Prime Focus Limited
Prime Focus Limited (PFOCUS) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Entertainment›Media & Entertainment
primefocus.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,026 Cr | 841 Cr | 863 Cr | 813 Cr | 897 Cr | 909 Cr | 979 Cr | 1,023 Cr | 1,061 Cr | 1,207 Cr | 1,384 Cr | 1,267 Cr |
| Operating expenses (approx.) | 1,033 Cr | 815 Cr | 831 Cr | 739 Cr | 686 Cr | 641 Cr | 747 Cr | 779 Cr | 807 Cr | 813 Cr | 896 Cr | 965 Cr |
| EBITDA | -7 Cr | 26 Cr | 32 Cr | 75 Cr | 211 Cr | 268 Cr | 232 Cr | 244 Cr | 254 Cr | 394 Cr | 488 Cr | 301 Cr |
| OPM % | -0.7% | 3.1% | 3.7% | 9.2% | 23.5% | 29.5% | 23.7% | 23.9% | 23.9% | 32.7% | 35.3% | 23.8% |
| Other income | 12 Cr | 105 Cr | 91 Cr | 30 Cr | 131 Cr | -84 Cr | 149 Cr | 167 Cr | 11 Cr | 7 Cr | -35 Cr | 37 Cr |
| Interest | 160 Cr | 117 Cr | 125 Cr | 127 Cr | 128 Cr | 150 Cr | 133 Cr | 114 Cr | 120 Cr | 133 Cr | 148 Cr | 126 Cr |
| Depreciation | 128 Cr | 132 Cr | 113 Cr | 112 Cr | 139 Cr | 128 Cr | 126 Cr | 133 Cr | 139 Cr | 167 Cr | 218 Cr | 179 Cr |
| Profit before tax | -284 Cr | -118 Cr | -116 Cr | -135 Cr | 75 Cr | -94 Cr | -257 Cr | 164 Cr | 6 Cr | 83 Cr | 82 Cr | -33 Cr |
| Tax % | 9.5% | 33.1% | 30.6% | -17.3% | 32.9% | -5.6% | 2.2% | 32.7% | 29.9% | 16.3% | -44.0% | -39.8% |
| Net profit | -257 Cr | -79 Cr | -80 Cr | -158 Cr | 50 Cr | -99 Cr | -252 Cr | 110 Cr | 4 Cr | 69 Cr | 118 Cr | -46 Cr |
| EPS (₹) | ₹-8.58 | ₹-2.64 | ₹-2.68 | ₹-5.27 | ₹1.68 | ₹-3.30 | ₹-7.70 | ₹2.05 | ₹0.10 | ₹0.91 | ₹1.06 | ₹-0.53 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,540 Cr | 2,929 Cr | 2,536 Cr | 3,386 Cr | 4,644 Cr | 3,930 Cr | 3,599 Cr | 4,676 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,182 Cr | 2,529 Cr | 1,953 Cr | 2,589 Cr | 3,670 Cr | 3,698 Cr | 2,813 Cr | 3,252 Cr | Sign in for TTM |
| EBITDA | 358 Cr | 400 Cr | 583 Cr | 797 Cr | 974 Cr | 232 Cr | 786 Cr | 1,423 Cr | Sign in for TTM |
| OPM % | 14.1% | 13.7% | 23.0% | 23.5% | 21.0% | 5.9% | 21.8% | 30.4% | Sign in for TTM |
| Other income | 123 Cr | 84 Cr | 74 Cr | 92 Cr | 279 Cr | 237 Cr | 227 Cr | 108 Cr | Sign in for TTM |
| Interest | 237 Cr | 231 Cr | 251 Cr | 373 Cr | 421 Cr | 558 Cr | 538 Cr | 515 Cr | Sign in for TTM |
| Depreciation | 304 Cr | 381 Cr | 422 Cr | 417 Cr | 467 Cr | 498 Cr | 505 Cr | 658 Cr | Sign in for TTM |
| Profit before tax | -58 Cr | -196 Cr | -39 Cr | -82 Cr | 306 Cr | -587 Cr | -411 Cr | 334 Cr | Sign in for TTM |
| Tax % | 43.6% | 21.5% | -45.5% | -111.4% | 36.5% | 16.7% | -11.6% | 9.8% | Sign in for TTM |
