Pansari Developers Limited
Pansari Developers Limited (PANSARI) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
pansaridevelopers.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 Cr | 6 Cr | 30 Cr | 12 Cr | 8 Cr | 9 Cr | 4 Cr | 18 Cr | 28 Cr | 37 Cr | 14 Cr | 15 Cr |
| Operating expenses (approx.) | 6 Cr | 5 Cr | 27 Cr | 11 Cr | 5 Cr | 7 Cr | 3 Cr | 12 Cr | 23 Cr | 32 Cr | 14 Cr | 11 Cr |
| EBITDA | 2 Cr | 1 Cr | 3 Cr | 0.74 Cr | 2 Cr | 2 Cr | 2 Cr | 6 Cr | 5 Cr | 5 Cr | -0.32 Cr | 4 Cr |
| OPM % | 24.8% | 21.6% | 10.8% | 6.1% | 30.7% | 21.2% | 35.7% | 31.8% | 16.6% | 14.7% | -2.3% | 25.9% |
| Other income | 0.60 Cr | 1 Cr | 1 Cr | 2 Cr | 0.84 Cr | 1 Cr | 0.60 Cr | 1 Cr | 2 Cr | 2 Cr | 13 Cr | 2 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 0.80 Cr | 1 Cr | 0.97 Cr | 0.81 Cr | 0.85 Cr | 0.59 Cr | 0.68 Cr | 2 Cr | 0.53 Cr |
| Depreciation | 0.44 Cr | 0.45 Cr | 0.45 Cr | 0.58 Cr | 0.99 Cr | 0.99 Cr | 0.98 Cr | 0.71 Cr | 0.59 Cr | 0.56 Cr | 0.57 Cr | 0.55 Cr |
| Profit before tax | 1 Cr | 0.96 Cr | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 0.31 Cr | 5 Cr | 6 Cr | 6 Cr | 10 Cr | 5 Cr |
| Tax % | 21.1% | 14.6% | 22.3% | 2.0% | 20.6% | 23.3% | 14.8% | 21.0% | 30.6% | 26.0% | 18.4% | 23.6% |
| Net profit | 0.83 Cr | 0.82 Cr | 2 Cr | 1 Cr | 0.94 Cr | 0.91 Cr | 0.26 Cr | 4 Cr | 4 Cr | 4 Cr | 8 Cr | 4 Cr |
| EPS (₹) | ₹0.47 | ₹0.47 | ₹1.19 | ₹0.86 | ₹0.54 | ₹0.52 | ₹0.15 | ₹2.37 | ₹3.82 | ₹2.43 | ₹4.73 | ₹2.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 60 Cr | 23 Cr | 56 Cr | 40 Cr | 96 Cr | Sign in for TTM |
| Operating expenses (approx.) | 53 Cr | 19 Cr | 49 Cr | 27 Cr | 81 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 5 Cr | 7 Cr | 13 Cr | 15 Cr | Sign in for TTM |
| OPM % | 12.8% | 19.6% | 12.9% | 31.5% | 15.4% | Sign in for TTM |
| Other income | 0.37 Cr | 0.81 Cr | 5 Cr | 5 Cr | 18 Cr | Sign in for TTM |
| Interest | 1 Cr | 0.79 Cr | 4 Cr | 4 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 3 Cr | 6 Cr | 10 Cr | 26 Cr | Sign in for TTM |
| Tax % | 25.1% | 26.0% | 15.9% | 25.3% | 23.7% | Sign in for TTM |
| Net profit | 4 Cr | 2 Cr | 5 Cr | 8 Cr | 20 Cr | Sign in for TTM |
| EPS (₹) | ₹4.18 | ₹2.09 | ₹2.98 | ₹4.30 | ₹11.40 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 102 Cr | 103 Cr | 109 Cr | 117 Cr | 136 Cr |
| Borrowings | — | 81 Cr | 86 Cr | 101 Cr | 67 Cr |
| Other liabilities | — | 81 Cr | 114 Cr | 175 Cr | 62 Cr |
| Total liabilities | — | 282 Cr | 327 Cr | 411 Cr | 283 Cr |
| Fixed assets (net) | — | 42 Cr | 60 Cr | 59 Cr | 52 Cr |
| CWIP | — | 0 Cr | 0 Cr | 0 Cr | — |
| Investments | — | 41 Cr | 41 Cr | 41 Cr | 39 Cr |
| Inventories | — | 120 Cr | 108 Cr | 163 Cr | 80 Cr |
| Trade receivables | — | 0.55 Cr | 14 Cr | 7 Cr | 0.42 Cr |
| Cash & bank | — | 0.80 Cr | 3 Cr | 2 Cr | 2 Cr |
| Other assets | — | 78 Cr | 100 Cr | 138 Cr | 110 Cr |
| Total assets | — | 282 Cr | 327 Cr | 411 Cr | 283 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 10 Cr | -27 Cr | -19 Cr | -16 Cr | -9 Cr |
| Cash from investing | 0.13 Cr | 0.60 Cr | -8 Cr | 5 Cr | 15 Cr |
| Cash from financing | -11 Cr | 27 Cr | -4 Cr | 11 Cr | -5 Cr |
| Net cash flow | -1 Cr | -0.31 Cr | -31 Cr | -0.43 Cr | 0.77 Cr |
| Free cash flow (OCF − Capex) | 10 Cr | -29 Cr | -30 Cr | -19 Cr | -16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 5.2% | 1.7% | 5.0% | 6.1% | 13.8% |
| ROE % | 0.0% | 1.7% | 0.0% | 5.6% | 12.9% |
| Debtor days | — | 9 | 92 | 64 | 2 |
| Inventory days | — | 1292 | 910 | 920 | 301 |
| Days payable | — | 29 | 35 | 14 | 3 |
| Cash conversion cycle | — | 1272 | 968 | 970 | 299 |
| Debt / equity | — | 0.68 | 0.68 | 0.75 | 0.43 |
| Current ratio | — | 1.36 | 1.12 | 1.13 | 1.49 |
| Net debt / EBITDA | 0.00 | 17.72 | 11.42 | 7.84 | 4.38 |