Key metrics
Price as of 2026-07-20
Stock price
₹453.30
Market cap
2,742 Cr
Stock P/E
12.7
P/B
1.87
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 530 Cr | 1,104 Cr | 1,616 Cr | 2,357 Cr | 671 Cr | 1,370 Cr | 728 Cr | 695 Cr | 693 Cr | 773 Cr | 775 Cr | 823 Cr |
| Operating expenses (approx.) | 466 Cr | 975 Cr | 1,429 Cr | 2,088 Cr | 603 Cr | 1,241 Cr | 665 Cr | 632 Cr | 634 Cr | 702 Cr | 712 Cr | 728 Cr |
| EBITDA | 64 Cr | 129 Cr | 187 Cr | 269 Cr | 68 Cr | 129 Cr | 63 Cr | 63 Cr | 59 Cr | 72 Cr | 63 Cr | 94 Cr |
| OPM % | 12.0% | 11.6% | 11.6% | 11.4% | 10.1% | 9.4% | 8.7% | 9.1% | 8.5% | 9.3% | 8.2% | 11.5% |
| Other income | 5 Cr | 9 Cr | 11 Cr | 14 Cr | 2 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr |
| Interest | 4 Cr | 9 Cr | 13 Cr | 18 Cr | 4 Cr | 9 Cr | 4 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr |
| Depreciation | 2 Cr | 5 Cr | 7 Cr | 10 Cr | 3 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Profit before tax | 57 Cr | 115 Cr | 167 Cr | 241 Cr | 61 Cr | 114 Cr | 59 Cr | 55 Cr | 53 Cr | 65 Cr | 58 Cr | 88 Cr |
| Tax % | 19.3% | 19.4% | 19.7% | 18.9% | 18.3% | 17.3% | 17.8% | 20.1% | 18.9% | 18.1% | 20.6% | 18.8% |
| Net profit | 46 Cr | 93 Cr | 134 Cr | 195 Cr | 50 Cr | 94 Cr | 49 Cr | 44 Cr | 43 Cr | 53 Cr | 46 Cr | 71 Cr |
| EPS (₹) | ₹7.59 | ₹15.34 | ₹22.18 | ₹32.26 | ₹8.29 | ₹15.58 | ₹8.02 | ₹7.32 | ₹7.04 | ₹8.76 | ₹7.57 | ₹11.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,269 Cr | 1,003 Cr | 1,447 Cr | 2,132 Cr | 2,249 Cr | 2,357 Cr | 2,793 Cr | 3,064 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,167 Cr | 946 Cr | 1,251 Cr | 1,831 Cr | 1,940 Cr | 2,103 Cr | 2,534 Cr | 2,776 Cr | Sign in for TTM |
| EBITDA | 103 Cr | 57 Cr | 196 Cr | 302 Cr | 309 Cr | 254 Cr | 259 Cr | 288 Cr | Sign in for TTM |
| OPM % | 8.1% | 5.7% | 13.6% | 14.1% | 13.7% | 10.8% | 9.3% | 9.4% | Sign in for TTM |
| Other income | 3 Cr | 3 Cr | 5 Cr | 6 Cr | 7 Cr | 14 Cr | 12 Cr | 13 Cr | Sign in for TTM |
| Interest | 25 Cr | 17 Cr | 9 Cr | 7 Cr | 12 Cr | 18 Cr | 18 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | Sign in for TTM |
| Profit before tax | 72 Cr | 32 Cr | 180 Cr | 286 Cr | 295 Cr | 241 Cr | 228 Cr | 263 Cr | Sign in for TTM |
| Tax % | 27.5% | 10.5% | 24.6% | 19.5% | 20.9% | 18.9% | 18.1% | 19.1% | Sign in for TTM |
| Net profit | 52 Cr | 29 Cr | 135 Cr | 230 Cr | 233 Cr | 195 Cr | 187 Cr | 213 Cr | Sign in for TTM |
| EPS (₹) | ₹8.58 | ₹4.76 | ₹22.37 | ₹38.08 | ₹38.51 | ₹32.26 | ₹30.92 | ₹35.13 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.5% | 23.3% | 24.7% | 19.3% | 8.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 402 Cr | 421 Cr | 549 Cr | 756 Cr | 940 Cr | 1,091 Cr | 1,243 Cr | 1,457 Cr |
| Borrowings | — | — | — | — | — | 25 Cr | 2 Cr | 78 Cr |
| Other liabilities | — | — | — | — | 283 Cr | 281 Cr | 266 Cr | 372 Cr |
| Total liabilities | — | — | — | — | 1,235 Cr | 1,409 Cr | 1,524 Cr | 1,919 Cr |
| Fixed assets (net) | — | — | — | — | 208 Cr | 242 Cr | 233 Cr | 236 Cr |
| CWIP | — | — | — | — | 13 Cr | 1 Cr | 19 Cr | 48 Cr |
| Investments | — | — | — | — | 4 Cr | 2 Cr | 19 Cr | 49 Cr |
| Other assets | — | — | — | — | 968 Cr | 1,117 Cr | 1,180 Cr | 1,509 Cr |
| Total assets | — | — | — | — | 1,235 Cr | 1,409 Cr | 1,524 Cr | 1,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 170 Cr | 210 Cr | -28 Cr | 162 Cr | -69 Cr |
| Cash from investing | — | — | — | -111 Cr | -79 Cr | 67 Cr | -12 Cr | -72 Cr |
| Cash from financing | — | — | — | -67 Cr | -96 Cr | -40 Cr | -78 Cr | 45 Cr |
| Net cash flow | — | — | — | -8 Cr | 35 Cr | -2 Cr | 72 Cr | -96 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 140 Cr | 174 Cr | -77 Cr | 135 Cr | -124 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.4% | 11.5% | 33.6% | 38.2% | 31.5% | 21.6% | 19.6% | 17.7% |
| ROE % | 0.0% | 6.6% | 24.1% | 30.0% | 24.5% | 17.7% | 0.0% | 14.5% |
| Debtor days | — | — | — | — | 56 | 63 | — | — |
| Inventory days | — | — | — | — | 68 | 92 | 68 | 103 |
| Days payable | — | — | — | — | 55 | 46 | — | — |
| Cash conversion cycle | — | — | — | — | 70 | 109 | 68 | 103 |
| Debt / equity | 0.00 | — | — | — | — | 0.02 | 0.0020 | 0.05 |
| Current ratio | — | — | — | — | 3.56 | 3.81 | 5.18 | 3.69 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.31 | -0.27 | -0.64 | 0.02 |
Compare with peers
Loading peers…