PG Electroplast Limited
PG Electroplast Limited (PGEL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Consumer Electronics
pgel.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 460 Cr | 532 Cr | 1,077 Cr | 1,321 Cr | 671 Cr | 968 Cr | 1,910 Cr | 1,504 Cr | 655 Cr | 1,412 Cr | 1,717 Cr | 2,034 Cr |
| Operating expenses (approx.) | 423 Cr | 490 Cr | 960 Cr | 1,190 Cr | 615 Cr | 883 Cr | 1,698 Cr | 1,383 Cr | 625 Cr | 1,295 Cr | 1,598 Cr | 1,886 Cr |
| EBITDA | 38 Cr | 42 Cr | 116 Cr | 131 Cr | 56 Cr | 85 Cr | 212 Cr | 121 Cr | 30 Cr | 117 Cr | 119 Cr | 148 Cr |
| OPM % | 8.2% | 7.9% | 10.8% | 9.9% | 8.4% | 8.8% | 11.1% | 8.1% | 4.6% | 8.3% | 6.9% | 7.3% |
| Other income | 3 Cr | 5 Cr | 3 Cr | 4 Cr | 4 Cr | 7 Cr | 20 Cr | 18 Cr | 15 Cr | 9 Cr | 13 Cr | 8 Cr |
| Interest | 12 Cr | 10 Cr | 16 Cr | 18 Cr | 15 Cr | 22 Cr | 33 Cr | 34 Cr | 17 Cr | 25 Cr | 26 Cr | 35 Cr |
| Depreciation | 11 Cr | 11 Cr | 14 Cr | 15 Cr | 15 Cr | 16 Cr | 19 Cr | 21 Cr | 22 Cr | 22 Cr | 24 Cr | 27 Cr |
| Profit before tax | 18 Cr | 26 Cr | 88 Cr | 100 Cr | 30 Cr | 53 Cr | 179 Cr | 85 Cr | 7 Cr | 81 Cr | 82 Cr | 95 Cr |
| Tax % | 29.7% | 26.0% | 21.4% | 16.2% | 35.4% | 25.4% | 18.8% | 21.2% | 58.8% | 23.3% | 21.4% | 20.1% |
| Net profit | 12 Cr | 19 Cr | 70 Cr | 84 Cr | 19 Cr | 40 Cr | 145 Cr | 67 Cr | 3 Cr | 62 Cr | 65 Cr | 76 Cr |
| EPS (₹) | ₹4.99 | ₹7.17 | ₹27.72 | ₹3.21 | ₹0.74 | ₹1.47 | ₹5.32 | ₹2.37 | ₹0.09 | ₹2.18 | ₹2.27 | ₹2.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 703 Cr | 1,098 Cr | 2,160 Cr | 2,746 Cr | 4,870 Cr | 5,288 Cr | Sign in for TTM |
| Operating expenses (approx.) | 653 Cr | 1,023 Cr | 1,984 Cr | 2,485 Cr | 4,385 Cr | 4,901 Cr | Sign in for TTM |
| EBITDA | 50 Cr | 74 Cr | 176 Cr | 262 Cr | 484 Cr | 387 Cr | Sign in for TTM |
| OPM % | 7.1% | 6.8% | 8.2% | 9.5% | 9.9% | 7.3% | Sign in for TTM |
| Other income | 3 Cr | 18 Cr | 4 Cr | 13 Cr | 35 Cr | 55 Cr | Sign in for TTM |
| Interest | 18 Cr | 22 Cr | 48 Cr | 52 Cr | 89 Cr | 102 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 22 Cr | 35 Cr | 47 Cr | 66 Cr | 88 Cr | Sign in for TTM |
| Profit before tax | 15 Cr | 49 Cr | 98 Cr | 174 Cr | 362 Cr | 255 Cr | Sign in for TTM |
| Tax % | 23.2% | 23.7% | 20.6% | 22.6% | 20.4% | 22.9% | Sign in for TTM |
| Net profit | 12 Cr | 37 Cr | 77 Cr | 135 Cr | 288 Cr | 197 Cr | Sign in for TTM |
| EPS (₹) | ₹5.95 | ₹18.08 | ₹35.78 | ₹54.73 | ₹10.74 | ₹6.91 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 1.8% | 3.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 21 Cr | 23 Cr | 26 Cr | 28 Cr | 29 Cr |
| Reserves | 173 Cr | 291 Cr | 373 Cr | 1,012 Cr | 2,800 Cr | 3,020 Cr |
| Borrowings | 155 Cr | 384 Cr | 543 Cr | 361 Cr | 302 Cr | 597 Cr |
| Other liabilities | 231 Cr | 372 Cr | 570 Cr | 909 Cr | 1,991 Cr | 2,302 Cr |
| Total liabilities | 579 Cr | 1,069 Cr | 1,508 Cr | 2,308 Cr | 5,121 Cr | 5,947 Cr |
| Fixed assets (net) | 273 Cr | 440 Cr | 577 Cr | 781 Cr | 1,134 Cr | 1,535 Cr |
| CWIP | 6 Cr | 5 Cr | 2 Cr | 63 Cr | 74 Cr | 312 Cr |
| Investments | 0.15 Cr | 0.69 Cr | 2 Cr | 6 Cr | 8 Cr | 11 Cr |
| Loans & advances | 0.31 Cr | 3 Cr | 0.46 Cr | 6 Cr | 7 Cr | 3 Cr |
| Inventories | 93 Cr | 286 Cr | 353 Cr | 543 Cr | 1,316 Cr | 1,601 Cr |
| Trade receivables | 147 Cr | 213 Cr | 438 Cr | 553 Cr | 980 Cr | 1,184 Cr |
| Cash & bank | 7 Cr | 24 Cr | 9 Cr | 30 Cr | 81 Cr | 32 Cr |
| Other assets | 53 Cr | 97 Cr | 127 Cr | 325 Cr | 1,519 Cr | 1,269 Cr |
| Total assets | 579 Cr | 1,069 Cr | 1,508 Cr | 2,308 Cr | 5,121 Cr | 5,947 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | -79 Cr | 46 Cr | 186 Cr | -77 Cr | 66 Cr |
| Cash from investing | — | -161 Cr | -173 Cr | -399 Cr | -1,201 Cr | -198 Cr |
| Cash from financing | — | 257 Cr | 112 Cr | 234 Cr | 1,329 Cr | 82 Cr |
| Net cash flow | — | 16 Cr | 9 Cr | 22 Cr | 51 Cr | -50 Cr |
| Free cash flow (OCF − Capex) | — | -237 Cr | -109 Cr | -41 Cr | -565 Cr | -719 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 9.6% | 10.3% | 15.5% | 16.2% | 14.4% | 9.8% |
| ROE % | 6.0% | 13.3% | 19.6% | 13.0% | 10.2% | 6.4% |
| Debtor days | 76 | 71 | 74 | 73 | 73 | 81 |
| Inventory days | 65 | 142 | 80 | 91 | 130 | 144 |
| Days payable | 108 | 134 | 88 | 109 | 136 | 158 |
| Cash conversion cycle | 34 | 79 | 65 | 56 | 68 | 67 |
| Debt / equity | 0.81 | 1.23 | 1.37 | 0.35 | 0.11 | 0.20 |
| Current ratio | 0.99 | 1.11 | 1.12 | 1.46 | 1.90 | 1.47 |
| Net debt / EBITDA | 0.00 | 0.00 | 3.03 | 1.26 | 0.46 | 1.46 |
Compare with peers
Loading peers…