Paisalo Digital Limited
Paisalo Digital Limited (PAISALO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Financial Services›Financial Services›Finance›Non Banking Financial Company (NBFC)
paisalo.in(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | — | — | 75 Cr | 82 Cr | 90 Cr | 100 Cr | 96 Cr | 107 Cr | 110 Cr | 149 Cr | 165 Cr | 135 Cr |
| Other income | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Net operating income | 0 Cr | 0 Cr | 75 Cr | 82 Cr | 90 Cr | 100 Cr | 96 Cr | 107 Cr | 110 Cr | 149 Cr | 165 Cr | 135 Cr |
| Employee cost | 12 Cr | 14 Cr | 13 Cr | 13 Cr | 14 Cr | 17 Cr | 18 Cr | 17 Cr | 18 Cr | 21 Cr | 20 Cr | 18 Cr |
| Other expenses | 18 Cr | 16 Cr | 31 Cr | 22 Cr | 18 Cr | 16 Cr | 25 Cr | 24 Cr | 24 Cr | 27 Cr | 44 Cr | 25 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.86 Cr | 0.86 Cr | 0.92 Cr | 0.96 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 5 Cr | 4 Cr |
| Profit before tax | 64 Cr | 76 Cr | 50 Cr | 56 Cr | 67 Cr | 82 Cr | 63 Cr | 64 Cr | 69 Cr | 89 Cr | 97 Cr | 82 Cr |
| Tax % | 25.3% | 25.7% | 26.2% | 25.7% | 25.7% | 24.1% | 26.7% | 25.8% | 25.3% | 25.4% | 25.5% | 25.4% |
| Net profit | 47 Cr | 56 Cr | 37 Cr | 41 Cr | 50 Cr | 62 Cr | 46 Cr | 47 Cr | 52 Cr | 66 Cr | 72 Cr | 61 Cr |
| EPS (₹) | ₹1.06 | ₹2.52 | ₹0.79 | ₹0.46 | ₹0.56 | ₹0.07 | ₹0.51 | ₹0.52 | ₹0.57 | ₹0.73 | ₹0.80 | ₹0.67 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 211 Cr | 218 Cr | 184 Cr | 208 Cr | — | 319 Cr | 368 Cr | 530 Cr | Sign in for TTM |
| Other income | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | Sign in for TTM |
| Net operating income | 211 Cr | 218 Cr | 184 Cr | 208 Cr | 0 Cr | 319 Cr | 368 Cr | 530 Cr | Sign in for TTM |
| Employee cost | 28 Cr | 25 Cr | 23 Cr | 26 Cr | 35 Cr | 49 Cr | 63 Cr | 76 Cr | Sign in for TTM |
| Other expenses | 42 Cr | 30 Cr | 23 Cr | 17 Cr | 41 Cr | 84 Cr | 81 Cr | 119 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 5 Cr | 12 Cr | Sign in for TTM |
| Profit before tax | 85 Cr | 74 Cr | 81 Cr | 107 Cr | 126 Cr | 241 Cr | 268 Cr | 318 Cr | Sign in for TTM |
| Tax % | 33.6% | 27.0% | 24.4% | 26.0% | 25.8% | 25.8% | 25.4% | 25.5% | Sign in for TTM |
| Net profit | 56 Cr | 54 Cr | 61 Cr | 79 Cr | 94 Cr | 179 Cr | 200 Cr | 237 Cr | Sign in for TTM |
| EPS (₹) | ₹13.90 | ₹12.80 | ₹14.49 | ₹18.71 | ₹2.10 | ₹3.87 | ₹2.23 | ₹2.62 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.3% | 4.8% | 2.5% | 4.5% | 3.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 41 Cr | 42 Cr | 42 Cr | 44 Cr | 45 Cr | 90 Cr | 90 Cr | 91 Cr |
| Reserves | 624 Cr | 724 Cr | 823 Cr | 980 Cr | 1,118 Cr | 1,240 Cr | 1,445 Cr | 1,702 Cr |
