The Peria Karamalai Tea & Produce Company Limited
The Peria Karamalai Tea & Produce Company Limited (PKTEA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
periatea.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 Cr | 18 Cr | 14 Cr | 12 Cr | 11 Cr | 13 Cr | 18 Cr | 12 Cr | 10 Cr | 17 Cr | 11 Cr | 18 Cr |
| Operating expenses (approx.) | 9 Cr | 16 Cr | 13 Cr | 12 Cr | 7 Cr | 14 Cr | 16 Cr | 11 Cr | 12 Cr | 7 Cr | 14 Cr | 14 Cr |
| EBITDA | -1 Cr | 2 Cr | 0.95 Cr | -0.58 Cr | 4 Cr | -0.65 Cr | 2 Cr | 0.60 Cr | -2 Cr | 9 Cr | -4 Cr | 4 Cr |
| OPM % | -13.0% | 10.8% | 7.0% | -5.0% | 36.5% | -4.9% | 11.2% | 5.1% | -19.7% | 56.9% | -34.5% | 20.8% |
| Other income | 0.13 Cr | 0.04 Cr | 0.20 Cr | 0.28 Cr | 0.15 Cr | 0.54 Cr | 0.15 Cr | 5 Cr | 0.12 Cr | 0.09 Cr | 0.10 Cr | 2 Cr |
| Interest | 0.55 Cr | 0.41 Cr | 0.42 Cr | 0.59 Cr | 0.52 Cr | 0.53 Cr | 0.53 Cr | 0.57 Cr | 1 Cr | 1 Cr | 0.95 Cr | 0.89 Cr |
| Depreciation | 1 Cr | 0.95 Cr | 0.70 Cr | 0.29 Cr | 1 Cr | 0.70 Cr | 0.70 Cr | 0.64 Cr | 0.04 Cr | 0.67 Cr | 0.60 Cr | 0.61 Cr |
| Profit before tax | -3 Cr | 0.62 Cr | 0.03 Cr | -1 Cr | 2 Cr | -1 Cr | 0.97 Cr | 5 Cr | -3 Cr | 8 Cr | -5 Cr | 4 Cr |
| Tax % | -2.9% | -8.9% | 8.4% | -14.8% | 16.8% | 15.7% | 9.0% | 19.6% | -16.3% | -0.6% | -0.5% | 88.7% |
| Net profit | -3 Cr | 0.68 Cr | 0.03 Cr | -1 Cr | 2 Cr | -1 Cr | 0.88 Cr | 4 Cr | -3 Cr | 8 Cr | -5 Cr | 0.41 Cr |
| EPS (₹) | ₹-8.77 | ₹2.20 | ₹0.10 | ₹-4.40 | ₹6.32 | ₹-3.65 | ₹2.85 | ₹11.90 | ₹-10.87 | ₹25.35 | ₹-16.53 | ₹1.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 39 Cr | 73 Cr | 47 Cr | 52 Cr | 54 Cr | 51 Cr | Sign in for TTM |
| Operating expenses (approx.) | 35 Cr | 44 Cr | 40 Cr | 50 Cr | 48 Cr | 46 Cr | Sign in for TTM |
| EBITDA | 5 Cr | 29 Cr | 7 Cr | 1 Cr | 6 Cr | 5 Cr | Sign in for TTM |
| OPM % | 11.6% | 39.9% | 15.1% | 2.4% | 11.2% | 10.0% | Sign in for TTM |
| Other income | 0.40 Cr | 0.30 Cr | 1 Cr | 0.66 Cr | 6 Cr | 0.56 Cr | Sign in for TTM |
| Interest | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | -2 Cr | 23 Cr | 1 Cr | -3 Cr | 7 Cr | 0.50 Cr | Sign in for TTM |
| Tax % | -100.0% | 50.1% | 57.7% | -6.3% | 17.8% | 51.3% | Sign in for TTM |
| Net profit | -4 Cr | 11 Cr | 0.50 Cr | -3 Cr | 5 Cr | 0.24 Cr | Sign in for TTM |
| EPS (₹) | ₹-11.68 | ₹36.83 | ₹1.62 | ₹-10.86 | ₹17.44 | ₹0.78 | Sign in for TTM |
| Dividend payout % | — | — | 92.5% | — | 2.9% | 128.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 161 Cr | 178 Cr | 183 Cr | 179 Cr | 188 Cr | 209 Cr |
| Borrowings | — | — | — | 22 Cr | 21 Cr | 46 Cr |
| Other liabilities | — | — | — | 12 Cr | 15 Cr | 14 Cr |
| Total liabilities | — | — | — | 216 Cr | 228 Cr | 272 Cr |
| Fixed assets (net) | — | — | — | 29 Cr | 28 Cr | 26 Cr |
| CWIP | — | — | — | 2 Cr | 0.87 Cr | 1 Cr |
| Investments | — | — | — | 116 Cr | 159 Cr | 227 Cr |
| Loans & advances | — | — | — | 43 Cr | 11 Cr | 0 Cr |
| Inventories | — | — | — | 7 Cr | 11 Cr | 10 Cr |
| Trade receivables | — | — | — | 2 Cr | 2 Cr | 2 Cr |
| Cash & bank | — | — | — | 12 Cr | 14 Cr | 0.39 Cr |
| Other assets | — | — | — | 5 Cr | 3 Cr | 5 Cr |
| Total assets | — | — | — | 216 Cr | 228 Cr | 272 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 34 Cr | -29 Cr | 1 Cr | -5 Cr |
| Cash from investing | — | — | -25 Cr | 42 Cr | 5 Cr | -31 Cr |
| Cash from financing | — | — | -7 Cr | -3 Cr | -5 Cr | 22 Cr |
| Net cash flow | — | — | 2 Cr | 10 Cr | 1 Cr | -13 Cr |
| Free cash flow (OCF − Capex) | — | — | 33 Cr | -30 Cr | -1 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 0.4% | 14.0% | 2.4% | -0.6% | 4.1% | 1.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
| Debtor days | — | — | — | 14 | 11 | 17 |
| Inventory days | — | — | — | 807 | 1348 | 1504 |
| Days payable | — | — | — | 650 | 911 | 984 |
| Cash conversion cycle | — | — | — | 171 | 448 | 537 |
| Debt / equity | — | — | — | 0.12 | 0.11 | 0.22 |
| Current ratio | — | — | — | 3.14 | 1.46 | 1.62 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 7.47 | 1.30 | 9.08 |