PIDILITIND
Pidilite Industries Limited
India's largest adhesives maker — Fevicol, plus a broader specialty chemicals business
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
pidilite.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Pidilite makes adhesives and specialty chemicals, selling mainly to retail users such as carpenters, painters, plumbers and households through its Consumer and Bazaar segment, and to industrial customers through its Business to Business segment.
Company snapshot
1stBy market cap
Ranked among 68 companies in Specialty Chemicals.
Segment mix
Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.
Largest segment: 80.5% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Business to Business | 20.9% | 648 Cr | 117 Cr | 1,601 Cr |
| Consumer & Bazaar | 80.5% | 2,494 Cr | 763 Cr | 6,715 Cr |
| Others | 0.4% | 13 Cr | 0.66 Cr | 9 Cr |
Shares add up to 102% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 16.9% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,076 Cr | 3,130 Cr | 2,902 Cr | 3,395 Cr | 3,235 Cr | 3,369 Cr | 3,141 Cr | 3,753 Cr | 3,554 Cr | 3,710 Cr | 3,583 Cr | 4,552 Cr |
| Operating expenses (approx.) | 2,396 Cr | 2,388 Cr | 2,325 Cr | 2,583 Cr | 2,466 Cr | 2,571 Cr | 2,509 Cr | 2,812 Cr | 2,704 Cr | 2,815 Cr | 2,751 Cr | 3,358 Cr |
| EBITDA | 680 Cr | 742 Cr | 577 Cr | 813 Cr | 769 Cr | 798 Cr | 633 Cr | 941 Cr | 851 Cr | 894 Cr | 833 Cr | 1,194 Cr |
| OPM % | 22.1% | 23.7% | 19.9% | 23.9% | 23.8% | 23.7% | 20.1% | 25.1% | 23.9% | 24.1% | 23.2% | 26.2% |
| Other income | 32 Cr | 37 Cr | 49 Cr | 54 Cr | 57 Cr | 56 Cr | 80 Cr | 86 Cr | 50 Cr | 66 Cr | 65 Cr | 92 Cr |
| Interest | 13 Cr | 13 Cr | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 14 Cr | 14 Cr | 13 Cr | 13 Cr | 14 Cr | 13 Cr |
| Depreciation | 75 Cr | 79 Cr | 113 Cr | 84 Cr | 88 Cr | 90 Cr | 97 Cr | 97 Cr | 100 Cr | 101 Cr | 97 Cr | 97 Cr |
| Profit before tax | 622 Cr | 687 Cr | 426 Cr | 770 Cr | 725 Cr | 752 Cr | 576 Cr | 916 Cr | 787 Cr | 840 Cr | 777 Cr | 1,192 Cr |
| Tax % | 26.2% | 25.7% | 28.6% | 25.8% | 25.5% | 25.9% | 25.8% | 26.0% | 25.7% | 25.7% | 24.8% | 25.9% |
| Net profit | 459 Cr | 511 Cr | 304 Cr | 571 Cr | 540 Cr | 557 Cr | 428 Cr | 678 Cr | 585 Cr | 624 Cr | 584 Cr | 884 Cr |
| EPS (₹) | ₹8.85 | ₹10.04 | ₹5.91 | ₹11.15 | ₹10.51 | ₹10.86 | ₹8.30 | ₹13.22 | ₹5.69 | ₹6.07 | ₹5.69 | ₹8.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,062 Cr | 6,219 Cr | 7,079 Cr | 7,294 Cr | 7,293 Cr | 9,921 Cr | 11,799 Cr | 12,383 Cr | 13,140 Cr | 14,601 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 4,803 Cr | 4,878 Cr | 5,711 Cr | 5,718 Cr | 5,612 Cr | 8,074 Cr | 9,815 Cr | 9,676 Cr | 10,128 Cr | 11,082 Cr | Sign in free for the trailing twelve months |
| EBITDA | 1,260 Cr | 1,341 Cr | 1,368 Cr | 1,576 Cr | 1,681 Cr | 1,847 Cr | 1,984 Cr | 2,707 Cr | 3,013 Cr | 3,519 Cr | Sign in free for the trailing twelve months |
| OPM % | 20.8% | 21.6% | 19.3% | 21.6% | 23.0% | 18.6% | 16.8% | 21.9% | 22.9% | 24.1% | Sign in free for the trailing twelve months |
| Other income | 112 Cr | 148 Cr | 147 Cr | 149 Cr | 79 Cr | 36 Cr | 50 Cr | 140 Cr | 247 Cr | 266 Cr | Sign in free for the trailing twelve months |
| Interest | 14 Cr | 16 Cr | 26 Cr | 34 Cr | 37 Cr | 42 Cr | 48 Cr | 51 Cr | 50 Cr | 54 Cr | Sign in free for the trailing twelve months |
| Depreciation | 115 Cr | 120 Cr | 133 Cr | 170 Cr | 201 Cr | 240 Cr | 270 Cr | 341 Cr | 358 Cr | 395 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 1,248 Cr | 1,359 Cr | 1,342 Cr | 1,470 Cr | 1,522 Cr | 1,614 Cr | 1,723 Cr | 2,379 Cr | 2,823 Cr | 3,320 Cr | Sign in free for the trailing twelve months |
