Poly Medicure Limited
Poly Medicure Limited (POLYMED) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Healthcare›Healthcare›Healthcare Equipment & Supplies›Medical Equipment & Supplies
polymedicure.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 337 Cr | 340 Cr | 378 Cr | 385 Cr | 420 Cr | 424 Cr | 441 Cr | 403 Cr | 444 Cr | 494 Cr | 535 Cr | 525 Cr |
| Operating expenses (approx.) | 253 Cr | 249 Cr | 281 Cr | 281 Cr | 305 Cr | 310 Cr | 321 Cr | 297 Cr | 329 Cr | 382 Cr | 424 Cr | 400 Cr |
| EBITDA | 84 Cr | 90 Cr | 97 Cr | 104 Cr | 115 Cr | 115 Cr | 119 Cr | 106 Cr | 115 Cr | 111 Cr | 110 Cr | 125 Cr |
| OPM % | 25.0% | 26.6% | 25.5% | 27.0% | 27.5% | 27.0% | 27.1% | 26.3% | 25.8% | 22.5% | 20.7% | 23.8% |
| Other income | 14 Cr | 17 Cr | 15 Cr | 17 Cr | 26 Cr | 22 Cr | 24 Cr | 42 Cr | 34 Cr | 26 Cr | 18 Cr | 33 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 3 Cr | 6 Cr | 6 Cr | 7 Cr |
| Depreciation | 16 Cr | 16 Cr | 16 Cr | 20 Cr | 21 Cr | 22 Cr | 21 Cr | 23 Cr | 25 Cr | 29 Cr | 38 Cr | 36 Cr |
| Profit before tax | 81 Cr | 88 Cr | 92 Cr | 98 Cr | 118 Cr | 113 Cr | 123 Cr | 123 Cr | 122 Cr | 98 Cr | 85 Cr | 117 Cr |
| Tax % | 23.2% | 26.0% | 26.1% | 24.8% | 25.9% | 24.7% | 25.2% | 24.3% | 24.6% | 27.5% | 23.7% | 27.3% |
| Net profit | 62 Cr | 65 Cr | 68 Cr | 74 Cr | 87 Cr | 85 Cr | 92 Cr | 93 Cr | 92 Cr | 71 Cr | 65 Cr | 85 Cr |
| EPS (₹) | ₹6.48 | ₹6.78 | ₹7.12 | ₹7.71 | ₹9.01 | ₹8.48 | ₹8.92 | ₹9.19 | ₹9.06 | ₹7.00 | ₹6.54 | ₹8.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 611 Cr | 687 Cr | 786 Cr | 923 Cr | 1,115 Cr | 1,376 Cr | 1,670 Cr | 1,875 Cr | Sign in for TTM |
| Operating expenses (approx.) | 481 Cr | 523 Cr | 572 Cr | 710 Cr | 850 Cr | 1,018 Cr | 1,217 Cr | 1,433 Cr | Sign in for TTM |
| EBITDA | 129 Cr | 164 Cr | 214 Cr | 213 Cr | 265 Cr | 358 Cr | 453 Cr | 442 Cr | Sign in for TTM |
| OPM % | 21.2% | 23.9% | 27.3% | 23.1% | 23.8% | 26.0% | 27.1% | 23.6% | Sign in for TTM |
| Other income | 18 Cr | 18 Cr | 18 Cr | 38 Cr | 36 Cr | 59 Cr | 89 Cr | 120 Cr | Sign in for TTM |
| Interest | 12 Cr | 18 Cr | 9 Cr | 4 Cr | 9 Cr | 11 Cr | 12 Cr | 18 Cr | Sign in for TTM |
| Depreciation | 37 Cr | 41 Cr | 48 Cr | 54 Cr | 57 Cr | 64 Cr | 83 Cr | 116 Cr | Sign in for TTM |
| Profit before tax | 100 Cr | 126 Cr | 180 Cr | 195 Cr | 237 Cr | 344 Cr | 453 Cr | 427 Cr | Sign in for TTM |
| Tax % | 34.6% | 23.7% | 24.5% | 25.0% | 24.5% | 25.0% | 25.2% | 25.0% | Sign in for TTM |
| Net profit | 65 Cr | 96 Cr | 136 Cr | 147 Cr | 179 Cr | 258 Cr | 339 Cr | 321 Cr | Sign in for TTM |
