PNBGILTS
PNB Gilts Limited
Investment company with securities portfolio and subsidiary stakes
Financial Services›Financial Services›Finance›Investment Company
pnbgilts.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
PNB Gilts is a standalone primary dealer regulated by the Reserve Bank of India (RBI) that earns mostly interest income on a securities portfolio, and it is a subsidiary of Punjab National Bank.
Company snapshot
16thBy market cap
Ranked among 41 companies in Investment Company.
Segment mix
Reportable segments as of 2018-03-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 53.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Corporate Bonds & Debentures | 16.5% | 68 Cr | 17 Cr | — |
| Derivatives | 1.6% | 6 Cr | -2 Cr | — |
| Fixed Deposits | 1.0% | 4 Cr | 4 Cr | — |
| Government Securities | 53.5% | 219 Cr | 35 Cr | — |
| Mutual Fund Commission | — | 0 Cr | 0 Cr | — |
| Mutual Fund Units | 8.3% | 34 Cr | 8 Cr | — |
| T-Bills/CP/Certificate of Deposit | 17.5% | 72 Cr | 9 Cr | — |
| Unallocated (including equity shares | 1.7% | 7 Cr | 2 Cr | — |
What we see
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 22 Cr | 45 Cr | 53 Cr | 52 Cr | 45 Cr | 50 Cr | 80 Cr | 96 Cr | 95 Cr | 106 Cr | 103 Cr | 92 Cr |
| Other income | 0.06 Cr | 0.13 Cr | 0.07 Cr | 0.07 Cr | 0.08 Cr | 0.07 Cr | 0.11 Cr | 0.08 Cr | 0.08 Cr | 0.03 Cr | 0.16 Cr | 0.28 Cr |
| Net operating income | 22 Cr | 45 Cr | 53 Cr | 52 Cr | 45 Cr | 50 Cr | 80 Cr | 96 Cr | 95 Cr | 106 Cr | 103 Cr | 92 Cr |
| Employee cost | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 3 Cr | 11 Cr | 3 Cr | 5 Cr | 7 Cr | 3 Cr | 5 Cr |
| Other expenses | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 5 Cr | 9 Cr | 3 Cr | 5 Cr | 8 Cr | 4 Cr | 4 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 4 Cr | 4 Cr | 0.78 Cr | 0.84 Cr | 0.86 Cr | 0.94 Cr | 0.55 Cr | 0.61 Cr | 0.60 Cr | 1 Cr | 0.57 Cr | 0.59 Cr |
| Profit before tax | -10 Cr | 86 Cr | 71 Cr | 153 Cr | -12 Cr | 99 Cr | 213 Cr | -53 Cr | 68 Cr | 14 Cr | 108 Cr | 60 Cr |
| Tax % | -47.3% | 21.0% | 24.6% | 24.8% | 13.2% | 24.4% | 24.9% | 14.8% | 20.3% | 8.3% | 25.5% | 25.6% |
| Net profit | -15 Cr | 68 Cr | 53 Cr | 115 Cr | -10 Cr | 75 Cr | 160 Cr | -45 Cr | 54 Cr | 13 Cr | 81 Cr | 45 Cr |
| EPS (₹) | ₹-0.86 | ₹3.78 | ₹2.97 | ₹6.37 | ₹-0.56 | ₹4.17 | ₹8.89 | ₹-2.52 | ₹2.99 | ₹0.72 | ₹4.48 | ₹2.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | 99 Cr | 247 Cr | 384 Cr | 460 Cr | 249 Cr | 107 Cr | 199 Cr | 377 Cr | Sign in free for the trailing twelve months |
| Other income | 0.23 Cr | 0.32 Cr | 0.22 Cr | 0.35 Cr | 0.30 Cr | 2 Cr | 0.18 Cr | 0.32 Cr | 0.30 Cr | 0.30 Cr | Sign in free for the trailing twelve months |
| Net operating income | 0.23 Cr | 0.32 Cr | 99 Cr | 248 Cr | 384 Cr | 462 Cr | 249 Cr | 107 Cr | 200 Cr | 377 Cr | Sign in free for the trailing twelve months |
| Employee cost | 6 Cr | 8 Cr | 7 Cr | 11 Cr | 13 Cr | 15 Cr | 12 Cr | 17 Cr | 16 Cr | 26 Cr | Sign in free for the trailing twelve months |
| Other expenses | 5 Cr | 16 Cr | 9 Cr | 9 Cr | 8 Cr | 14 Cr | 17 Cr | 16 Cr | 15 Cr | 24 Cr | Sign in free for the trailing twelve months |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Depreciation | 0.34 Cr | 0.48 Cr | 0.42 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr | 15 Cr | 3 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 257 Cr | 55 Cr | 83 Cr | 250 Cr | 614 Cr | 210 Cr | -85 Cr | 99 Cr | 311 Cr | 242 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.8% | 33.8% | 36.3% | 25.4% | 26.1% | 21.1% | 9.2% | 29.8% | 25.1% | 24.8% | Sign in free for the trailing twelve months |
