OSWALPUMPS
Oswal Pumps Limited
Solar water-pumping systems and solar modules under Oswal brand
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
oswalpumps.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Oswal Pumps makes solar water-pumping systems, electric pumps and motors, and solar modules, and sells mainly to government agencies for farm irrigation schemes such as PM-KUSUM.
Company snapshot
11thBy market cap
Ranked among 14 companies in Compressors, Pumps & Diesel Engines.
What we see
- ✓Net margin of 18.2% — the business keeps a healthy share of every rupee it earns.
- ✗Over the last three years operations used more cash than they brought in, despite an operating profit — the business is not yet turning its profit into cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Sales | 365 Cr | 514 Cr | 540 Cr | 501 Cr | 510 Cr | 474 Cr |
| Operating expenses (approx.) | 266 Cr | 373 Cr | 412 Cr | 374 Cr | 392 Cr | 399 Cr |
| EBITDA | 99 Cr | 141 Cr | 128 Cr | 127 Cr | 118 Cr | 74 Cr |
| OPM % | 27.1% | 27.4% | 23.7% | 25.4% | 23.2% | 15.7% |
| Other income | 0.94 Cr | 1 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr |
| Interest | 13 Cr | 13 Cr | 5 Cr | 8 Cr | 9 Cr | 8 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 6 Cr |
| Profit before tax | 83 Cr | 126 Cr | 128 Cr | 120 Cr | 112 Cr | 69 Cr |
| Tax % | 23.2% | 24.6% | 23.7% | 23.7% | 17.7% | 21.1% |
| Net profit | 64 Cr | 95 Cr | 98 Cr | 92 Cr | 93 Cr | 54 Cr |
| EPS (₹) | ₹6.32 | ₹8.55 | ₹8.43 | ₹8.26 | ₹8.55 | ₹4.86 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 360 Cr | 385 Cr | 759 Cr | 1,430 Cr | 2,064 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 322 Cr | 327 Cr | 608 Cr | 1,010 Cr | 1,550 Cr | Sign in free for the trailing twelve months |
| EBITDA | 39 Cr | 58 Cr | 150 Cr | 420 Cr | 514 Cr | Sign in free for the trailing twelve months |
| OPM % | 10.7% | 15.0% | 19.8% | 29.4% | 24.9% | Sign in free for the trailing twelve months |
| Other income | 0.72 Cr | 2 Cr | 3 Cr | 3 Cr | 22 Cr | Sign in free for the trailing twelve months |
| Interest | 8 Cr | 6 Cr | 14 Cr | 42 Cr | 35 Cr | Sign in free for the trailing twelve months |
| Depreciation | 7 Cr | 8 Cr | 9 Cr | 13 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 24 Cr | 47 Cr | 130 Cr | 370 Cr | 486 Cr | Sign in free for the trailing twelve months |
| Tax % | 29.3% | 26.6% | 24.8% | 24.1% | 22.6% | Sign in free for the trailing twelve months |
| Net profit | 17 Cr | 34 Cr | 98 Cr | 281 Cr | 376 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹1.70 | ₹3.44 | ₹9.82 | ₹28.21 | ₹34.76 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 10 Cr | 11 Cr |
| Reserves | 38 Cr | 73 Cr | 173 Cr | 452 Cr | 1,672 Cr |
| Borrowings | 88 Cr | 59 Cr | 75 Cr | 332 Cr | 237 Cr |
| Other liabilities | 91 Cr | 114 Cr | 257 Cr | 276 Cr | 226 Cr |
| Total liabilities | 222 Cr | 252 Cr | 511 Cr | 1,071 Cr | 2,146 Cr |
| Fixed assets (net) | 68 Cr | 78 Cr | 94 Cr | 126 Cr | 149 Cr |
| CWIP | — | 3 Cr | 0.63 Cr | 0.16 Cr | 44 Cr |
| Investments | 4 Cr | — | — | 5 Cr | 8 Cr |
| Inventories | 75 Cr | 68 Cr | 122 Cr | 212 Cr | 221 Cr |
| Trade receivables | 37 Cr | 73 Cr | 240 Cr | 627 Cr | 1,128 Cr |
| Cash & bank | 8 Cr | 4 Cr | 0.42 Cr | 1 Cr | 99 Cr |
| Other assets | 30 Cr | 27 Cr | 54 Cr | 99 Cr | 497 Cr |
| Total assets | 222 Cr | 252 Cr | 511 Cr | 1,071 Cr | 2,146 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 65 Cr | 50 Cr | 17 Cr | -151 Cr | -58 Cr |
| Cash from investing | -46 Cr | -21 Cr | -24 Cr | -55 Cr | -399 Cr |
| Cash from financing | -14 Cr | -33 Cr | 3 Cr | 206 Cr | 574 Cr |
| Net cash flow | 5 Cr | -4 Cr | -3 Cr | 0.70 Cr | 117 Cr |
| Free cash flow (OCF − Capex) | 30 Cr | 25 Cr | -7 Cr | -200 Cr | -195 Cr |
Ratios
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 24.6% | 37.9% | 56.6% | 51.8% | 27.1% |
| ROE % | 38.8% | 43.3% | 54.5% | 60.7% | 22.4% |
| Debtor days | 38 | 69 | 115 | 160 | 199 |
| Inventory days | 106 | 100 | 87 | 106 | 69 |
| Days payable | 76 | 88 | 46 | 39 | 49 |
| Cash conversion cycle | 68 | 81 | 157 | 226 | 219 |
| OCF / EBITDA % | 168.5% | 86.3% | 11.3% | -35.9% | -11.3% |
| OCF / EBITDA % (3 years) | — | — | 53.5% | -13.3% | -17.7% |
| Debt / equity | 2.00 | 0.75 | 0.42 | 0.72 | 0.14 |
| Current ratio | 0.94 | 1.03 | 1.30 | 1.61 | 4.55 |
| Net debt / EBITDA | 2.08 | 0.96 | 0.50 | 0.79 | 0.27 |