| EPS (₹) | ₹7.41 | ₹10.86 | ₹15.25 | ₹15.28 | ₹18.69 | ₹26.92 | ₹34.13 | ₹31.79 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.3% | 13.4% | 11.1% | 9.0% | 11.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 44 Cr | 44 Cr | 48 Cr | 48 Cr | 48 Cr | 48 Cr | 51 Cr | 51 Cr |
| Reserves | 337 Cr | 391 Cr | 918 Cr | 1,040 Cr | 1,194 Cr | 1,422 Cr | 2,715 Cr | 3,055 Cr |
| Borrowings | 137 Cr | 168 Cr | 102 Cr | 125 Cr | 146 Cr | 170 Cr | 178 Cr | 342 Cr |
| Other liabilities | 136 Cr | 165 Cr | 156 Cr | 164 Cr | 189 Cr | 218 Cr | 249 Cr | 428 Cr |
| Total liabilities | 654 Cr | 767 Cr | 1,224 Cr | 1,377 Cr | 1,577 Cr | 1,859 Cr | 3,192 Cr | 3,919 Cr |
| Fixed assets (net) | 261 Cr | 312 Cr | 374 Cr | 439 Cr | 587 Cr | 819 Cr | 1,038 Cr | 1,255 Cr |
| CWIP | 9 Cr | 17 Cr | 15 Cr | 37 Cr | 73 Cr | 67 Cr | 90 Cr | 91 Cr |
| Investments | 11 Cr | 29 Cr | 359 Cr | 350 Cr | 127 Cr | 168 Cr | 1,077 Cr | 755 Cr |
| Loans & advances | 0.23 Cr | 0.14 Cr | 0.33 Cr | 0.34 Cr | 0.30 Cr | 0.23 Cr | 0.33 Cr | 0.74 Cr |
| Inventories | 84 Cr | 112 Cr | 126 Cr | 168 Cr | 209 Cr | 221 Cr | 286 Cr | 434 Cr |
| Trade receivables | 128 Cr | 127 Cr | 156 Cr | 207 Cr | 235 Cr | 270 Cr | 350 Cr | 531 Cr |
| Cash & bank | 4 Cr | 5 Cr | 5 Cr | 8 Cr | 7 Cr | 12 Cr | 9 Cr | 51 Cr |
| Other assets | 156 Cr | 165 Cr | 188 Cr | 168 Cr | 339 Cr | 302 Cr | 343 Cr | 801 Cr |
| Total assets | 654 Cr | 767 Cr | 1,224 Cr | 1,377 Cr | 1,577 Cr | 1,859 Cr | 3,192 Cr | 3,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 123 Cr | 191 Cr | 266 Cr | 241 Cr | 241 Cr |
| Cash from investing | — | — | — | -85 Cr | -179 Cr | -241 Cr | -1,191 Cr | -225 Cr |
| Cash from financing | — | — | — | -35 Cr | -13 Cr | -20 Cr | 953 Cr | 20 Cr |
| Net cash flow | — | — | — | 3 Cr | -0.69 Cr | 5 Cr | 3 Cr | 37 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -32 Cr | -48 Cr | -11 Cr | -84 Cr | -68 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.6% | 23.9% | 17.7% | 18.3% | 17.7% | 21.7% | 15.8% | 12.8% |
| ROE % | 0.0% | 23.5% | 27.1% | 13.5% | 14.4% | 17.6% | 12.2% | 10.2% |
| Debtor days | 77 | 68 | 72 | 81 | 77 | 72 | 76 | 103 |
| Inventory days | 156 | 182 | 173 | 174 | 179 | 174 | 182 | 263 |
| Days payable | 104 | 108 | 88 | 92 | 79 | 75 | 55 | 74 |
| Cash conversion cycle | 129 | 142 | 157 | 163 | 177 | 170 | 203 | 292 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.12 | 0.06 | 0.11 |
| Current ratio | 1.96 | 1.61 | 4.12 | 3.46 | 2.75 | 2.40 | 5.18 | 3.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.44 | 0.37 | 0.66 |
Compare with peers
Loading peers…