ORISSAMINE

The Orissa Minerals Development Company Limited

The Orissa Minerals Development Company Limited (ORISSAMINE) financial statements and selected valuation metrics through 30 June 2026.

Commodities›Metals & Mining›Minerals & Mining›Industrial Minerals

birdgroup.co.in(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹3464.80
Market cap
2,079 Cr
Stock P/E
624.1
Operating margin (FY26)
8.7%
OCF / EBITDA (FY26)
383.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Orissa Minerals Development Company (OMDC) mines iron ore, with manganese ore and sponge iron as its two other reported segments, and its output depends on valid mining leases and statutory clearances.

Company snapshot

7thBy market cap

Ranked among 9 companies in Industrial Minerals.

Segment mix

Reportable segments as of 2024-12-31 (Standalone). Revenue share = segment revenue ÷ total revenue.

Largest segment: 100.0% of revenue

SegmentRevenue shareRevenuePBTAssets
Iron Ore
100.0%
58 Cr8 Cr—
Manganese Ore
0.0%
0.01 Cr0.0019 Cr—
Sponge Iron—0 Cr0 Cr—
Tax Expenses—0 Cr0.50 Cr—
Un-allocated
3.2%
2 Cr0.25 Cr—

Shares add up to 103% because segment revenues are before inter-segment eliminations.

What we see

Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
1 more signal from the filings.Sign in free to see them all

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Standalone only

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales3 Cr17 Cr28 Cr34 Cr14 Cr23 Cr21 Cr19 Cr25 Cr21 Cr29 Cr29 Cr
Operating expenses (approx.)9 Cr14 Cr16 Cr21 Cr11 Cr17 Cr23 Cr18 Cr18 Cr10 Cr38 Cr20 Cr
EBITDA-6 Cr3 Cr12 Cr13 Cr3 Cr7 Cr-2 Cr0.89 Cr7 Cr10 Cr-9 Cr9 Cr
OPM %-169.8%18.1%44.0%39.4%22.4%28.7%-9.8%4.6%28.7%50.3%-32.2%31.5%
Other income2 Cr2 Cr0.24 Cr3 Cr0.79 Cr0.53 Cr0.54 Cr2 Cr1 Cr0.51 Cr2 Cr0.84 Cr
Interest10 Cr7 Cr7 Cr6 Cr5 Cr5 Cr6 Cr5 Cr5 Cr5 Cr5 Cr5 Cr
Depreciation0.56 Cr0.56 Cr3 Cr0.75 Cr0.57 Cr0.57 Cr0.57 Cr0.15 Cr0.32 Cr0.28 Cr0.21 Cr0.27 Cr
Profit before tax-15 Cr-3 Cr2 Cr11 Cr-2 Cr1 Cr-8 Cr-3 Cr3 Cr6 Cr-12 Cr5 Cr
Tax %0.0%159.5%0.0%-28.2%0.0%33.6%10.8%0.0%3.8%26.0%35.3%27.9%
Net profit-15 Cr2 Cr2 Cr13 Cr-2 Cr0.79 Cr-7 Cr-3 Cr3 Cr4 Cr-8 Cr3 Cr
EPS (₹)₹-24.86₹3.21₹3.87₹22.48₹-3.46₹1.32₹-12.49₹-4.64₹5.24₹7.24₹-12.68₹5.75

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0 Cr0 Cr0 Cr0 Cr36 Cr82 Cr65 Cr94 CrSign in free for the trailing twelve months
Operating expenses (approx.)46 Cr297 Cr674 Cr54 Cr47 Cr59 Cr93 Cr85 CrSign in free for the trailing twelve months
EBITDA-46 Cr-297 Cr-674 Cr-54 Cr-12 Cr23 Cr-28 Cr9 CrSign in free for the trailing twelve months
OPM %————-32.4%28.0%-44.0%9.7%Sign in free for the trailing twelve months
Other income63 Cr55 Cr54 Cr29 Cr9 Cr7 Cr6 Cr6 CrSign in free for the trailing twelve months
Interest—0.96 Cr4 Cr21 Cr24 Cr31 Cr22 Cr19 CrSign in free for the trailing twelve months
Depreciation5 Cr15 Cr15 Cr2 Cr2 Cr5 Cr4 Cr0.97 CrSign in free for the trailing twelve months
Profit before tax12 Cr-258 Cr-638 Cr-48 Cr-27 Cr-5 Cr-48 Cr-5 CrSign in free for the trailing twelve months
Tax %46.9%2.0%29.2%-58.6%39.2%153.1%16.9%46.2%Sign in free for the trailing twelve months
Net profit7 Cr-253 Cr-452 Cr-77 Cr-17 Cr3 Cr-40 Cr-3 CrSign in free for the trailing twelve months
EPS (₹)₹10.94₹-421.60₹-752.72₹-127.82₹-27.57₹4.70₹-67.04₹-4.85Sign in free for the trailing twelve months
Dividend payout %—————0.0%——Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital0.60 Cr0.60 Cr0.60 Cr0.60 Cr0.60 Cr0.60 Cr0.60 Cr0.60 Cr
Reserves840 Cr586 Cr134 Cr56 Cr-13 Cr-11 Cr-52 Cr-55 Cr
Borrowings—40 Cr123 Cr310 Cr174 Cr—185 Cr141 Cr
Other liabilities138 Cr377 Cr429 Cr112 Cr234 Cr352 Cr405 Cr493 Cr
Total liabilities979 Cr1,004 Cr687 Cr479 Cr395 Cr342 Cr538 Cr580 Cr
Fixed assets (net)15 Cr16 Cr16 Cr15 Cr13 Cr13 Cr13 Cr13 Cr
CWIP1 Cr0.79 Cr0.44 Cr1 Cr3 Cr0.46 Cr111 Cr187 Cr
Investments3 Cr0.02 Cr14 Cr66 Cr0.02 Cr0.02 Cr12 Cr0.02 Cr
Inventories23 Cr28 Cr28 Cr28 Cr22 Cr24 Cr28 Cr44 Cr
Cash & bank130 Cr797 Cr68 Cr39 Cr6 Cr5 Cr62 Cr6 Cr
Other assets806 Cr162 Cr561 Cr331 Cr351 Cr300 Cr311 Cr330 Cr
Total assets979 Cr1,004 Cr687 Cr479 Cr395 Cr342 Cr538 Cr580 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-55 Cr-44 Cr-520 Cr-171 Cr-109 Cr-81 Cr170 Cr35 Cr
Cash from investing160 Cr712 Cr-204 Cr164 Cr2 Cr55 Cr-90 Cr-72 Cr
Cash from financing-2 Cr-2 Cr-4 Cr-21 Cr24 Cr31 Cr-22 Cr-19 Cr
Net cash flow103 Cr667 Cr-729 Cr-29 Cr-37 Cr5 Cr58 Cr-56 Cr
Free cash flow (OCF − Capex)-55 Cr—-520 Cr-172 Cr-109 Cr-81 Cr58 Cr-41 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %1.5%-41.0%-245.7%-7.3%-8.5%—-24.3%—
ROE %0.8%-43.1%-334.7%-134.4%————
Debtor days————0000
Inventory days————224106158169
Days payable————3301018
Cash conversion cycle————191106148151
OCF / EBITDA %—————-351.1%—383.6%
OCF / EBITDA % (3 years)———————n.m.
Debt / equity—0.070.915.43————
Current ratio6.822.150.740.540.350.240.430.35
Net debt / EBITDA—————-0.20—14.79