ORIENTHOT
Oriental Hotels Limited
Hotels and resorts under Indian Hotels group associate
Consumer Discretionary›Consumer Services›Leisure Services›Hotels & Resorts
orientalhotels.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Oriental Hotels owns and runs hotels and resorts in India.
Company snapshot
12thBy market cap
Ranked among 37 companies in Hotels & Resorts.
What we see
- ✓93% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 Cr | 107 Cr | 82 Cr | 103 Cr | 122 Cr | 133 Cr | 108 Cr | 110 Cr | 139 Cr | 136 Cr | 111 Cr | 118 Cr |
| Operating expenses (approx.) | 74 Cr | 81 Cr | 70 Cr | 79 Cr | 87 Cr | 94 Cr | 82 Cr | 84 Cr | 97 Cr | 98 Cr | 88 Cr | 91 Cr |
| EBITDA | 29 Cr | 27 Cr | 12 Cr | 25 Cr | 35 Cr | 39 Cr | 26 Cr | 26 Cr | 42 Cr | 39 Cr | 23 Cr | 27 Cr |
| OPM % | 28.0% | 24.9% | 14.3% | 24.0% | 28.4% | 29.4% | 23.8% | 23.8% | 30.1% | 28.2% | 21.0% | 23.0% |
| Other income | 5 Cr | 4 Cr | 0.96 Cr | 0.48 Cr | 0.67 Cr | 1 Cr | 0.32 Cr | 5 Cr | 2 Cr | 2 Cr | 1 Cr | 0.51 Cr |
| Interest | 5 Cr | 3 Cr | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 3 Cr | 2 Cr | 2 Cr |
| Depreciation | 6 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Profit before tax | 24 Cr | 24 Cr | -0.78 Cr | 10 Cr | 23 Cr | 28 Cr | 11 Cr | 14 Cr | 31 Cr | 32 Cr | 9 Cr | 12 Cr |
| Tax % | 22.6% | 18.8% | -73.1% | 42.6% | 32.7% | 30.7% | 40.7% | 43.8% | 32.6% | -2.3% | 41.0% | 30.5% |
| Net profit | 19 Cr | 19 Cr | -1 Cr | 6 Cr | 15 Cr | 19 Cr | 7 Cr | 8 Cr | 21 Cr | 32 Cr | 5 Cr | 9 Cr |
| EPS (₹) | ₹1.04 | ₹1.08 | ₹-0.08 | ₹0.32 | ₹0.86 | ₹1.09 | ₹0.37 | ₹0.45 | ₹1.17 | ₹1.81 | ₹0.30 | ₹0.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 335 Cr | 358 Cr | 347 Cr | 291 Cr | 116 Cr | 219 Cr | 395 Cr | 393 Cr | 440 Cr | 494 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 286 Cr | 302 Cr | 295 Cr | 253 Cr | 148 Cr | 196 Cr | 282 Cr | 295 Cr | 330 Cr | 361 Cr | Sign in free for the trailing twelve months |
| EBITDA | 49 Cr | 56 Cr | 51 Cr | 38 Cr | -32 Cr | 23 Cr | 112 Cr | 98 Cr | 110 Cr | 132 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.6% | 15.7% | 14.8% | 13.2% | -27.6% | 10.7% | 28.5% | 24.9% | 25.0% | 26.8% | Sign in free for the trailing twelve months |
| Other income | 5 Cr | 4 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr | 11 Cr | 11 Cr | 3 Cr | 9 Cr | Sign in free for the trailing twelve months |
| Interest | 32 Cr | 31 Cr | 27 Cr | 24 Cr | 22 Cr | 22 Cr | 20 Cr | 17 Cr | 17 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Depreciation | 25 Cr | 28 Cr | 28 Cr | 28 Cr | 29 Cr | 26 Cr | 23 Cr | 24 Cr | 33 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 5 Cr | 9 Cr | 105 Cr | -8 Cr | -93 Cr | -25 Cr | 79 Cr | 67 Cr | 60 Cr | 88 Cr | Sign in free for the trailing twelve months |
| Tax % | 8.3% | 29.2% | 12.4% | -2.5% | 23.6% | 20.3% | 31.4% | 26.3% | 34.8% | 22.9% | Sign in free for the trailing twelve months |
