PARADEEP
Paradeep Phosphates Limited
Phosphatic fertilizers including DAP, NPK and Urea under Jai Kisaan brands
Commodities›Chemicals›Fertilizers & Agrochemicals›Fertilizers
paradeepphosphates.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Paradeep Phosphates (PPL) makes DAP, NPK and urea fertilisers and sells them to farmers across 18 Indian states through more than 100,000 retailers, and it describes itself as India's leading private-sector phosphatic fertiliser company.
Company snapshot
4thBy market cap
Ranked among 19 companies in Fertilizers.
What we see
- ✗Only 45% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,683 Cr | 2,595 Cr | 2,243 Cr | 2,377 Cr | 3,844 Cr | 4,105 Cr | 3,494 Cr | 3,754 Cr | 6,872 Cr | 5,749 Cr | 4,702 Cr | 6,124 Cr |
| Operating expenses (approx.) | 3,427 Cr | 2,313 Cr | 2,095 Cr | 2,230 Cr | 3,418 Cr | 3,769 Cr | 3,147 Cr | 3,288 Cr | 6,216 Cr | 5,276 Cr | 4,260 Cr | 5,404 Cr |
| EBITDA | 256 Cr | 282 Cr | 148 Cr | 147 Cr | 425 Cr | 336 Cr | 347 Cr | 466 Cr | 657 Cr | 472 Cr | 442 Cr | 720 Cr |
| OPM % | 7.0% | 10.9% | 6.6% | 6.2% | 11.1% | 8.2% | 9.9% | 12.4% | 9.6% | 8.2% | 9.4% | 11.8% |
| Other income | 11 Cr | 9 Cr | 30 Cr | 19 Cr | 15 Cr | 35 Cr | 42 Cr | 27 Cr | 42 Cr | 31 Cr | 40 Cr | 22 Cr |
| Interest | 96 Cr | 82 Cr | 95 Cr | 91 Cr | 82 Cr | 86 Cr | 103 Cr | 87 Cr | 140 Cr | 127 Cr | 156 Cr | 132 Cr |
| Depreciation | 51 Cr | 55 Cr | 58 Cr | 61 Cr | 63 Cr | 65 Cr | 63 Cr | 64 Cr | 90 Cr | 102 Cr | 126 Cr | 106 Cr |
| Profit before tax | 120 Cr | 154 Cr | 26 Cr | 13 Cr | 296 Cr | 220 Cr | 223 Cr | 342 Cr | 469 Cr | 233 Cr | 202 Cr | 526 Cr |
| Tax % | 25.7% | 29.0% | 18.1% | 59.3% | 23.1% | 27.9% | 28.2% | 25.2% | 27.0% | 22.0% | 23.0% | 25.4% |
| Net profit | 89 Cr | 109 Cr | 22 Cr | 5 Cr | 228 Cr | 159 Cr | 160 Cr | 256 Cr | 342 Cr | 182 Cr | 156 Cr | 393 Cr |
| EPS (₹) | ₹1.10 | ₹1.33 | ₹0.26 | ₹0.07 | ₹2.79 | ₹1.95 | ₹1.96 | ₹3.14 | ₹3.30 | ₹1.75 | ₹1.50 | ₹3.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,358 Cr | 4,193 Cr | 5,165 Cr | 7,859 Cr | 13,341 Cr | 11,575 Cr | 13,820 Cr | 21,826 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,916 Cr | 3,733 Cr | 4,622 Cr | 7,188 Cr | 12,540 Cr | 10,927 Cr | 12,564 Cr | 19,674 Cr | Sign in free for the trailing twelve months |
| EBITDA | 442 Cr | 460 Cr | 542 Cr | 671 Cr | 801 Cr | 648 Cr | 1,256 Cr | 2,152 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.1% | 11.0% | 10.5% | 8.5% | 6.0% | 5.6% | 9.1% | 9.9% | Sign in free for the trailing twelve months |
| Other income | 39 Cr | 35 Cr | 19 Cr | 39 Cr | 91 Cr | 69 Cr | 111 Cr | 147 Cr | Sign in free for the trailing twelve months |
| Interest | 159 Cr | 192 Cr | 111 Cr | 86 Cr | 291 Cr | 366 Cr | 362 Cr | 528 Cr | Sign in free for the trailing twelve months |
| Depreciation | 70 Cr | 72 Cr | 83 Cr | 90 Cr | 175 Cr | 211 Cr | 252 Cr | 403 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 251 Cr | 230 Cr | 367 Cr | 535 Cr | 426 Cr | 142 Cr | 752 Cr | 1,328 Cr | Sign in free for the trailing twelve months |
