PLASTIBLEN
Plastiblends India Limited
Masterbatches and engineering compounds for plastics industry
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
plastiblends.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Plastiblends (Plastiblends India) makes masterbatches and engineering plastic compounds, which improve the look and function of plastic products, for Indian makers in packaging, agriculture, automotive and consumer goods; it calls itself India's premier masterbatch maker, and its Chairman and Managing Director says it enjoys market and brand leadership (July 2025 results release).
Company snapshot
52ndBy market cap
Ranked among 68 companies in Specialty Chemicals.
What we see
- ✓Debt-to-equity of 0.04x — the company is largely funded by its own money, not borrowed funds.
- ✗Only 43% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197 Cr | 199 Cr | 212 Cr | 185 Cr | 184 Cr | 199 Cr | 200 Cr | 193 Cr | 186 Cr | 211 Cr | 222 Cr | 229 Cr |
| Operating expenses (approx.) | 186 Cr | 183 Cr | 195 Cr | 176 Cr | 173 Cr | 185 Cr | 186 Cr | 182 Cr | 176 Cr | 192 Cr | 200 Cr | 213 Cr |
| EBITDA | 11 Cr | 16 Cr | 16 Cr | 10 Cr | 11 Cr | 14 Cr | 13 Cr | 11 Cr | 10 Cr | 19 Cr | 22 Cr | 16 Cr |
| OPM % | 5.7% | 7.9% | 7.7% | 5.3% | 6.2% | 7.3% | 6.8% | 5.6% | 5.2% | 9.0% | 9.9% | 7.1% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr |
| Interest | 0.37 Cr | 0.33 Cr | 0.38 Cr | 0.31 Cr | 0.29 Cr | 0.28 Cr | 0.27 Cr | 0.55 Cr | 0.66 Cr | 0.66 Cr | 0.40 Cr | 0.39 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 9 Cr | 14 Cr | 15 Cr | 8 Cr | 9 Cr | 13 Cr | 12 Cr | 10 Cr | 9 Cr | 18 Cr | 20 Cr | 15 Cr |
| Tax % | 26.7% | 22.7% | 25.7% | 23.9% | 27.4% | 25.1% | 25.0% | 25.7% | 24.8% | 24.3% | 26.1% | 26.7% |
| Net profit | 7 Cr | 11 Cr | 11 Cr | 6 Cr | 7 Cr | 10 Cr | 9 Cr | 7 Cr | 6 Cr | 14 Cr | 15 Cr | 11 Cr |
| EPS (₹) | ₹2.54 | ₹4.13 | ₹4.17 | ₹2.43 | ₹2.58 | ₹3.68 | ₹3.43 | ₹2.86 | ₹2.49 | ₹5.33 | ₹5.75 | ₹4.10 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 593 Cr | 580 Cr | 627 Cr | 606 Cr | 577 Cr | 718 Cr | 769 Cr | 802 Cr | 780 Cr | 789 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 529 Cr | 525 Cr | 567 Cr | 538 Cr | 509 Cr | 656 Cr | 719 Cr | 748 Cr | 728 Cr | 736 Cr | Sign in free for the trailing twelve months |
| EBITDA | 64 Cr | 55 Cr | 60 Cr | 67 Cr | 69 Cr | 61 Cr | 50 Cr | 55 Cr | 52 Cr | 53 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.8% | 9.5% | 9.6% | 11.1% | 11.9% | 8.5% | 6.5% | 6.8% | 6.7% | 6.7% | Sign in free for the trailing twelve months |
| Other income | 1 Cr | 2 Cr | 1 Cr | 3 Cr | 4 Cr | 7 Cr | 5 Cr | 8 Cr | 9 Cr | 13 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 8 Cr | 8 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Depreciation | 11 Cr | 12 Cr | 12 Cr | 17 Cr | 16 Cr | 16 Cr | 16 Cr | 15 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 46 Cr | 38 Cr | 42 Cr | 52 Cr | 53 Cr | 49 Cr | 36 Cr | 46 Cr | 45 Cr | 49 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.6% | 28.1% | 25.1% | 27.9% | 29.8% | 25.1% | 26.4% | 25.2% | 25.6% | 24.8% | Sign in free for the trailing twelve months |
