Key metrics
Price as of 2026-07-20
Stock price
₹971.30
Market cap
3,011 Cr
Stock P/E
41.4
P/B
3.51
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 162 Cr | 362 Cr | 527 Cr | 688 Cr | 193 Cr | 444 Cr | 224 Cr | 263 Cr | 171 Cr | 118 Cr | 135 Cr | 147 Cr |
| Operating expenses (approx.) | 114 Cr | 241 Cr | 352 Cr | 466 Cr | 127 Cr | 290 Cr | 135 Cr | 158 Cr | 113 Cr | 87 Cr | 87 Cr | 95 Cr |
| EBITDA | 49 Cr | 122 Cr | 176 Cr | 221 Cr | 66 Cr | 154 Cr | 88 Cr | 105 Cr | 58 Cr | 31 Cr | 48 Cr | 53 Cr |
| OPM % | 29.9% | 33.6% | 33.3% | 32.2% | 34.2% | 34.7% | 39.5% | 39.8% | 33.8% | 26.3% | 35.6% | 35.8% |
| Other income | 2 Cr | 7 Cr | 9 Cr | 12 Cr | 5 Cr | 7 Cr | 11 Cr | 3 Cr | 3 Cr | 7 Cr | 7 Cr | 8 Cr |
| Interest | 10 Cr | 21 Cr | 30 Cr | 39 Cr | 9 Cr | 18 Cr | 9 Cr | 10 Cr | 8 Cr | 9 Cr | 8 Cr | 5 Cr |
| Depreciation | 12 Cr | 21 Cr | 32 Cr | 43 Cr | 11 Cr | 22 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Profit before tax | 27 Cr | 79 Cr | 113 Cr | 140 Cr | 46 Cr | 114 Cr | 69 Cr | 83 Cr | 38 Cr | 10 Cr | 28 Cr | 35 Cr |
| Tax % | 33.8% | 35.8% | 36.4% | 34.6% | 27.6% | 31.7% | 27.0% | 28.6% | 25.3% | 35.6% | 26.8% | 27.8% |
| Net profit | 18 Cr | 51 Cr | 72 Cr | 87 Cr | 33 Cr | 78 Cr | 51 Cr | 59 Cr | 28 Cr | 6 Cr | 20 Cr | 26 Cr |
| EPS (₹) | ₹5.78 | ₹16.33 | ₹23.17 | ₹28.18 | ₹10.68 | ₹25.17 | ₹16.32 | ₹19.00 | ₹9.13 | ₹2.04 | ₹6.57 | ₹8.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 462 Cr | 394 Cr | 295 Cr | 650 Cr | 728 Cr | 688 Cr | 930 Cr | 572 Cr | Sign in for TTM |
| Operating expenses (approx.) | 310 Cr | 258 Cr | 207 Cr | 474 Cr | 558 Cr | 478 Cr | 583 Cr | 382 Cr | Sign in for TTM |
| EBITDA | 152 Cr | 136 Cr | 88 Cr | 177 Cr | 170 Cr | 210 Cr | 347 Cr | 190 Cr | Sign in for TTM |
| OPM % | 32.9% | 34.5% | 29.8% | 27.1% | 23.3% | 30.5% | 37.3% | 33.2% | Sign in for TTM |
| Other income | 9 Cr | 5 Cr | 6 Cr | 3 Cr | 11 Cr | 12 Cr | 21 Cr | 22 Cr | Sign in for TTM |
| Interest | 25 Cr | 22 Cr | 21 Cr | 36 Cr | 48 Cr | 39 Cr | 37 Cr | 30 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 23 Cr | 21 Cr | 39 Cr | 42 Cr | 43 Cr | 44 Cr | 49 Cr | Sign in for TTM |
| Profit before tax | 101 Cr | 91 Cr | 45 Cr | 102 Cr | 91 Cr | 140 Cr | 266 Cr | 111 Cr | Sign in for TTM |
| Tax % | 20.3% | 22.1% | 37.4% | 23.2% | 27.6% | 34.6% | 29.5% | 27.4% | Sign in for TTM |
| Net profit | 81 Cr | 71 Cr | 28 Cr | 78 Cr | 66 Cr | 87 Cr | 188 Cr | 81 Cr | Sign in for TTM |
| EPS (₹) | ₹26.02 | ₹22.81 | ₹9.12 | ₹25.25 | ₹21.23 | ₹28.18 | ₹60.49 | ₹26.00 | Sign in for TTM |
| Dividend payout % | — | — | — | 2.4% | 2.8% | 2.1% | 1.0% | 2.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 264 Cr | 264 Cr | 359 Cr | 437 Cr | 501 Cr | 586 Cr | 772 Cr | 851 Cr |
| Borrowings | — | — | — | — | 459 Cr | 389 Cr | 112 Cr | 123 Cr |
| Other liabilities | 333 Cr | 649 Cr | 699 Cr | 729 Cr | 138 Cr | 235 Cr | 513 Cr | 636 Cr |
| Total liabilities | 603 Cr | 920 Cr | 1,064 Cr | 1,172 Cr | 1,104 Cr | 1,216 Cr | 1,403 Cr | 1,616 Cr |
| Fixed assets (net) | — | — | — | — | 732 Cr | 709 Cr | 793 Cr | 786 Cr |
| CWIP | — | — | — | — | 0.60 Cr | 65 Cr | 41 Cr | 386 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | — | — | — | 360 Cr | 417 Cr | 533 Cr | 409 Cr |
| Total assets | 603 Cr | 920 Cr | 1,064 Cr | 1,172 Cr | 1,104 Cr | 1,216 Cr | 1,403 Cr | 1,616 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 69 Cr | 136 Cr | 188 Cr | 191 Cr | 183 Cr |
| Cash from investing | — | — | — | -214 Cr | -32 Cr | -38 Cr | -94 Cr | -321 Cr |
| Cash from financing | — | — | — | 151 Cr | -115 Cr | -108 Cr | -101 Cr | 62 Cr |
| Net cash flow | — | — | — | 6 Cr | -10 Cr | 42 Cr | -4 Cr | -76 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -149 Cr | 104 Cr | 146 Cr | 93 Cr | -143 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 46.8% | 41.7% | 18.2% | 31.1% | 13.2% | 17.0% | 34.0% | 14.4% |
| ROE % | 29.8% | 26.2% | 7.7% | 17.7% | 13.0% | 14.7% | 24.1% | 9.4% |
| Debtor days | — | — | — | — | 55 | 64 | — | — |
| Inventory days | — | — | — | — | 228 | 250 | 188 | 335 |
| Days payable | — | — | — | — | 74 | 114 | — | — |
| Cash conversion cycle | — | — | — | — | 209 | 200 | 188 | 335 |
| Debt / equity | — | — | — | — | 0.90 | 0.66 | 0.14 | 0.14 |
| Current ratio | — | — | — | — | 1.64 | 1.96 | 1.93 | 1.32 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.59 | 1.53 | 0.10 | 0.58 |
Compare with peers
Loading peers…