PODDARMENT
Poddar Pigments Limited
Colour masterbatches and pigment dispersions for plastics industry
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
poddarpigmentsltd.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Poddar Pigments makes colour masterbatches and single pigment dispersions, which are colour concentrates for plastics, from its works in Jaipur, Rajasthan.
Company snapshot
10thBy market cap
Ranked among 11 companies in Dyes And Pigments.
What we see
- ✓93% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 89 Cr | 90 Cr | 98 Cr | 99 Cr | 92 Cr | 90 Cr | 87 Cr | 91 Cr | 91 Cr | 92 Cr | 100 Cr | 90 Cr |
| Operating expenses (approx.) | 81 Cr | 81 Cr | 86 Cr | 88 Cr | 85 Cr | 83 Cr | 80 Cr | 85 Cr | 85 Cr | 85 Cr | 96 Cr | 85 Cr |
| EBITDA | 8 Cr | 9 Cr | 12 Cr | 11 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 6 Cr | 4 Cr | 5 Cr |
| OPM % | 9.3% | 10.0% | 12.2% | 11.1% | 7.3% | 7.9% | 8.1% | 7.2% | 7.1% | 6.9% | 4.3% | 5.9% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 0.92 Cr | 0.24 Cr | 4 Cr | 5 Cr |
| Interest | 0.04 Cr | 0.09 Cr | 0.06 Cr | 0.08 Cr | 0.10 Cr | 0.07 Cr | 0.33 Cr | 0.19 Cr | 0.12 Cr | 0.15 Cr | 0.68 Cr | 0.24 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr |
| Profit before tax | 8 Cr | 9 Cr | 12 Cr | 10 Cr | 7 Cr | 7 Cr | 6 Cr | 6 Cr | 5 Cr | 4 Cr | 5 Cr | 7 Cr |
| Tax % | 28.3% | 21.2% | 26.5% | 26.2% | 28.8% | 26.1% | 16.5% | 32.8% | 28.5% | 44.5% | 0.2% | 35.2% |
| Net profit | 6 Cr | 7 Cr | 9 Cr | 8 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 5 Cr | 5 Cr |
| EPS (₹) | ₹5.72 | ₹6.73 | ₹8.24 | ₹7.17 | ₹4.82 | ₹4.67 | ₹4.85 | ₹3.93 | ₹3.39 | ₹2.12 | ₹4.47 | ₹4.38 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 357 Cr | 341 Cr | 357 Cr | 357 Cr | 261 Cr | 296 Cr | 341 Cr | 369 Cr | 368 Cr | 375 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 330 Cr | 317 Cr | 334 Cr | 329 Cr | 231 Cr | 269 Cr | 303 Cr | 330 Cr | 337 Cr | 351 Cr | Sign in free for the trailing twelve months |
| EBITDA | 27 Cr | 24 Cr | 23 Cr | 28 Cr | 30 Cr | 27 Cr | 38 Cr | 39 Cr | 32 Cr | 24 Cr | Sign in free for the trailing twelve months |
| OPM % | 7.5% | 7.1% | 6.4% | 7.7% | 11.4% | 9.0% | 11.1% | 10.7% | 8.7% | 6.3% | Sign in free for the trailing twelve months |
| Other income | 4 Cr | 7 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in free for the trailing twelve months |
| Interest | 0.30 Cr | 0.33 Cr | 0.47 Cr | 0.30 Cr | 0.28 Cr | 0.38 Cr | 0.27 Cr | 0.25 Cr | 0.57 Cr | 1 Cr | Sign in free for the trailing twelve months |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 2 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 28 Cr | 28 Cr | 24 Cr | 29 Cr | 31 Cr | 29 Cr | 37 Cr | 39 Cr | 30 Cr | 20 Cr | Sign in free for the trailing twelve months |
| Tax % | 27.7% | 32.5% | 30.0% | 26.3% | 23.5% | 25.7% | 25.9% | 25.8% | 24.8% | 26.4% | Sign in free for the trailing twelve months |
