PHOENIXLTD

The Phoenix Mills Limited

Retail-led real estate developer with shopping malls, offices and residential projects

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

thephoenixmills.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹1896.90
Market cap
67,846 Cr
Stock P/E
53.0
P/B
6.17
Dividend yield
0.1%
ROE (FY26)
8.6%
ROCE (FY26)
12.3%
Operating margin (FY26)
51.5%
Debt / equity (FY26)
0.48
OCF / EBITDA (FY26)
92.0%
OCF / EBITDA (3Y)
95.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Phoenix Mills (The Phoenix Mills) develops and runs retail-led destinations in India, mainly shopping malls with offices, hotels and residential projects alongside them.

Company snapshot

3rdBy market cap

Ranked among 79 companies in Residential, Commercial Projects.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 79.3% of revenue

SegmentRevenue shareRevenuePBTAssets
Hospitality Services
17.2%
482 Cr92 Cr—
Property & Related Services
79.3%
2,218 Cr1,256 Cr—
Residential Business
3.4%
96 Cr17 Cr—

What we see

Positives
  • ✓Net margin of 35.2% — the business keeps a healthy share of every rupee it earns.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales875 Cr986 Cr1,306 Cr904 Cr918 Cr975 Cr1,016 Cr953 Cr1,115 Cr1,121 Cr1,233 Cr1,075 Cr
Operating expenses (approx.)369 Cr434 Cr679 Cr373 Cr400 Cr422 Cr457 Cr389 Cr449 Cr465 Cr484 Cr433 Cr
EBITDA506 Cr552 Cr627 Cr531 Cr518 Cr553 Cr560 Cr564 Cr667 Cr656 Cr750 Cr642 Cr
OPM %57.8%56.0%48.0%58.7%56.4%56.7%55.1%59.2%59.8%58.5%60.8%59.7%
Other income32 Cr34 Cr37 Cr38 Cr37 Cr30 Cr45 Cr32 Cr31 Cr47 Cr61 Cr40 Cr
Interest96 Cr104 Cr100 Cr103 Cr103 Cr103 Cr94 Cr95 Cr92 Cr102 Cr97 Cr94 Cr
Depreciation66 Cr66 Cr76 Cr77 Cr78 Cr81 Cr90 Cr93 Cr91 Cr86 Cr89 Cr96 Cr
Profit before tax377 Cr417 Cr491 Cr389 Cr376 Cr417 Cr419 Cr408 Cr516 Cr488 Cr620 Cr493 Cr
Tax %18.9%17.4%20.3%19.2%22.2%15.4%17.0%21.4%25.5%25.0%21.7%20.0%
Net profit305 Cr345 Cr392 Cr315 Cr292 Cr353 Cr348 Cr321 Cr384 Cr366 Cr485 Cr395 Cr
EPS (₹)₹14.15₹15.66₹18.09₹13.01₹8.17₹7.41₹7.52₹6.73₹8.50₹7.71₹11.28₹8.30