| Net profit | 167 Cr | 37 Cr | 53 Cr | 186 Cr | 454 Cr | 166 Cr | -77 Cr | 69 Cr | 233 Cr | 182 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹9.29 | ₹2.03 | ₹2.94 | ₹10.35 | ₹25.23 | ₹9.21 | ₹-4.29 | ₹3.86 | ₹12.95 | ₹10.09 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 39.6% | 32.6% | — | 0.0% | 7.7% | 9.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr | 180 Cr |
| Reserves | 719 Cr | 701 Cr | 708 Cr | 863 Cr | 1,136 Cr | 1,247 Cr | 1,080 Cr | 1,150 Cr | 1,365 Cr | 1,530 Cr |
| Borrowings | 3,514 Cr | 4,369 Cr | 8,234 Cr | 12,164 Cr | 9,864 Cr | 14,531 Cr | 19,238 Cr | 22,399 Cr | 22,381 Cr | 24,880 Cr |
| Other liabilities | 153 Cr | 136 Cr | 400 Cr | 1,051 Cr | 960 Cr | 792 Cr | 999 Cr | 811 Cr | 776 Cr | 471 Cr |
| Total liabilities | 4,566 Cr | 5,386 Cr | 9,522 Cr | 14,258 Cr | 12,140 Cr | 16,750 Cr | 21,497 Cr | 24,540 Cr | 24,703 Cr | 27,060 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr |
| CWIP | — | — | 0 Cr | — | 0 Cr | 0 Cr | 2 Cr | 0 Cr | — | — |
| Investments | 443 Cr | 835 Cr | 8,818 Cr | 12,965 Cr | 10,907 Cr | 15,267 Cr | 18,518 Cr | 23,008 Cr | 23,165 Cr | 23,314 Cr |
| Loans & advances | — | — | 53 Cr | 77 Cr | 66 Cr | 260 Cr | 1,202 Cr | 234 Cr | 55 Cr | 2,052 Cr |
| Inventories | 3,885 Cr | 4,200 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | — | — | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0.29 Cr | 0.36 Cr | 0.07 Cr |
| Cash & bank | 0.94 Cr | 106 Cr | 0.21 Cr | 0.74 Cr | 1 Cr | 50 Cr | 15 Cr | 298 Cr | 62 Cr | 0.44 Cr |
| Other assets | 234 Cr | 242 Cr | 649 Cr | 1,213 Cr | 1,163 Cr | 1,171 Cr | 1,757 Cr | 997 Cr | 1,417 Cr | 1,691 Cr |
| Total assets | 4,566 Cr | 5,386 Cr | 9,522 Cr | 14,258 Cr | 12,140 Cr | 16,750 Cr | 21,497 Cr | 24,540 Cr | 24,703 Cr | 27,060 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1,213 Cr | -303 Cr | -3,843 Cr | -3,898 Cr | 2,483 Cr | -4,564 Cr | -4,638 Cr | -2,875 Cr | -197 Cr | -2,540 Cr |
| Cash from investing | 197 Cr | -393 Cr | -0.50 Cr | -1 Cr | -1 Cr | -0.63 Cr | -14 Cr | -1 Cr | -0.97 Cr | -0.86 Cr |
| Cash from financing | -1,431 Cr | 801 Cr | 3,844 Cr | 3,900 Cr | -2,481 Cr | 4,613 Cr | 4,618 Cr | 3,159 Cr | -38 Cr | 2,479 Cr |
| Net cash flow | -20 Cr | 105 Cr | -0.16 Cr | 0.54 Cr | 0.66 Cr | 49 Cr | -35 Cr | 283 Cr | -236 Cr | -62 Cr |
| Free cash flow (OCF − Capex) | 1,212 Cr | -303 Cr | -3,844 Cr | -3,899 Cr | 2,481 Cr | -4,564 Cr | -4,653 Cr | -2,877 Cr | -198 Cr | -2,541 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.9% | 7.4% | 5.3% | 5.8% | 9.0% | 4.5% | 4.3% | 6.4% | 6.8% | 5.8% |
| ROE % | 18.6% | 4.2% | 6.0% | 17.9% | 34.5% | 11.6% | -6.1% | 5.2% | 15.1% | 10.6% |
| Debtor days | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 2827 | 3733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 0 | 0 | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 2826 | 3732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 3.91 | 4.96 | 9.28 | 11.67 | 7.49 | 10.18 | 15.27 | 16.84 | 14.48 | 14.55 |
| Current ratio | 1.12 | 1.01 | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 7.28 | — | 16.92 | 14.29 | 9.67 | 20.31 | 21.82 | 14.53 | 13.74 | 16.00 |