Pavna Industries Limited
Pavna Industries Limited (PAVNAIND) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
pavna.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 76 Cr | 80 Cr | 81 Cr | 79 Cr | 84 Cr | 79 Cr | 66 Cr | 60 Cr | 74 Cr | 108 Cr | 54 Cr | 92 Cr |
| Operating expenses (approx.) | 67 Cr | 72 Cr | 72 Cr | 70 Cr | 73 Cr | 73 Cr | 59 Cr | 55 Cr | 67 Cr | 99 Cr | 46 Cr | 84 Cr |
| EBITDA | 9 Cr | 8 Cr | 10 Cr | 8 Cr | 11 Cr | 7 Cr | 8 Cr | 5 Cr | 7 Cr | 9 Cr | 8 Cr | 8 Cr |
| OPM % | 11.4% | 9.9% | 11.7% | 10.6% | 12.6% | 8.3% | 11.3% | 8.3% | 9.4% | 8.0% | 14.8% | 8.5% |
| Other income | 0.23 Cr | 0.11 Cr | 0.21 Cr | 0.17 Cr | 0.14 Cr | 0.72 Cr | 0.75 Cr | 0.17 Cr | 0.87 Cr | 0.89 Cr | 0.59 Cr | 0.27 Cr |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 4 Cr | 3 Cr | 4 Cr | 3 Cr | 5 Cr | 0.96 Cr | 3 Cr | -2 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr |
| Tax % | 28.1% | 18.8% | 25.7% | 27.4% | 28.6% | 20.8% | 29.8% | 5.3% | 41.5% | 25.3% | 15.0% | 42.4% |
| Net profit | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 0.76 Cr | 2 Cr | -2 Cr | 2 Cr | 3 Cr | 2 Cr | 0.88 Cr |
| EPS (₹) | ₹5.63 | ₹1.43 | ₹2.20 | ₹1.83 | ₹2.25 | ₹0.57 | ₹1.22 | ₹-1.50 | ₹0.91 | ₹0.22 | ₹0.17 | ₹0.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 317 Cr | 308 Cr | 297 Cr | Sign in for TTM |
| Operating expenses (approx.) | 282 Cr | 275 Cr | 268 Cr | Sign in for TTM |
| EBITDA | 34 Cr | 33 Cr | 29 Cr | Sign in for TTM |
| OPM % | 10.9% | 10.7% | 9.7% | Sign in for TTM |
| Other income | 3 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Interest | 11 Cr | 11 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 13 Cr | 14 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | 11 Cr | 8 Cr | Sign in for TTM |
| Tax % | 23.6% | 27.9% | 32.4% | Sign in for TTM |
| Net profit | 12 Cr | 8 Cr | 5 Cr | Sign in for TTM |
| EPS (₹) | ₹8.67 | ₹5.91 | ₹0.33 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 12 Cr | 14 Cr | 14 Cr |
| Reserves | 72 Cr | 186 Cr | 190 Cr |
| Borrowings | 121 Cr | 35 Cr | 110 Cr |
| Other liabilities | 52 Cr | 32 Cr | 44 Cr |
| Total liabilities | 258 Cr | 279 Cr | 372 Cr |
| Fixed assets (net) | 74 Cr | 90 Cr | 118 Cr |
| CWIP | — | 0.44 Cr | 4 Cr |
| Investments | 9 Cr | 0 Cr | 21 Cr |
| Inventories | 98 Cr | 114 Cr | 123 Cr |
| Trade receivables | 56 Cr | 43 Cr | 45 Cr |
| Cash & bank | 0.31 Cr | 1 Cr | 2 Cr |
| Other assets | 21 Cr | 30 Cr | 58 Cr |
| Total assets | 258 Cr | 279 Cr | 372 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 5 Cr | 6 Cr | -0.92 Cr |
| Cash from investing | -18 Cr | -28 Cr | -66 Cr |
| Cash from financing | 12 Cr | 22 Cr | 68 Cr |
| Net cash flow | -0.13 Cr | 0.84 Cr | 1 Cr |
| Free cash flow (OCF − Capex) | -15 Cr | -22 Cr | -67 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 13.0% | 8.8% | 4.3% |
| ROE % | 12.6% | 3.5% | 2.1% |
| Debtor days | 64 | 51 | 55 |
| Inventory days | 208 | 231 | 280 |
| Days payable | 83 | 42 | 67 |
| Cash conversion cycle | 189 | 240 | 268 |
| Debt / equity | 1.66 | 0.18 | 0.54 |
| Current ratio | 1.11 | 3.14 | 1.37 |
| Net debt / EBITDA | 3.50 | 1.03 | 3.76 |
Compare with peers
Loading peers…