Panama Petrochem Limited
Panama Petrochem Limited (PANAMAPET) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Energy›Oil, Gas & Consumable Fuels›Petroleum Products›Lubricants
panamapetro.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 574 Cr | 512 Cr | 741 Cr | 671 Cr | 699 Cr | 728 Cr | 695 Cr | 693 Cr | 773 Cr | 775 Cr | 823 Cr | 1,735 Cr |
| Operating expenses (approx.) | 513 Cr | 456 Cr | 663 Cr | 605 Cr | 641 Cr | 665 Cr | 636 Cr | 638 Cr | 705 Cr | 714 Cr | 731 Cr | 1,347 Cr |
| EBITDA | 61 Cr | 56 Cr | 78 Cr | 66 Cr | 58 Cr | 63 Cr | 59 Cr | 55 Cr | 69 Cr | 61 Cr | 91 Cr | 388 Cr |
| OPM % | 10.7% | 11.0% | 10.5% | 9.8% | 8.4% | 8.7% | 8.6% | 7.9% | 8.9% | 7.8% | 11.1% | 22.4% |
| Other income | 4 Cr | 2 Cr | 3 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Interest | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 5 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr | 6 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr |
| Profit before tax | 58 Cr | 52 Cr | 74 Cr | 61 Cr | 53 Cr | 59 Cr | 55 Cr | 53 Cr | 65 Cr | 58 Cr | 88 Cr | 383 Cr |
| Tax % | 19.6% | 20.2% | 17.3% | 18.3% | 16.1% | 17.8% | 20.1% | 18.9% | 18.1% | 20.6% | 18.8% | 19.3% |
| Net profit | 47 Cr | 41 Cr | 61 Cr | 50 Cr | 44 Cr | 49 Cr | 44 Cr | 43 Cr | 53 Cr | 46 Cr | 71 Cr | 309 Cr |
| EPS (₹) | ₹7.75 | ₹6.84 | ₹10.08 | ₹8.29 | ₹7.29 | ₹8.02 | ₹7.32 | ₹7.04 | ₹8.76 | ₹7.57 | ₹11.75 | ₹51.06 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,269 Cr | 1,003 Cr | 1,447 Cr | 2,132 Cr | 2,249 Cr | 2,357 Cr | 2,793 Cr | 3,064 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,169 Cr | 949 Cr | 1,256 Cr | 1,836 Cr | 1,940 Cr | 2,103 Cr | 2,546 Cr | 2,789 Cr | Sign in for TTM |
| EBITDA | 100 Cr | 54 Cr | 191 Cr | 296 Cr | 309 Cr | 254 Cr | 247 Cr | 276 Cr | Sign in for TTM |
| OPM % | 7.9% | 5.3% | 13.2% | 13.9% | 13.7% | 10.8% | 8.8% | 9.0% | Sign in for TTM |
| Other income | 3 Cr | 3 Cr | 5 Cr | 6 Cr | 7 Cr | 14 Cr | 12 Cr | 13 Cr | Sign in for TTM |
| Interest | 25 Cr | 17 Cr | 9 Cr | 7 Cr | 12 Cr | 18 Cr | 18 Cr | 12 Cr | Sign in for TTM |
| Depreciation | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 12 Cr | 14 Cr | Sign in for TTM |
| Profit before tax | 72 Cr | 32 Cr | 180 Cr | 286 Cr | 295 Cr | 241 Cr | 228 Cr | 263 Cr | Sign in for TTM |
| Tax % | 27.5% | 10.5% | 24.6% | 19.5% | 20.9% | 18.9% | 18.1% | 19.1% | Sign in for TTM |
| Net profit | 52 Cr | 29 Cr | 135 Cr | 230 Cr | 233 Cr | 195 Cr | 187 Cr | 213 Cr | Sign in for TTM |
