |
| EPS (₹) | ₹6.48 | ₹6.78 | ₹7.12 | ₹7.71 | ₹9.01 | ₹8.48 | ₹8.92 | ₹9.19 | ₹9.06 | ₹7.00 | ₹6.54 | ₹8.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 462 Cr | 522 Cr | 611 Cr | 687 Cr | 786 Cr | 923 Cr | 1,115 Cr | 1,376 Cr | 1,670 Cr | 1,875 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 370 Cr | 401 Cr | 481 Cr | 523 Cr | 572 Cr | 710 Cr | 850 Cr | 1,018 Cr | 1,217 Cr | 1,433 Cr | Sign in free for the trailing twelve months |
| EBITDA | 92 Cr | 120 Cr | 129 Cr | 164 Cr | 214 Cr | 213 Cr | 265 Cr | 358 Cr | 453 Cr | 442 Cr | Sign in free for the trailing twelve months |
| OPM % | 19.9% | 23.1% | 21.2% | 23.9% | 27.3% | 23.1% | 23.8% | 26.0% | 27.1% | 23.6% | Sign in free for the trailing twelve months |
| Other income | 13 Cr | 14 Cr | 18 Cr | 18 Cr | 18 Cr | 38 Cr | 36 Cr | 59 Cr | 89 Cr | 120 Cr | Sign in free for the trailing twelve months |
| Interest | 7 Cr | 10 Cr | 12 Cr | 18 Cr | 9 Cr | 4 Cr | 9 Cr | 11 Cr | 12 Cr | 18 Cr | Sign in free for the trailing twelve months |
| Depreciation | 24 Cr | 29 Cr | 37 Cr | 41 Cr | 48 Cr | 54 Cr | 57 Cr | 64 Cr | 83 Cr | 116 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 75 Cr | 97 Cr | 100 Cr | 126 Cr | 180 Cr | 195 Cr | 237 Cr | 344 Cr | 453 Cr | 427 Cr | Sign in free for the trailing twelve months |
| Tax % | 26.7% | 27.0% | 34.6% | 23.7% | 24.5% | 25.0% | 24.5% | 25.0% | 25.2% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 55 Cr | 71 Cr | 65 Cr | 96 Cr | 136 Cr | 147 Cr | 179 Cr | 258 Cr | 339 Cr | 321 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹6.25 | ₹8.00 | ₹7.41 | ₹10.86 | ₹15.25 | ₹15.28 | ₹18.69 | ₹26.92 | ₹34.13 | ₹31.79 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 16.3% | 13.4% | 11.1% | 9.0% | 11.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 51 Cr | 51 Cr |
| Reserves | 227 Cr | 294 Cr | 337 Cr | 391 Cr | 918 Cr | 1,040 Cr | 1,194 Cr | 1,422 Cr | 2,715 Cr | 3,055 Cr |
| Borrowings | 80 Cr | 111 Cr | 137 Cr | 168 Cr | 102 Cr | 125 Cr | 146 Cr | 170 Cr | 178 Cr | 342 Cr |
| Other liabilities | 105 Cr | 115 Cr | 136 Cr | 165 Cr | 156 Cr | 164 Cr | 189 Cr | 218 Cr | 249 Cr | 428 Cr |
| Total liabilities | 457 Cr | 565 Cr | 654 Cr | 767 Cr | 1,224 Cr | 1,377 Cr | 1,577 Cr | 1,859 Cr | 3,192 Cr | 3,919 Cr |
| Fixed assets (net) | 194 Cr | 249 Cr | 261 Cr | 312 Cr | 374 Cr | 439 Cr | 587 Cr | 819 Cr | 1,038 Cr | 1,255 Cr |
