Pioneer Embroideries Limited
Pioneer Embroideries Limited (PIONEEREMB) financial statements and selected valuation metrics from NSE/BSE exchange filings through 31 March 2026.
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
pelhakoba.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 74 Cr | 83 Cr | 85 Cr | 95 Cr | 96 Cr | 94 Cr | 96 Cr | 89 Cr | 86 Cr | 83 Cr | 81 Cr | 86 Cr |
| Operating expenses (approx.) | 70 Cr | 78 Cr | 79 Cr | 87 Cr | 90 Cr | 87 Cr | 88 Cr | 85 Cr | 83 Cr | 82 Cr | 77 Cr | 81 Cr |
| EBITDA | 4 Cr | 5 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 8 Cr | 4 Cr | 3 Cr | 0.77 Cr | 4 Cr | 5 Cr |
| OPM % | 5.6% | 5.5% | 7.0% | 7.8% | 6.5% | 7.8% | 7.9% | 4.6% | 3.9% | 0.9% | 5.2% | 6.2% |
| Other income | 0.34 Cr | 0.77 Cr | 0.57 Cr | 2 Cr | 0.84 Cr | 0.82 Cr | 0.63 Cr | 4 Cr | 0.26 Cr | 0.31 Cr | 0.57 Cr | 6 Cr |
| Interest | 0.97 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 3 Cr |
| Depreciation | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr |
| Profit before tax | 1 Cr | 0.07 Cr | 0.04 Cr | 3 Cr | 0.27 Cr | 0.97 Cr | 3 Cr | 2 Cr | 1 Cr | -5 Cr | -1 Cr | 6 Cr |
| Tax % | 23.6% | 81.9% | 51.6% | 11.0% | 25.7% | 29.8% | 25.9% | 33.2% | 24.4% | 27.0% | 28.2% | 26.8% |
| Net profit | 1 Cr | 0.01 Cr | 0.02 Cr | 2 Cr | 0.20 Cr | 0.68 Cr | 2 Cr | 1 Cr | 1 Cr | -4 Cr | -0.83 Cr | 4 Cr |
| EPS (₹) | ₹0.38 | ₹0.00 | ₹0.02 | ₹0.92 | ₹0.07 | ₹0.23 | ₹0.71 | ₹0.45 | ₹0.35 | ₹-1.23 | ₹-0.27 | ₹1.35 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 274 Cr | 238 Cr | 226 Cr | 292 Cr | 295 Cr | 336 Cr | 375 Cr | 336 Cr | Sign in for TTM |
| Operating expenses (approx.) | 255 Cr | 219 Cr | 199 Cr | 267 Cr | 285 Cr | 314 Cr | 350 Cr | 322 Cr | Sign in for TTM |
| EBITDA | 19 Cr | 19 Cr | 27 Cr | 25 Cr | 10 Cr | 22 Cr | 25 Cr | 14 Cr | Sign in for TTM |
| OPM % | 7.1% | 8.0% | 11.8% | 8.5% | 3.4% | 6.6% | 6.7% | 4.1% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 4 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Interest | 8 Cr | 6 Cr | 4 Cr | 3 Cr | 4 Cr | 9 Cr | 10 Cr | 9 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 13 Cr | 16 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | 4 Cr | 8 Cr | 16 Cr | 15 Cr | 12 Cr | 4 Cr | 6 Cr | 0.74 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | -17.9% | 27.6% | 30.5% | 16.5% | 28.9% | 18.3% | Sign in for TTM |
| Net profit | 4 Cr | 8 Cr | 19 Cr | 11 Cr | 8 Cr | 4 Cr | 4 Cr | 0.60 Cr | Sign in for TTM |
| EPS (₹) | ₹1.54 | ₹3.23 | ₹7.41 | ₹4.14 | ₹3.11 | ₹1.31 | ₹1.47 | ₹0.20 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.9% | 9.4% | 0.0% | 17.5% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 27 Cr | 27 Cr | 27 Cr | 29 Cr | 31 Cr | 31 Cr |
| Reserves | 53 Cr | 61 Cr | 83 Cr | 94 Cr | 102 Cr | 116 Cr | 124 Cr | 125 Cr |
| Borrowings | — | 28 Cr | 23 Cr | 28 Cr | 94 Cr | 107 Cr | 90 Cr | 85 Cr |
| Other liabilities | — | 57 Cr | 55 Cr | 49 Cr | 71 Cr | 79 Cr | 77 Cr | 84 Cr |
| Total liabilities | — | 173 Cr | 188 Cr | 199 Cr | 293 Cr | 332 Cr | 322 Cr | 326 Cr |
| Fixed assets (net) | — | 84 Cr | 79 Cr | 74 Cr | 71 Cr | 181 Cr | 174 Cr | 152 Cr |
| CWIP | — | 0.25 Cr | — | 8 Cr | 72 Cr | 0 Cr | 0.17 Cr | 3 Cr |
| Investments | — | 0.0002 Cr | 0.0002 Cr | 1 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr |
| Loans & advances | — | 0 Cr | 0 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Inventories | — | 38 Cr | 43 Cr | 47 Cr | 54 Cr | 67 Cr | 58 Cr | 62 Cr |
| Trade receivables | — | 19 Cr | 23 Cr | 25 Cr | 27 Cr | 30 Cr | 31 Cr | 25 Cr |
| Cash & bank | — | 1 Cr | 6 Cr | 1 Cr | 7 Cr | 0.64 Cr | 2 Cr | 1 Cr |
| Other assets | — | 31 Cr | 37 Cr | 39 Cr | 49 Cr | 37 Cr | 42 Cr | 67 Cr |
| Total assets | — | 173 Cr | 188 Cr | 199 Cr | 293 Cr | 332 Cr | 322 Cr | 326 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 13 Cr | 10 Cr | 12 Cr | 33 Cr | 19 Cr |
| Cash from investing | — | — | — | -10 Cr | -65 Cr | -34 Cr | -8 Cr | -3 Cr |
| Cash from financing | — | — | — | -8 Cr | 60 Cr | 16 Cr | -23 Cr | -16 Cr |
| Net cash flow | — | — | — | -5 Cr | 5 Cr | -6 Cr | 1 Cr | -0.73 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 7 Cr | -59 Cr | -22 Cr | 24 Cr | 7 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 14.6% | 16.5% | 18.6% | 14.7% | 7.0% | 5.3% | 6.5% | 4.1% |
| ROE % | 5.1% | 9.5% | 17.6% | 8.8% | 6.6% | 2.6% | 2.9% | 0.4% |
| Debtor days | — | 29 | 37 | 31 | 33 | 33 | 30 | 28 |
| Inventory days | — | 105 | 141 | 102 | 108 | 115 | 98 | 113 |
| Days payable | — | 66 | 72 | 44 | 55 | 54 | 42 | 58 |
| Cash conversion cycle | — | 69 | 107 | 89 | 86 | 94 | 86 | 83 |
| Debt / equity | — | 0.00 | 0.21 | 0.23 | 0.73 | 0.74 | 0.58 | 0.55 |
| Current ratio | — | 1.12 | 1.44 | 1.75 | 1.47 | 1.29 | 1.30 | 1.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 8.67 | 4.82 | 3.48 | 6.17 |
Compare with peers
Loading peers…