| Net profit | 33 Cr | 27 Cr | 31 Cr | 37 Cr | 37 Cr | 37 Cr | 27 Cr | 35 Cr | 33 Cr | 37 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹12.58 | ₹12.08 | ₹11.99 | ₹14.30 | ₹14.37 | ₹14.12 | ₹10.33 | ₹13.28 | ₹12.87 | ₹14.12 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -0.6% | 28.9% | 38.9% | 30.1% | 33.0% | 17.7% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr |
| Reserves | 217 Cr | 235 Cr | 256 Cr | 268 Cr | 317 Cr | 368 Cr | 382 Cr | 392 Cr | 415 Cr | 436 Cr |
| Borrowings | 91 Cr | 113 Cr | 70 Cr | 40 Cr | 32 Cr | 33 Cr | — | 0.98 Cr | — | 20 Cr |
| Other liabilities | 84 Cr | 80 Cr | 76 Cr | 88 Cr | 91 Cr | 103 Cr | 89 Cr | 76 Cr | 79 Cr | 89 Cr |
| Total liabilities | 399 Cr | 441 Cr | 415 Cr | 409 Cr | 453 Cr | 517 Cr | 484 Cr | 482 Cr | 507 Cr | 558 Cr |
| Fixed assets (net) | 169 Cr | 175 Cr | 173 Cr | 178 Cr | 177 Cr | 187 Cr | 179 Cr | 174 Cr | 168 Cr | 178 Cr |
| CWIP | 0.16 Cr | 0.58 Cr | 0.0035 Cr | 3 Cr | 9 Cr | 2 Cr | 0.12 Cr | 1 Cr | 3 Cr | 6 Cr |
| Investments | 10 Cr | 11 Cr | 8 Cr | 6 Cr | 24 Cr | 53 Cr | 69 Cr | 73 Cr | 58 Cr | 58 Cr |
| Loans & advances | — | — | 0.38 Cr | 0.37 Cr | 0.42 Cr | 0.27 Cr | 0.26 Cr | 0.53 Cr | 0.55 Cr | 0.50 Cr |
| Inventories | 71 Cr | 98 Cr | 80 Cr | 99 Cr | 124 Cr | 136 Cr | 122 Cr | 126 Cr | 139 Cr | 154 Cr |
| Trade receivables | 110 Cr | 121 Cr | 132 Cr | 101 Cr | 95 Cr | 119 Cr | 91 Cr | 88 Cr | 111 Cr | 130 Cr |
| Cash & bank | 1 Cr | 2 Cr | 1 Cr | 0.50 Cr | 2 Cr | 0.05 Cr | 2 Cr | 2 Cr | 5 Cr | 5 Cr |
| Other assets | 37 Cr | 35 Cr | 20 Cr | 22 Cr | 21 Cr | 19 Cr | 22 Cr | 18 Cr | 22 Cr | 27 Cr |
| Total assets | 399 Cr | 441 Cr | 415 Cr | 409 Cr | 453 Cr | 517 Cr | 484 Cr | 482 Cr | 507 Cr | 558 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 25 Cr | 7 Cr | 59 Cr | 74 Cr | 48 Cr | 15 Cr | 72 Cr | 38 Cr | 9 Cr | 21 Cr |
| Cash from investing | -25 Cr | -17 Cr | -8 Cr | -20 Cr | -27 Cr | -4 Cr | -26 Cr | -27 Cr | 6 Cr | -33 Cr |
| Cash from financing | -0.03 Cr | 11 Cr | -51 Cr | -55 Cr | -19 Cr | -13 Cr | -45 Cr | -11 Cr | -12 Cr | -8 Cr |
| Net cash flow | -0.18 Cr | 0.31 Cr | -0.61 Cr | -0.51 Cr | 1 Cr | -2 Cr | 0.87 Cr | -0.40 Cr | 3 Cr | -20 Cr |
| Free cash flow (OCF − Capex) | -1 Cr | -12 Cr | 50 Cr | 54 Cr | 27 Cr | 9 Cr | 64 Cr | 26 Cr | -3 Cr | -7 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.3% | 12.6% | 14.7% | 16.5% | 15.5% | 12.6% | 9.8% | 11.6% | 10.8% | 10.9% |
| ROE % | 14.6% | 11.0% | 11.6% | 13.2% | 11.3% | 9.6% | 6.8% | 8.5% | 7.8% | 8.2% |
| Debtor days | 68 | 76 | 77 | 61 | 60 | 61 | 43 | 40 | 52 | 60 |
| Inventory days | 63 | 82 | 61 | 83 | 116 | 91 | 75 | 76 | 88 | 96 |
| Days payable | 32 | 34 | 22 | 17 | 24 | 16 | 17 | 14 | 18 | 21 |
| Cash conversion cycle | 98 | 123 | 117 | 127 | 152 | 136 | 101 | 102 | 123 | 135 |
| OCF / EBITDA % | 39.6% | 12.2% | 97.8% | 110.3% | 70.2% | 24.6% | 145.1% | 69.8% | 17.0% | 40.2% |
| OCF / EBITDA % (3 years) | — | — | 50.8% | 76.7% | 92.4% | 69.8% | 75.4% | 75.7% | 76.3% | 42.8% |
| Debt / equity | 0.41 | 0.46 | 0.26 | 0.14 | 0.10 | 0.09 | — | 0.0024 | — | 0.04 |
| Current ratio | 2.07 | 1.93 | 2.35 | 2.52 | 2.69 | 3.03 | 4.81 | 5.87 | 6.02 | 4.23 |
| Net debt / EBITDA | 1.40 | — | 1.14 | 0.59 | 0.44 | 0.53 | -0.04 | -0.03 | -0.09 | 0.29 |