| EPS (₹) | ₹8.58 | ₹4.76 | ₹22.37 | ₹38.08 | ₹38.51 | ₹32.26 | ₹30.92 | ₹35.13 | Sign in for TTM |
| Dividend payout % | — | — | — | 10.5% | 23.3% | 24.7% | 19.3% | 8.6% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 402 Cr | 421 Cr | 549 Cr | 756 Cr | 940 Cr | 1,091 Cr | 1,243 Cr | 1,457 Cr |
| Borrowings | 160 Cr | 50 Cr | 65 Cr | 30 Cr | — | 25 Cr | 2 Cr | 78 Cr |
| Other liabilities | 346 Cr | 274 Cr | 366 Cr | 455 Cr | 283 Cr | 281 Cr | 266 Cr | 372 Cr |
| Total liabilities | 919 Cr | 757 Cr | 993 Cr | 1,253 Cr | 1,235 Cr | 1,409 Cr | 1,524 Cr | 1,919 Cr |
| Fixed assets (net) | 146 Cr | 162 Cr | 175 Cr | 190 Cr | 208 Cr | 242 Cr | 233 Cr | 236 Cr |
| CWIP | 11 Cr | 17 Cr | 22 Cr | 5 Cr | 13 Cr | 1 Cr | 19 Cr | 48 Cr |
| Investments | 10 Cr | 10 Cr | 10 Cr | 21 Cr | 20 Cr | 24 Cr | 46 Cr | 85 Cr |
| Loans & advances | 1 Cr | 0.46 Cr | 0.58 Cr | 0.81 Cr | 0.92 Cr | 0.84 Cr | 11 Cr | 16 Cr |
| Inventories | 384 Cr | 254 Cr | 365 Cr | 491 Cr | 324 Cr | 492 Cr | 409 Cr | 669 Cr |
| Trade receivables | 314 Cr | 251 Cr | 323 Cr | 317 Cr | 349 Cr | 406 Cr | 503 Cr | 574 Cr |
| Cash & bank | 7 Cr | 30 Cr | 70 Cr | 62 Cr | 97 Cr | 95 Cr | 167 Cr | 71 Cr |
| Other assets | 46 Cr | 32 Cr | 26 Cr | 166 Cr | 223 Cr | 150 Cr | 135 Cr | 221 Cr |
| Total assets | 919 Cr | 757 Cr | 993 Cr | 1,253 Cr | 1,235 Cr | 1,409 Cr | 1,524 Cr | 1,919 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 170 Cr | 210 Cr | -28 Cr | 162 Cr | -69 Cr |
| Cash from investing | — | — | — | -111 Cr | -79 Cr | 67 Cr | -12 Cr | -72 Cr |
| Cash from financing | — | — | — | -67 Cr | -96 Cr | -40 Cr | -78 Cr | 45 Cr |
| Net cash flow | — | — | — | -9 Cr | 35 Cr | -2 Cr | 72 Cr | -96 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 140 Cr | 174 Cr | -77 Cr | 135 Cr | -124 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.4% | 11.5% | 33.6% | 38.2% | 32.2% | 22.9% | 19.6% | 17.7% |
| ROE % | 0.0% | 6.6% | 24.1% | 30.0% | 24.5% | 17.7% | 0.0% | 14.5% |
| Debtor days | 90 | 91 | 81 | 54 | 56 | 63 | 66 | 68 |
| Inventory days | 146 | 115 | 124 | 111 | 68 | 92 | 68 | 103 |
| Days payable | 120 | 116 | 111 | 97 | 55 | 46 | 35 | 45 |
| Cash conversion cycle | 116 | 90 | 94 | 68 | 70 | 109 | 98 | 126 |
| Debt / equity | 0.00 | 0.11 | 0.12 | 0.04 | — | 0.02 | 0.0020 | 0.05 |
| Current ratio | 1.50 | 1.80 | 1.86 | 2.13 | 3.56 | 3.81 | 5.18 | 3.69 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.31 | -0.27 | -0.67 | 0.02 |
Compare with peers
Loading peers…