| Borrowings | 1,157 Cr | 1,237 Cr | 1,322 Cr | 1,676 Cr | — | 2,655 Cr | 3,559 Cr | 4,360 Cr |
| Other liabilities | 354 Cr | 244 Cr | 256 Cr | 58 Cr | 2,191 Cr | 138 Cr | 160 Cr | 147 Cr |
| Total liabilities | 2,175 Cr | 2,248 Cr | 2,443 Cr | 2,758 Cr | 3,354 Cr | 4,123 Cr | 5,255 Cr | 6,300 Cr |
| Fixed assets (net) | 7 Cr | 64 Cr | 63 Cr | 62 Cr | 66 Cr | 66 Cr | 74 Cr | 84 Cr |
| CWIP | 0 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | — | 0 Cr |
| Investments | 24 Cr | 24 Cr | 24 Cr | 26 Cr | 0 Cr | 20 Cr | 20 Cr | 20 Cr |
| Loans & advances | 1,940 Cr | 1,927 Cr | 2,087 Cr | 2,563 Cr | — | 3,927 Cr | 4,954 Cr | 5,930 Cr |
| Trade receivables | 13 Cr | 12 Cr | 32 Cr | 28 Cr | — | 12 Cr | 21 Cr | 18 Cr |
| Cash & bank | 13 Cr | 34 Cr | 14 Cr | 9 Cr | 26 Cr | 11 Cr | 101 Cr | 147 Cr |
| Other assets | 178 Cr | 187 Cr | 223 Cr | 69 Cr | 3,263 Cr | 87 Cr | 84 Cr | 102 Cr |
| Total assets | 2,175 Cr | 2,248 Cr | 2,443 Cr | 2,758 Cr | 3,354 Cr | 4,123 Cr | 5,255 Cr | 6,300 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -396 Cr | -452 Cr | -570 Cr | -842 Cr | -783 Cr |
| Cash from investing | — | — | — | -52 Cr | -5 Cr | 3 Cr | -13 Cr | -15 Cr |
| Cash from financing | — | — | — | 411 Cr | 476 Cr | 553 Cr | 945 Cr | 843 Cr |
| Net cash flow | — | — | — | -37 Cr | 19 Cr | -15 Cr | 90 Cr | 45 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -398 Cr | -458 Cr | -573 Cr | -855 Cr | -798 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 12.9% | 30.1% | 28.1% | 28.5% | 28.8% | 12.8% | 11.7% | 11.3% |
| ROE % | 8.5% | 7.1% | 7.1% | 7.7% | 8.1% | 13.5% | 13.0% | 13.2% |
| Debtor days | 13 | 12 | 33 | 26 | — | 7 | 10 | 7 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | 13 | 12 | 33 | 26 | 0 | 7 | 10 | 7 |
| Debt / equity | 1.74 | 1.62 | 1.53 | 1.64 | — | 2.00 | 2.32 | 2.43 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | 4.79 | 0.00 | 0.00 | 0.00 | -0.07 | 5.14 | 5.75 | 5.97 |
Regulatory ratios (standalone basis)
RBI/Basel III ratios — NPA, CET1, CRAR, NIM, ROA — for the licensed banking entity. Always sourced from the standalone filing, even on the consolidated view, since these have no consolidated-group definition.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross NPA | — | — | — | — | — | — | — | — |
| Gross NPA % | — | — | — | — | — | — | — | — |
| Net NPA | — | — | — | — | — | — | — | — |
| Net NPA % | — | — | — | — | — | — | — | — |
| CET1 % | — | — | — | — | — | — | — | — |
| Additional Tier 1 % | — | — | — | — | — | — | — | — |
| Capital adequacy % | — | — | — | — | — | — | — | — |
| NIM % | — | — | — | — | — | — | — | — |
| ROA % | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…