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,825 Cr1,620 Cr1,982 Cr1,941 Cr1,073 Cr1,483 Cr2,638 Cr3,978 Cr3,814 Cr4,423 CrSign in free for the trailing twelve months
Operating expenses (approx.)978 Cr842 Cr988 Cr974 Cr579 Cr750 Cr1,119 Cr1,801 Cr1,652 Cr1,786 CrSign in free for the trailing twelve months
EBITDA847 Cr777 Cr993 Cr967 Cr494 Cr734 Cr1,519 Cr2,177 Cr2,161 Cr2,637 CrSign in free for the trailing twelve months
OPM %46.4%48.0%50.1%49.8%46.0%49.5%57.6%54.7%56.7%59.6%Sign in free for the trailing twelve months
Other income47 Cr56 Cr85 Cr59 Cr92 Cr74 Cr116 Cr132 Cr151 Cr171 CrSign in free for the trailing twelve months
Interest423 Cr348 Cr351 Cr348 Cr348 Cr294 Cr341 Cr396 Cr403 Cr387 CrSign in free for the trailing twelve months
Depreciation195 Cr198 Cr204 Cr208 Cr209 Cr186 Cr228 Cr270 Cr327 Cr360 CrSign in free for the trailing twelve months
Profit before tax277 Cr331 Cr607 Cr511 Cr43 Cr348 Cr1,677 Cr1,649 Cr1,601 Cr2,032 CrSign in free for the trailing twelve months
Tax %31.0%22.9%18.1%23.9%-10.9%23.0%11.9%19.2%18.3%23.4%Sign in free for the trailing twelve months
Net profit191 Cr256 Cr497 Cr388 Cr48 Cr268 Cr1,478 Cr1,333 Cr1,307 Cr1,557 CrSign in free for the trailing twelve months
EPS (₹)₹10.97₹15.82₹27.48₹21.82₹3.20₹13.31₹74.76₹61.36₹27.53₹34.23Sign in free for the trailing twelve months
Dividend payout %————0.5%6.5%2.9%6.7%6.8%5.7%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital31 Cr31 Cr31 Cr31 Cr34 Cr36 Cr36 Cr36 Cr72 Cr72 Cr
Reserves2,119 Cr2,821 Cr3,443 Cr3,678 Cr4,850 Cr6,547 Cr8,344 Cr9,422 Cr10,377 Cr10,917 Cr
Borrowings3,354 Cr3,451 Cr3,981 Cr4,108 Cr3,654 Cr3,982 Cr4,259 Cr4,612 Cr4,663 Cr5,296 Cr
Other liabilities1,224 Cr1,729 Cr1,437 Cr1,453 Cr1,598 Cr1,341 Cr2,254 Cr2,284 Cr3,015 Cr3,252 Cr
Total liabilities7,008 Cr8,497 Cr10,116 Cr10,547 Cr11,455 Cr14,335 Cr17,589 Cr19,283 Cr21,531 Cr22,853 Cr
Fixed assets (net)4,171 Cr5,294 Cr6,149 Cr6,080 Cr6,900 Cr1,240 Cr1,809 Cr2,213 Cr2,280 Cr2,283 Cr
CWIP328 Cr503 Cr896 Cr1,534 Cr1,274 Cr2,049 Cr2,295 Cr1,503 Cr3,143 Cr3,879 Cr
Investments410 Cr829 Cr745 Cr590 Cr574 Cr8,279 Cr9,818 Cr12,000 Cr13,058 Cr13,414 Cr
Loans & advances——21 Cr10 Cr15 Cr89 Cr49 Cr62 Cr17 Cr3 Cr
Inventories945 Cr661 Cr899 Cr816 Cr768 Cr750 Cr1,212 Cr782 Cr774 Cr776 Cr
Trade receivables147 Cr129 Cr196 Cr202 Cr295 Cr280 Cr238 Cr270 Cr230 Cr317 Cr
Cash & bank64 Cr34 Cr40 Cr129 Cr133 Cr300 Cr265 Cr455 Cr223 Cr181 Cr
Other assets943 Cr1,047 Cr1,171 Cr1,187 Cr1,496 Cr1,349 Cr1,903 Cr1,997 Cr1,807 Cr1,998 Cr
Total assets7,008 Cr8,497 Cr10,116 Cr10,547 Cr11,455 Cr14,335 Cr17,589 Cr19,283 Cr21,531 Cr22,853 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,419 Cr1,518 Cr350 Cr780 Cr437 Cr781 Cr1,356 Cr2,162 Cr2,084 Cr2,426 Cr
Cash from investing-354 Cr-1,825 Cr-1,394 Cr-403 Cr-955 Cr-2,841 Cr-1,536 Cr-1,859 Cr-2,162 Cr-1,646 Cr
Cash from financing-1,108 Cr277 Cr1,053 Cr-287 Cr522 Cr2,228 Cr137 Cr-299 Cr-47 Cr-731 Cr
Net cash flow-43 Cr-30 Cr9 Cr90 Cr3 Cr167 Cr-43 Cr3 Cr-126 Cr50 Cr
Free cash flow (OCF − Capex)1,234 Cr16 Cr-1,114 Cr-0.52 Cr-308 Cr742 Cr-470 Cr488 Cr-534 Cr1,029 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.1%10.0%11.0%9.4%4.0%4.9%13.2%12.0%10.8%12.3%
ROE %6.9%7.7%9.0%6.7%0.8%2.6%12.1%8.9%7.1%8.6%
Debtor days292936381006933252226
Inventory days1217136171036408419306074515261339962
Days payable13921411749292853097401351262
Cash conversion cycle1108117662931857591259968011501009726
OCF / EBITDA %167.5%195.2%35.3%80.6%88.4%106.4%89.3%99.3%96.4%92.0%
OCF / EBITDA % (3 years)——125.6%96.7%63.8%91.0%93.7%97.0%95.6%95.6%
Debt / equity1.561.211.151.110.750.600.510.490.450.48
Current ratio1.250.931.000.900.981.871.341.511.141.29
Net debt / EBITDA3.88—3.974.117.125.022.631.912.051.94