| Tax % | 36.8% | 15.8% | 39.1% | 25.5% | 28.6% | 28.9% | 26.7% | 25.0% | Sign in free for the trailing twelve months |
| Net profit | 159 Cr | 193 Cr | 223 Cr | 398 Cr | 304 Cr | 101 Cr | 552 Cr | 996 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.76 | ₹3.36 | ₹3.88 | ₹6.91 | ₹3.90 | ₹1.22 | ₹6.77 | ₹9.60 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 40.5% | 7.4% | 10.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 575 Cr | 575 Cr | 575 Cr | 575 Cr | 815 Cr | 815 Cr | 815 Cr | 1,038 Cr |
| Reserves | 907 Cr | 1,028 Cr | 1,252 Cr | 1,650 Cr | 2,690 Cr | 2,750 Cr | 3,262 Cr | 5,745 Cr |
| Borrowings | 3,123 Cr | 2,298 Cr | 1,251 Cr | 2,954 Cr | 4,648 Cr | 4,014 Cr | 4,358 Cr | 6,906 Cr |
| Other liabilities | 1,022 Cr | 1,109 Cr | 1,344 Cr | 2,749 Cr | 2,504 Cr | 2,083 Cr | 2,711 Cr | 4,247 Cr |
| Total liabilities | 5,628 Cr | 5,010 Cr | 4,423 Cr | 7,928 Cr | 10,657 Cr | 9,661 Cr | 11,146 Cr | 17,936 Cr |
| Fixed assets (net) | 1,023 Cr | 1,213 Cr | 1,225 Cr | 1,260 Cr | 2,796 Cr | 3,371 Cr | 3,288 Cr | 5,823 Cr |
| CWIP | 255 Cr | 149 Cr | 220 Cr | 336 Cr | 697 Cr | 372 Cr | 553 Cr | 424 Cr |
| Investments | — | — | 122 Cr | 553 Cr | 19 Cr | 3 Cr | 272 Cr | 25 Cr |
| Inventories | 1,422 Cr | 1,079 Cr | 899 Cr | 2,293 Cr | 2,238 Cr | 1,831 Cr | 2,287 Cr | 4,627 Cr |
| Trade receivables | 2,342 Cr | 2,149 Cr | 1,156 Cr | 902 Cr | 3,690 Cr | 2,720 Cr | 2,535 Cr | 4,790 Cr |
| Cash & bank | 19 Cr | 4 Cr | 92 Cr | 538 Cr | 43 Cr | 91 Cr | 874 Cr | 363 Cr |
| Other assets | 567 Cr | 417 Cr | 710 Cr | 2,045 Cr | 1,175 Cr | 1,273 Cr | 1,337 Cr | 1,884 Cr |
| Total assets | 5,628 Cr | 5,010 Cr | 4,423 Cr | 7,928 Cr | 10,657 Cr | 9,661 Cr | 11,146 Cr | 17,936 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -920 Cr | 1,270 Cr | 1,501 Cr | -44 Cr | -2,377 Cr | 1,437 Cr | 1,386 Cr | -1,012 Cr |
| Cash from investing | -103 Cr | -143 Cr | -289 Cr | -1,099 Cr | -419 Cr | -367 Cr | -597 Cr | -557 Cr |
| Cash from financing | 1,018 Cr | -1,141 Cr | -1,124 Cr | 1,589 Cr | 2,301 Cr | -1,022 Cr | -6 Cr | 998 Cr |
| Net cash flow | -5 Cr | -15 Cr | 87 Cr | 446 Cr | -495 Cr | 48 Cr | 783 Cr | -571 Cr |
| Free cash flow (OCF − Capex) | -1,047 Cr | 1,131 Cr | 1,332 Cr | -664 Cr | -2,813 Cr | 1,025 Cr | 1,017 Cr | -1,880 Cr |
Ratios
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 8.9% | 10.8% | 15.5% | 12.0% | 8.8% | 6.7% | 13.2% | 13.6% |
| ROE % | 10.7% | 12.0% | 12.2% | 17.9% | 8.7% | 2.8% | 13.5% | 14.7% |
| Debtor days | 196 | 187 | 81 | 42 | 101 | 86 | 67 | 80 |
| Inventory days | 182 | 178 | 144 | 159 | 78 | 88 | 96 | 127 |
| Days payable | 90 | 133 | 151 | 158 | 67 | 71 | 85 | 85 |
| Cash conversion cycle | 287 | 232 | 75 | 43 | 112 | 102 | 78 | 122 |
| OCF / EBITDA % | -208.5% | 276.2% | 276.8% | -6.5% | -296.7% | 221.7% | 110.4% | -47.0% |
| OCF / EBITDA % (3 years) | — | — | 128.2% | 163.0% | -45.6% | -46.4% | 16.5% | 44.6% |
| Debt / equity | 2.11 | 1.43 | 0.68 | 1.33 | 1.33 | 1.13 | 1.07 | 1.02 |
| Current ratio | 1.11 | 1.12 | 1.24 | 1.02 | 1.10 | 1.10 | 1.14 | 1.15 |
| Net debt / EBITDA | 7.03 | 4.99 | 2.14 | 3.60 | 5.75 | 6.05 | 2.77 | 3.04 |