| Tax % | 30.8% | 28.9% | 30.8% | 23.7% | 26.0% | 25.2% | 25.2% | 26.6% | 25.7% | 25.6% | Sign in free for the trailing twelve months |
| Net profit | 863 Cr | 966 Cr | 928 Cr | 1,122 Cr | 1,126 Cr | 1,207 Cr | 1,289 Cr | 1,747 Cr | 2,096 Cr | 2,471 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹16.77 | ₹18.95 | ₹18.21 | ₹21.98 | ₹22.26 | ₹23.76 | ₹25.05 | ₹34.01 | ₹40.82 | ₹24.07 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -0.1% | 35.8% | 39.4% | 32.0% | 38.8% | 61.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 51 Cr | 102 Cr |
| Reserves | 3,420 Cr | 3,523 Cr | 4,097 Cr | 4,405 Cr | 5,542 Cr | 6,353 Cr | 7,161 Cr | 8,356 Cr | 9,704 Cr | 10,730 Cr |
| Borrowings | 98 Cr | 123 Cr | 111 Cr | 169 Cr | 214 Cr | 287 Cr | 163 Cr | 131 Cr | 147 Cr | 417 Cr |
| Other liabilities | 1,078 Cr | 1,333 Cr | 1,448 Cr | 1,695 Cr | 2,784 Cr | 2,626 Cr | 2,916 Cr | 3,356 Cr | 3,907 Cr | 3,967 Cr |
| Total liabilities | 4,774 Cr | 5,204 Cr | 5,915 Cr | 6,536 Cr | 8,830 Cr | 9,516 Cr | 10,525 Cr | 12,104 Cr | 14,011 Cr | 15,433 Cr |
| Fixed assets (net) | 789 Cr | 803 Cr | 913 Cr | 1,289 Cr | 1,443 Cr | 1,758 Cr | 2,001 Cr | 2,554 Cr | 2,836 Cr | 2,931 Cr |
| CWIP | 148 Cr | 228 Cr | 242 Cr | 259 Cr | 294 Cr | 225 Cr | 406 Cr | 148 Cr | 129 Cr | 329 Cr |
| Investments | 1,443 Cr | 1,246 Cr | 1,548 Cr | 1,186 Cr | 516 Cr | 459 Cr | 881 Cr | 2,235 Cr | 3,551 Cr | 4,350 Cr |
| Loans & advances | — | — | 12 Cr | 17 Cr | 17 Cr | 17 Cr | 27 Cr | 34 Cr | 38 Cr | 37 Cr |
| Inventories | 721 Cr | 804 Cr | 934 Cr | 929 Cr | 1,234 Cr | 1,695 Cr | 1,817 Cr | 1,415 Cr | 1,685 Cr | 1,738 Cr |
| Trade receivables | 769 Cr | 938 Cr | 1,056 Cr | 1,089 Cr | 1,321 Cr | 1,431 Cr | 1,535 Cr | 1,675 Cr | 1,811 Cr | 2,181 Cr |
| Cash & bank | 90 Cr | 149 Cr | 128 Cr | 692 Cr | 443 Cr | 352 Cr | 310 Cr | 515 Cr | 324 Cr | 232 Cr |
| Other assets | 814 Cr | 1,036 Cr | 1,081 Cr | 1,074 Cr | 3,563 Cr | 3,579 Cr | 3,548 Cr | 3,527 Cr | 3,637 Cr | 3,635 Cr |
| Total assets | 4,774 Cr | 5,204 Cr | 5,915 Cr | 6,536 Cr | 8,830 Cr | 9,516 Cr | 10,525 Cr | 12,104 Cr | 14,011 Cr | 15,433 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 794 Cr | 796 Cr | 845 Cr | 1,280 Cr | 1,481 Cr | 955 Cr | 1,558 Cr | 2,724 Cr | 2,285 Cr | 2,829 Cr |
| Cash from investing | -879 Cr | 39 Cr | -513 Cr | 103 Cr | 9,009 Cr | -558 Cr | -899 Cr | -1,770 Cr | -1,540 Cr | -1,225 Cr |
| Cash from financing | 41 Cr | -790 Cr | -361 Cr | -849 Cr | 128 Cr | -468 Cr | -656 Cr | -742 Cr | -918 Cr | -1,673 Cr |
| Net cash flow | -45 Cr | 46 Cr | -29 Cr | 533 Cr | 10,618 Cr | -71 Cr | 2 Cr | 213 Cr | -173 Cr | -68 Cr |
| Free cash flow (OCF − Capex) | 661 Cr | 620 Cr | 582 Cr | 812 Cr | 1,481 Cr | 581 Cr | 1,052 Cr | 2,166 Cr | 1,833 Cr | 2,237 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 34.2% | 35.5% | 30.6% | 31.1% | 25.8% | 24.0% | 23.3% | 27.8% | 28.4% | 29.4% |
| ROE % | 23.9% | 25.8% | 21.3% | 23.9% | 19.4% | 18.3% | 17.1% | 20.1% | 20.9% | 22.2% |
| Debtor days | 46 | 55 | 54 | 54 | 66 | 52 | 47 | 49 | 50 | 54 |
| Inventory days | 116 | 114 | 104 | 113 | 149 | 122 | 111 | 101 | 114 | 113 |
| Days payable | 63 | 77 | 65 | 76 | 121 | 76 | 65 | 82 | 94 | 100 |
| Cash conversion cycle | 99 | 92 | 94 | 92 | 93 | 99 | 93 | 68 | 70 | 67 |
| OCF / EBITDA % | 63.0% | 59.4% | 61.7% | 81.2% | 88.1% | 51.7% | 78.5% | 100.6% | 75.9% | 80.4% |
| OCF / EBITDA % (3 years) | — | — | 61.3% | 68.2% | 77.9% | 72.8% | 72.4% | 80.1% | 85.2% | 84.8% |
| Debt / equity | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 |
| Current ratio | 3.07 | 2.74 | 2.75 | 2.33 | 1.44 | 1.73 | 1.89 | 2.09 | 2.27 | 2.38 |
| Net debt / EBITDA | 0.0057 | — | -0.01 | -0.33 | -0.14 | -0.04 | -0.07 | -0.14 | -0.06 | 0.05 |