Key metrics
Price as of 2026-07-20
Stock price
₹71.90
Market cap
324 Cr
Stock P/E
32.6
P/B
7.21
Dividend yield
2.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 111 Cr | 106 Cr | 211 Cr | 310 Cr | 405 Cr | 97 Cr | 208 Cr | 106 Cr | 92 Cr | 82 Cr | 76 Cr | 97 Cr |
| Operating expenses (approx.) | 91 Cr | 79 Cr | 162 Cr | 241 Cr | 314 Cr | 76 Cr | 163 Cr | 86 Cr | 83 Cr | 75 Cr | 72 Cr | 79 Cr |
| EBITDA | 20 Cr | 27 Cr | 49 Cr | 69 Cr | 90 Cr | 21 Cr | 45 Cr | 20 Cr | 10 Cr | 7 Cr | 5 Cr | 17 Cr |
| OPM % | 18.2% | 25.4% | 23.3% | 22.3% | 22.4% | 21.3% | 21.7% | 18.7% | 10.4% | 8.9% | 6.3% | 17.7% |
| Other income | 2 Cr | 2 Cr | 4 Cr | 6 Cr | 9 Cr | 2 Cr | 6 Cr | 5 Cr | 4 Cr | 1 Cr | 3 Cr | 3 Cr |
| Interest | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 9 Cr | 3 Cr | 6 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 7 Cr | 10 Cr | 14 Cr | 4 Cr | 8 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 16 Cr | 21 Cr | 37 Cr | 52 Cr | 67 Cr | 14 Cr | 32 Cr | 14 Cr | 3 Cr | 0.16 Cr | -2 Cr | 11 Cr |
| Tax % | 26.2% | 31.1% | 32.1% | 32.4% | 35.6% | 36.9% | 19.5% | 34.6% | -14.7% | 1083.2% | -4.6% | 33.7% |
| Net profit | 12 Cr | 14 Cr | 25 Cr | 35 Cr | 43 Cr | 9 Cr | 25 Cr | 9 Cr | 3 Cr | -2 Cr | -2 Cr | 7 Cr |
| EPS (₹) | ₹3.10 | ₹3.77 | ₹6.65 | ₹9.13 | ₹11.21 | ₹2.18 | ₹6.47 | ₹2.17 | ₹0.76 | ₹-0.39 | ₹-0.47 | ₹1.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 291 Cr | 408 Cr | 405 Cr | 406 Cr | Sign in for TTM |
| Operating expenses (approx.) | 228 Cr | 329 Cr | 323 Cr | 332 Cr | Sign in for TTM |
| EBITDA | 63 Cr | 79 Cr | 82 Cr | 74 Cr | Sign in for TTM |
| OPM % | 21.5% | 19.4% | 20.2% | 18.3% | Sign in for TTM |
| Other income | 8 Cr | 12 Cr | 9 Cr | 15 Cr | Sign in for TTM |
| Interest | 9 Cr | 11 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 13 Cr | 14 Cr | 16 Cr | Sign in for TTM |
| Profit before tax | 51 Cr | 67 Cr | 67 Cr | 48 Cr | Sign in for TTM |
| Tax % | 30.3% | 31.2% | 35.6% | 21.8% | Sign in for TTM |
| Net profit | 36 Cr | 46 Cr | 43 Cr | 38 Cr | Sign in for TTM |
| EPS (₹) | ₹9.38 | ₹12.10 | ₹11.21 | ₹8.96 | Sign in for TTM |
| Dividend payout % | 9.9% | 16.5% | 21.7% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 38 Cr | 38 Cr | 39 Cr | 45 Cr |
| Reserves | 127 Cr | 168 Cr | 212 Cr | 407 Cr |
| Borrowings | 104 Cr | 104 Cr | 184 Cr | 112 Cr |
| Other liabilities | 55 Cr | 64 Cr | 72 Cr | 174 Cr |
| Total liabilities | 324 Cr | 373 Cr | 507 Cr | 738 Cr |
| Fixed assets (net) | 172 Cr | 192 Cr | 198 Cr | 208 Cr |
| CWIP | 18 Cr | 19 Cr | 45 Cr | 159 Cr |
| Investments | 0.0000 Cr | 1 Cr | 1 Cr | 0.0027 Cr |
| Other assets | 126 Cr | 150 Cr | 241 Cr | 291 Cr |
| Total assets | 324 Cr | 373 Cr | 507 Cr | 738 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | 32 Cr | 48 Cr | 47 Cr | 11 Cr |
| Cash from investing | -29 Cr | -38 Cr | -69 Cr | -178 Cr |
| Cash from financing | 2 Cr | -13 Cr | 76 Cr | 178 Cr |
| Net cash flow | 5 Cr | -4 Cr | 54 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | 3 Cr | 8 Cr | -13 Cr | -180 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 19.5% | 21.5% | 15.6% | 10.4% |
| ROE % | 21.6% | 22.4% | 17.3% | 8.3% |
| Debtor days | 28 | 22 | 36 | — |
| Inventory days | 244 | 231 | 260 | 295 |
| Days payable | 34 | 21 | 30 | — |
| Cash conversion cycle | 238 | 231 | 267 | 295 |
| Debt / equity | 0.63 | 0.50 | 0.73 | 0.25 |
| Current ratio | 1.19 | 1.28 | 2.12 | 1.94 |
| Net debt / EBITDA | 1.58 | 1.29 | 1.57 | 0.61 |
Compare with peers
Loading peers…