Key metrics

Price as of 2026-04-29

Stock price
₹39.23
Market cap
48 Cr
P/B
1.24

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales33 Cr75 Cr94 Cr116 Cr19 Cr48 Cr20 Cr18 Cr14 Cr24 Cr18 Cr22 Cr
Operating expenses (approx.)32 Cr71 Cr92 Cr113 Cr20 Cr48 Cr21 Cr19 Cr15 Cr23 Cr18 Cr21 Cr
EBITDA0.89 Cr3 Cr2 Cr3 Cr-0.21 Cr0.29 Cr-0.56 Cr-2 Cr-2 Cr0.40 Cr0.28 Cr0.53 Cr
OPM %2.7%4.4%2.2%2.5%-1.1%0.6%-2.8%-10.4%-12.3%1.7%1.5%2.4%
Other income1 Cr2 Cr3 Cr4 Cr1 Cr2 Cr1 Cr1 Cr1 Cr1 Cr0.92 Cr2 Cr
Interest2 Cr3 Cr5 Cr6 Cr1 Cr3 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Depreciation0.42 Cr0.83 Cr1 Cr2 Cr0.34 Cr0.61 Cr0.33 Cr0.30 Cr0.27 Cr0.27 Cr0.27 Cr0.27 Cr
Profit before tax-1 Cr-0.93 Cr-4 Cr-5 Cr-2 Cr-3 Cr-2 Cr-3 Cr-3 Cr-1 Cr-1 Cr-0.95 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%-41.8%-7.8%-20.3%-21.0%-29.4%
Net profit-1 Cr-0.93 Cr-4 Cr-5 Cr-2 Cr-3 Cr-2 Cr-5 Cr-3 Cr-1 Cr-1 Cr-1 Cr
EPS (₹)₹-1.28₹-0.42₹-2.28₹-2.80₹-1.14₹-1.83₹-1.34₹-3.54₹-2.07₹-0.74₹-0.82₹-0.67

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales34 Cr46 Cr117 Cr128 Cr148 Cr116 Cr86 Cr77 CrSign in for TTM
Operating expenses (approx.)44 Cr48 Cr110 Cr125 Cr146 Cr117 Cr87 Cr78 CrSign in for TTM
EBITDA-10 Cr-3 Cr7 Cr2 Cr2 Cr-2 Cr-2 Cr-0.45 CrSign in for TTM
OPM %-30.8%-6.4%5.9%1.7%1.6%-1.3%-2.1%-0.6%Sign in for TTM
Other income2 Cr2 Cr2 Cr1 Cr3 Cr4 Cr4 Cr5 CrSign in for TTM
Interest0.09 Cr0.94 Cr3 Cr3 Cr4 Cr6 Cr6 Cr5 CrSign in for TTM
Depreciation0.70 Cr0.76 Cr0.71 Cr0.63 Cr1 Cr2 Cr1 Cr1 CrSign in for TTM
Profit before tax-11 Cr-5 Cr3 Cr-2 Cr-0.45 Cr-5 Cr-9 Cr-6 CrSign in for TTM
Tax %0.0%0.0%0.0%0.0%0.0%0.0%-16.4%-15.7%Sign in for TTM
Net profit-11 Cr-5 Cr3 Cr-2 Cr-0.45 Cr-5 Cr-10 Cr-7 CrSign in for TTM
EPS (₹)₹-10.59₹-4.78₹2.58₹-1.76₹-0.03₹-2.80₹-6.36₹-4.31Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr10 Cr10 Cr10 Cr12 Cr12 Cr12 Cr12 Cr
Reserves22 Cr17 Cr0.0000 Cr26 Cr48 Cr44 Cr36 Cr31 Cr
Borrowings55 Cr63 Cr56 Cr61 Cr
Other liabilities0.44 Cr0.89 Cr0.82 Cr0.83 Cr13 Cr9 Cr13 Cr14 Cr
Total liabilities31 Cr31 Cr27 Cr39 Cr130 Cr129 Cr116 Cr114 Cr
Fixed assets (net)0.13 Cr0.17 Cr0.07 Cr0.20 Cr7 Cr1 Cr1 Cr0.85 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments9 Cr13 Cr8 Cr12 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets20 Cr16 Cr16 Cr24 Cr119 Cr120 Cr107 Cr107 Cr
Total assets31 Cr31 Cr27 Cr39 Cr130 Cr129 Cr116 Cr114 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-3 Cr-18 Cr-2 Cr13 Cr0.46 Cr
Cash from investing-4 Cr-25 Cr0.20 Cr0.34 Cr0.30 Cr
Cash from financing7 Cr43 Cr3 Cr-14 Cr-0.74 Cr
Net cash flow-0.23 Cr0.08 Cr0.40 Cr-0.10 Cr0.02 Cr
Free cash flow (OCF − Capex)-3 Cr-20 Cr-3 Cr13 Cr0.32 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-35.4%-13.6%63.3%4.4%1.1%-2.6%-2.9%-1.5%
ROE %-32.7%-17.3%0.0%-4.8%-0.1%-6.0%-16.8%-13.6%
Debtor days127207385
Inventory days0004132230231209
Days payable000310
Cash conversion cycle127204174315231209
Debt / equity0.000.000.921.131.211.57
Current ratio48.3320.6423.4039.671.891.721.601.46
Net debt / EBITDA0.000.0022.96

Compare with peers

Loading peers…