| Net profit | 20 Cr | 19 Cr | 17 Cr | 21 Cr | 24 Cr | 21 Cr | 27 Cr | 29 Cr | 23 Cr | 15 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹19.10 | ₹18.01 | ₹15.59 | ₹20.03 | ₹22.30 | ₹20.03 | ₹25.77 | ₹27.16 | ₹21.51 | ₹13.91 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 1.2% | 12.5% | 23.3% | 0.0% | 18.6% | 28.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 150 Cr | 187 Cr | 208 Cr | 178 Cr | 232 Cr | 307 Cr | 283 Cr | 338 Cr | 353 Cr | 340 Cr |
| Borrowings | 1 Cr | — | — | — | — | — | — | — | 12 Cr | 6 Cr |
| Other liabilities | 27 Cr | 25 Cr | 27 Cr | 33 Cr | 24 Cr | 35 Cr | 38 Cr | 40 Cr | 38 Cr | 55 Cr |
| Total liabilities | 189 Cr | 222 Cr | 246 Cr | 221 Cr | 267 Cr | 353 Cr | 332 Cr | 388 Cr | 414 Cr | 412 Cr |
| Fixed assets (net) | 27 Cr | 26 Cr | 38 Cr | 36 Cr | 34 Cr | 98 Cr | 101 Cr | 121 Cr | 123 Cr | 158 Cr |
| CWIP | — | 0.01 Cr | 0.33 Cr | 8 Cr | 36 Cr | 7 Cr | 0 Cr | 0.07 Cr | 3 Cr | 0 Cr |
| Investments | 56 Cr | 82 Cr | 87 Cr | 50 Cr | 91 Cr | 122 Cr | 70 Cr | 100 Cr | 100 Cr | 80 Cr |
| Loans & advances | — | — | 2 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 32 Cr | 47 Cr | 49 Cr | 51 Cr | 43 Cr | 62 Cr | 62 Cr | 57 Cr | 66 Cr | 68 Cr |
| Trade receivables | 52 Cr | 48 Cr | 47 Cr | 41 Cr | 41 Cr | 52 Cr | 53 Cr | 68 Cr | 65 Cr | 87 Cr |
| Cash & bank | 10 Cr | 8 Cr | 10 Cr | 10 Cr | 8 Cr | 1 Cr | 9 Cr | 6 Cr | 0.85 Cr | 3 Cr |
| Other assets | 11 Cr | 12 Cr | 13 Cr | 25 Cr | 14 Cr | 10 Cr | 35 Cr | 36 Cr | 56 Cr | 15 Cr |
| Total assets | 189 Cr | 222 Cr | 246 Cr | 221 Cr | 267 Cr | 353 Cr | 332 Cr | 388 Cr | 414 Cr | 412 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 27 Cr | 7 Cr | 22 Cr | 31 Cr | 24 Cr | -3 Cr | 16 Cr | 21 Cr | 12 Cr | 55 Cr |
| Cash from investing | -14 Cr | -6 Cr | -16 Cr | -26 Cr | -26 Cr | -0.55 Cr | -0.47 Cr | -24 Cr | -25 Cr | -41 Cr |
| Cash from financing | -5 Cr | -3 Cr | -5 Cr | -4 Cr | -0.28 Cr | -3 Cr | -7 Cr | -0.25 Cr | 7 Cr | -12 Cr |
| Net cash flow | 8 Cr | -2 Cr | 2 Cr | 0.45 Cr | -3 Cr | -7 Cr | 8 Cr | -3 Cr | -6 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | 22 Cr | 4 Cr | 1 Cr | 12 Cr | 6 Cr | -36 Cr | 12 Cr | -5 Cr | -12 Cr | 22 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.5% | 14.5% | 11.0% | 15.5% | 12.9% | 9.1% | 12.7% | 11.2% | 8.2% | 5.9% |
| ROE % | 12.6% | 9.7% | 7.6% | 11.3% | 9.7% | 6.7% | 9.3% | 8.3% | 6.3% | 4.2% |
| Debtor days | 53 | 51 | 48 | 42 | 57 | 64 | 57 | 67 | 64 | 84 |
| Inventory days | 46 | 65 | 64 | 70 | 88 | 108 | 96 | 83 | 94 | 96 |
| Days payable | 22 | 18 | 18 | 23 | 24 | 26 | 33 | 27 | 23 | 44 |
| Cash conversion cycle | 77 | 98 | 93 | 89 | 120 | 146 | 120 | 122 | 135 | 137 |
| OCF / EBITDA % | 101.3% | 28.7% | 97.5% | 110.7% | 81.7% | -12.0% | 41.2% | 54.1% | 38.3% | 232.6% |
| OCF / EBITDA % (3 years) | — | — | 76.3% | 80.0% | 96.2% | 61.6% | 38.9% | 32.4% | 45.0% | 93.4% |
| Debt / equity | 0.0071 | — | — | — | — | — | 0.00 | — | 0.03 | 0.02 |
| Current ratio | 4.86 | 6.91 | 6.15 | 4.99 | 6.86 | 5.38 | 5.24 | 6.32 | 5.13 | 3.95 |
| Net debt / EBITDA | -0.34 | -0.34 | -0.43 | -0.37 | -0.26 | -0.04 | -0.25 | -0.16 | 0.36 | 0.11 |