Key metrics

Price as of 2026-07-20

Stock price
₹620.90
Market cap
17,717 Cr
Stock P/E
92.5
P/B
5.81
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales678 Cr1,138 Cr1,670 Cr2,746 Cr1,321 Cr1,992 Cr968 Cr1,910 Cr1,504 Cr655 Cr1,412 Cr1,717 Cr
Operating expenses (approx.)611 Cr1,030 Cr1,515 Cr2,472 Cr1,186 Cr1,797 Cr875 Cr1,678 Cr1,364 Cr611 Cr1,286 Cr1,585 Cr
EBITDA67 Cr108 Cr155 Cr275 Cr135 Cr195 Cr92 Cr232 Cr139 Cr45 Cr126 Cr132 Cr
OPM %9.9%9.5%9.3%10.0%10.2%9.8%9.5%12.1%9.3%6.8%8.9%7.7%
Other income1 Cr5 Cr10 Cr13 Cr4 Cr8 Cr7 Cr20 Cr18 Cr15 Cr9 Cr13 Cr
Interest14 Cr26 Cr36 Cr52 Cr18 Cr33 Cr22 Cr33 Cr34 Cr17 Cr25 Cr26 Cr
Depreciation11 Cr22 Cr33 Cr47 Cr15 Cr31 Cr16 Cr19 Cr21 Cr22 Cr22 Cr24 Cr
Profit before tax42 Cr60 Cr86 Cr176 Cr101 Cr131 Cr54 Cr180 Cr85 Cr6 Cr79 Cr82 Cr
Tax %20.2%23.0%23.9%22.4%16.0%20.4%25.1%18.6%21.2%62.4%23.8%21.5%
Net profit34 Cr46 Cr65 Cr135 Cr84 Cr103 Cr40 Cr145 Cr67 Cr3 Cr62 Cr65 Cr
EPS (₹)₹14.85₹19.84₹27.01₹54.73₹3.21₹3.95₹1.47₹5.32₹2.37₹0.09₹2.18₹2.27

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales703 Cr1,098 Cr2,160 Cr2,746 Cr4,870 Cr5,288 CrSign in for TTM
Operating expenses (approx.)652 Cr1,004 Cr1,984 Cr2,485 Cr4,350 Cr4,846 CrSign in for TTM
EBITDA52 Cr94 Cr176 Cr262 Cr519 Cr442 CrSign in for TTM
OPM %7.3%8.5%8.2%9.5%10.7%8.4%Sign in for TTM
Other income3 Cr18 Cr4 Cr13 Cr35 Cr55 CrSign in for TTM
Interest18 Cr22 Cr48 Cr52 Cr89 Cr102 CrSign in for TTM
Depreciation18 Cr22 Cr35 Cr47 Cr66 Cr88 CrSign in for TTM
Profit before tax15 Cr49 Cr98 Cr176 Cr365 Cr252 CrSign in for TTM
Tax %23.2%23.7%20.6%22.4%20.2%23.2%Sign in for TTM
Net profit12 Cr37 Cr77 Cr135 Cr288 Cr197 CrSign in for TTM
EPS (₹)₹5.95₹18.08₹35.78₹54.73₹10.74₹6.91Sign in for TTM
Dividend payout %0.0%0.0%0.0%1.8%3.6%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital20 Cr21 Cr23 Cr26 Cr28 Cr29 Cr
Reserves0.0000 Cr0.0000 Cr373 Cr1,012 Cr2,800 Cr3,020 Cr
Borrowings155 Cr264 Cr543 Cr361 Cr121 Cr385 Cr
Other liabilities231 Cr251 Cr570 Cr909 Cr2,171 Cr2,513 Cr
Total liabilities579 Cr823 Cr1,508 Cr2,308 Cr5,121 Cr5,947 Cr
Fixed assets (net)273 Cr274 Cr577 Cr781 Cr1,134 Cr1,535 Cr
CWIP6 Cr1 Cr2 Cr63 Cr74 Cr312 Cr
Investments0.17 Cr76 Cr2 Cr6 Cr8 Cr11 Cr
Other assets283 Cr478 Cr909 Cr1,412 Cr3,761 Cr3,820 Cr
Total assets579 Cr823 Cr1,508 Cr2,308 Cr5,121 Cr5,947 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-79 Cr46 Cr186 Cr-77 Cr66 Cr
Cash from investing-161 Cr-173 Cr-399 Cr-1,201 Cr-198 Cr
Cash from financing257 Cr112 Cr234 Cr1,329 Cr82 Cr
Net cash flow16 Cr-15 Cr22 Cr51 Cr-50 Cr
Free cash flow (OCF − Capex)-237 Cr-109 Cr-41 Cr-565 Cr-719 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %170.4%337.0%15.0%15.4%15.4%10.3%
ROE %59.0%0.0%19.6%13.0%10.2%6.4%
Debtor days76617473
Inventory days651038091130144
Days payable10810088109
Cash conversion cycle34656556130144
Debt / equity0.810.861.370.350.040.13
Current ratio0.991.151.121.461.901.47
Net debt / EBITDA0.000.003.031.260.080.80

Compare with peers

Loading peers…