| Net profit | -33 Cr | -154 Cr | -56 Cr | -174 Cr | 194 Cr | -488 Cr | -458 Cr | 301 Cr | Sign in for TTM |
| EPS (₹) | ₹-1.10 | ₹-5.14 | ₹-1.88 | ₹-5.81 | ₹6.49 | ₹-16.31 | ₹-12.57 | ₹3.94 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | — | — | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 112 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 30 Cr | 78 Cr |
| Reserves | 416 Cr | 363 Cr | 237 Cr | 84 Cr | 127 Cr | 486 Cr | 729 Cr | 2,011 Cr |
| Borrowings | 2,151 Cr | 2,258 Cr | 2,637 Cr | 3,061 Cr | 3,886 Cr | 3,930 Cr | 4,093 Cr | 4,941 Cr |
| Other liabilities | 1,115 Cr | 2,280 Cr | 2,380 Cr | 2,425 Cr | 2,742 Cr | 2,420 Cr | 2,390 Cr | 3,163 Cr |
| Total liabilities | 3,906 Cr | 5,015 Cr | 5,364 Cr | 5,678 Cr | 6,784 Cr | 7,127 Cr | 8,526 Cr | 10,649 Cr |
| Fixed assets (net) | 732 Cr | 425 Cr | 395 Cr | 373 Cr | 484 Cr | 499 Cr | 469 Cr | 586 Cr |
| CWIP | 24 Cr | 32 Cr | 17 Cr | 11 Cr | 63 Cr | 29 Cr | 43 Cr | 66 Cr |
| Investments | 4 Cr | 4 Cr | 0.26 Cr | 0.26 Cr | 131 Cr | 153 Cr | 158 Cr | 236 Cr |
| Inventories | 0.42 Cr | 0.45 Cr | 0.74 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 408 Cr | 577 Cr | 221 Cr | 451 Cr | 625 Cr | 395 Cr | 419 Cr | 462 Cr |
| Cash & bank | 90 Cr | 256 Cr | 367 Cr | 237 Cr | 153 Cr | 139 Cr | 214 Cr | 688 Cr |
| Other assets | 2,648 Cr | 3,720 Cr | 4,363 Cr | 4,606 Cr | 5,328 Cr | 5,912 Cr | 7,223 Cr | 8,611 Cr |
| Total assets | 3,906 Cr | 5,015 Cr | 5,364 Cr | 5,678 Cr | 6,784 Cr | 7,127 Cr | 8,526 Cr | 10,649 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 183 Cr | 254 Cr | -33 Cr | 295 Cr | 1,024 Cr |
| Cash from investing | — | — | — | -80 Cr | -490 Cr | -317 Cr | -356 Cr | -590 Cr |
| Cash from financing | — | — | — | -232 Cr | 152 Cr | 335 Cr | 133 Cr | 43 Cr |
| Net cash flow | — | — | — | -129 Cr | -84 Cr | -15 Cr | 76 Cr | 474 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 98 Cr | -106 Cr | -338 Cr | -70 Cr | 492 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.9% | 9.1% | 79.7% | 255.2% | 18.0% | -0.6% | 2.1% | 11.3% |
| ROE % | -3.2% | -33.5% | -16.3% | -150.4% | 93.8% | -52.1% | -18.5% | 8.6% |
| Debtor days | 58 | 72 | 32 | 48 | 49 | 37 | 42 | 36 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 21 | 25 | 29 | 24 | 18 | 23 | 33 | 29 |
| Cash conversion cycle | 38 | 47 | 3 | 24 | 31 | 14 | 10 | 7 |
| Debt / equity | 4.07 | 5.75 | 9.89 | 26.84 | 154.30 | 7.62 | 5.39 | 2.37 |
| Current ratio | 0.71 | 0.65 | 0.54 | 0.54 | 1.41 | 1.33 | 0.67 | 0.70 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.83 | 16.33 | 4.93 | 2.99 |
Compare with peers
Loading peers…