| CWIP | 12 Cr | 10 Cr | 9 Cr | 17 Cr | 15 Cr | 37 Cr | 73 Cr | 67 Cr | 90 Cr | 91 Cr |
| Investments | 3 Cr | 17 Cr | 11 Cr | 29 Cr | 359 Cr | 350 Cr | 127 Cr | 168 Cr | 1,077 Cr | 755 Cr |
| Loans & advances | — | — | 0.23 Cr | 0.14 Cr | 0.33 Cr | 0.34 Cr | 0.30 Cr | 0.23 Cr | 0.33 Cr | 0.74 Cr |
| Inventories | 62 Cr | 73 Cr | 84 Cr | 112 Cr | 126 Cr | 168 Cr | 209 Cr | 221 Cr | 286 Cr | 434 Cr |
| Trade receivables | 96 Cr | 113 Cr | 128 Cr | 127 Cr | 156 Cr | 207 Cr | 235 Cr | 270 Cr | 350 Cr | 531 Cr |
| Cash & bank | 1 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 8 Cr | 7 Cr | 12 Cr | 9 Cr | 51 Cr |
| Other assets | 90 Cr | 100 Cr | 156 Cr | 165 Cr | 188 Cr | 168 Cr | 339 Cr | 302 Cr | 343 Cr | 801 Cr |
| Total assets | 457 Cr | 565 Cr | 654 Cr | 767 Cr | 1,224 Cr | 1,377 Cr | 1,577 Cr | 1,859 Cr | 3,192 Cr | 3,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 56 Cr | 75 Cr | 106 Cr | 131 Cr | 119 Cr | 123 Cr | 191 Cr | 266 Cr | 241 Cr | 241 Cr |
| Cash from investing | -56 Cr | -88 Cr | -101 Cr | -109 Cr | -436 Cr | -85 Cr | -179 Cr | -241 Cr | -1,191 Cr | -225 Cr |
| Cash from financing | -0.28 Cr | 16 Cr | -5 Cr | -21 Cr | 317 Cr | -35 Cr | -13 Cr | -20 Cr | 953 Cr | 20 Cr |
| Net cash flow | 0.11 Cr | 3 Cr | 0.62 Cr | 0.54 Cr | 0.10 Cr | 3 Cr | -0.69 Cr | 5 Cr | 3 Cr | 37 Cr |
| Free cash flow (OCF − Capex) | -3 Cr | -8 Cr | 28 Cr | 24 Cr | 24 Cr | -32 Cr | -48 Cr | -11 Cr | -84 Cr | -68 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.3% | 23.7% | 21.6% | 23.9% | 17.7% | 16.5% | 17.7% | 21.7% | 15.8% | 12.8% |
| ROE % | 20.3% | 20.9% | 17.1% | 22.0% | 14.1% | 13.5% | 14.4% | 17.6% | 12.2% | 10.2% |
| Debtor days | 75 | 79 | 77 | 68 | 72 | 81 | 77 | 72 | 76 | 103 |
| Inventory days | 150 | 155 | 156 | 182 | 173 | 174 | 179 | 174 | 182 | 263 |
| Days payable | 101 | 93 | 104 | 108 | 88 | 92 | 79 | 75 | 55 | 74 |
| Cash conversion cycle | 124 | 141 | 129 | 142 | 157 | 163 | 177 | 170 | 203 | 292 |
| OCF / EBITDA % | 61.1% | 62.3% | 82.3% | 79.6% | 55.4% | 57.9% | 71.9% | 74.3% | 53.2% | 54.4% |
| OCF / EBITDA % (3 years) | — | — | 69.5% | 75.4% | 70.1% | 63.0% | 62.5% | 69.4% | 64.8% | 59.7% |
| Debt / equity | 0.29 | 0.33 | 0.36 | 0.39 | 0.11 | 0.12 | 0.12 | 0.12 | 0.06 | 0.11 |
| Current ratio | 1.80 | 2.08 | 1.96 | 1.61 | 4.12 | 3.46 | 2.75 | 2.40 | 5.18 | 3.37 |
| Net debt / EBITDA | 0.86 | 0.89 | 1.02 | 0.99 | 0.45 | 0.55 | 0.53 | 0.44 | 0.37 | 0.66 |