Key metrics
Price as of 2026-07-15
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6 Cr | 27 Cr | 42 Cr | 97 Cr | 12 Cr | 35 Cr | 21 Cr | 60 Cr | 30 Cr | 39 Cr | 74 Cr | 100 Cr |
| Operating expenses (approx.) | 5 Cr | 24 Cr | 38 Cr | 92 Cr | 11 Cr | 31 Cr | 17 Cr | 56 Cr | 27 Cr | 36 Cr | 68 Cr | 86 Cr |
| EBITDA | 1 Cr | 3 Cr | 4 Cr | 5 Cr | 1 Cr | 4 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 7 Cr | 14 Cr |
| OPM % | 20.3% | 9.5% | 8.6% | 5.0% | 10.2% | 11.8% | 16.3% | 6.3% | 7.3% | 7.4% | 8.9% | 14.3% |
| Other income | 1 Cr | 1 Cr | 1 Cr | 3 Cr | 0.16 Cr | 0.28 Cr | 0.17 Cr | 0.25 Cr | 0.23 Cr | 0.36 Cr | 0.23 Cr | 2 Cr |
| Interest | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 0.93 Cr | 2 Cr | 0.63 Cr | 0.52 Cr | 0.67 Cr | 0.69 Cr | 0.63 Cr | 0.66 Cr |
| Depreciation | 0.22 Cr | 0.44 Cr | 0.66 Cr | 0.88 Cr | 0.24 Cr | 0.54 Cr | 0.27 Cr | 0.27 Cr | 0.29 Cr | 0.29 Cr | 0.30 Cr | 0.38 Cr |
| Profit before tax | -0.06 Cr | -0.06 Cr | -0.38 Cr | -0.48 Cr | 0.03 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 6 Cr | 13 Cr |
| Tax % | -7.8% | -51.9% | -16.8% | -21.9% | 73.6% | 27.2% | 17.8% | 26.4% | 24.0% | 24.9% | 29.5% | 24.7% |
| Net profit | -0.08 Cr | 0.20 Cr | 0.76 Cr | 0.55 Cr | 0.41 Cr | 3 Cr | 2 Cr | 2 Cr | 0.84 Cr | 1 Cr | 4 Cr | 10 Cr |
| EPS (₹) | ₹-0.07 | ₹0.17 | ₹0.64 | ₹0.46 | ₹0.34 | ₹1.88 | ₹1.42 | ₹1.62 | ₹0.55 | ₹0.93 | ₹2.80 | ₹6.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 71 Cr | 78 Cr | 85 Cr | 116 Cr | 243 Cr | Sign in for TTM |
| Operating expenses (approx.) | 64 Cr | 69 Cr | 79 Cr | 105 Cr | 217 Cr | Sign in for TTM |
| EBITDA | 7 Cr | 9 Cr | 6 Cr | 11 Cr | 26 Cr | Sign in for TTM |
| OPM % | 9.7% | 11.4% | 7.4% | 9.8% | 10.7% | Sign in for TTM |
| Other income | 0.50 Cr | 0.89 Cr | 3 Cr | 0.70 Cr | 2 Cr | Sign in for TTM |
| Interest | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 1 Cr | 1 Cr | 0.70 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | 4 Cr | 2 Cr | 8 Cr | 22 Cr | Sign in for TTM |
| Tax % | 31.1% | 33.4% | 37.6% | 23.8% | 25.9% | Sign in for TTM |
| Net profit | -3 Cr | 0.36 Cr | 0.80 Cr | 7 Cr | 17 Cr | Sign in for TTM |
| EPS (₹) | ₹-2.45 | ₹0.30 | ₹0.67 | ₹4.90 | ₹10.73 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 15 Cr | 16 Cr |
| Reserves | 17 Cr | 17 Cr | 11 Cr | 49 Cr | 89 Cr |
| Borrowings | — | — | — | 20 Cr | 25 Cr |
| Other liabilities | — | — | — | 28 Cr | 97 Cr |
| Total liabilities | — | — | — | 114 Cr | 228 Cr |
| Fixed assets (net) | — | — | — | 8 Cr | 11 Cr |
| CWIP | — | — | — | — | — |
| Investments | — | — | — | 0.07 Cr | 0.22 Cr |
| Other assets | — | — | — | 102 Cr | 232 Cr |
| Total assets | — | — | — | 114 Cr | 228 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | — | — | 7 Cr | -15 Cr | -5 Cr |
| Cash from investing | — | — | 6 Cr | 4 Cr | -18 Cr |
| Cash from financing | — | — | -6 Cr | 22 Cr | 20 Cr |
| Net cash flow | — | — | 7 Cr | 10 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | 7 Cr | -17 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 19.5% | 26.4% | 24.4% | 12.0% | 18.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 10.5% | 15.3% |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 101 | 70 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 101 | 70 |
| Debt / equity | — | — | — | 0.30 | 0.23 |
| Current ratio | — | — | — | 2.24 | 1.82 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.66 | 0.85 |