| Net profit | 5 Cr | 6 Cr | 92 Cr | -8 Cr | -71 Cr | -20 Cr | 54 Cr | 50 Cr | 39 Cr | 68 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.28 | ₹0.34 | ₹5.13 | ₹-0.46 | ₹-3.99 | ₹-1.13 | ₹3.04 | ₹2.78 | ₹2.20 | ₹3.80 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | 0.0% | 18.0% | 22.8% | 13.1% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 394 Cr | 424 Cr | 516 Cr | 513 Cr | 433 Cr | 422 Cr | 521 Cr | 601 Cr | 664 Cr | 744 Cr |
| Borrowings | 302 Cr | 295 Cr | 264 Cr | 205 Cr | 219 Cr | 267 Cr | 182 Cr | 169 Cr | 149 Cr | 97 Cr |
| Other liabilities | 95 Cr | 90 Cr | 54 Cr | 93 Cr | 101 Cr | 79 Cr | 107 Cr | 103 Cr | 119 Cr | 123 Cr |
| Total liabilities | 809 Cr | 827 Cr | 852 Cr | 828 Cr | 771 Cr | 786 Cr | 828 Cr | 890 Cr | 950 Cr | 981 Cr |
| Fixed assets (net) | 388 Cr | 374 Cr | 393 Cr | 395 Cr | 372 Cr | 354 Cr | 379 Cr | 387 Cr | 480 Cr | 478 Cr |
| CWIP | 4 Cr | 17 Cr | 2 Cr | 2 Cr | 5 Cr | 0.45 Cr | 4 Cr | 54 Cr | 1 Cr | 1 Cr |
| Investments | 235 Cr | 259 Cr | 289 Cr | 272 Cr | 248 Cr | 252 Cr | 296 Cr | 334 Cr | 366 Cr | 397 Cr |
| Loans & advances | — | — | 6 Cr | 6 Cr | 5 Cr | 0.56 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 8 Cr | 8 Cr | 7 Cr | 9 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr |
| Trade receivables | 14 Cr | 16 Cr | 14 Cr | 12 Cr | 9 Cr | 14 Cr | 19 Cr | 14 Cr | 22 Cr | 29 Cr |
| Cash & bank | 12 Cr | 6 Cr | 28 Cr | 46 Cr | 24 Cr | 24 Cr | 14 Cr | 7 Cr | 5 Cr | 10 Cr |
| Other assets | 149 Cr | 148 Cr | 114 Cr | 87 Cr | 100 Cr | 132 Cr | 107 Cr | 84 Cr | 63 Cr | 55 Cr |
| Total assets | 809 Cr | 827 Cr | 852 Cr | 828 Cr | 771 Cr | 786 Cr | 828 Cr | 890 Cr | 950 Cr | 981 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 42 Cr | 52 Cr | 38 Cr | 45 Cr | -21 Cr | 29 Cr | 104 Cr | 91 Cr | 100 Cr | 128 Cr |
| Cash from investing | -4 Cr | -19 Cr | 82 Cr | 38 Cr | -1 Cr | -32 Cr | -10 Cr | -57 Cr | -56 Cr | -47 Cr |
| Cash from financing | -32 Cr | -40 Cr | -98 Cr | -65 Cr | -0.47 Cr | 4 Cr | -105 Cr | -40 Cr | -46 Cr | -75 Cr |
| Net cash flow | 7 Cr | -7 Cr | 23 Cr | 18 Cr | -23 Cr | 0.81 Cr | -10 Cr | -7 Cr | -2 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | 32 Cr | 26 Cr | -16 Cr | 21 Cr | -25 Cr | 24 Cr | 71 Cr | 15 Cr | 29 Cr | 93 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.3% | 5.4% | 16.5% | 2.2% | -10.6% | -0.5% | 13.8% | 10.7% | 9.3% | 11.8% |
| ROE % | 1.2% | 1.4% | 17.2% | -1.6% | -15.8% | -4.6% | 10.1% | 8.0% | 5.8% | 8.9% |
| Debtor days | 15 | 16 | 14 | 15 | 28 | 24 | 17 | 13 | 19 | 21 |
| Inventory days | 74 | 75 | 71 | 103 | 196 | 125 | 86 | 90 | 95 | 83 |
| Days payable | 316 | 325 | 375 | 441 | 899 | 459 | 314 | 274 | 292 | 268 |
| Cash conversion cycle | -227 | -234 | -290 | -323 | -675 | -310 | -211 | -171 | -179 | -164 |
| OCF / EBITDA % | 86.8% | 92.8% | 73.9% | 116.8% | — | 122.0% | 92.4% | 92.6% | 90.5% | 96.3% |
| OCF / EBITDA % (3 years) | — | — | 84.7% | 92.4% | 107.2% | 176.4% | 107.5% | 95.4% | 91.8% | 93.4% |
| Debt / equity | 0.73 | 0.67 | 0.50 | 0.39 | 0.49 | 0.61 | 0.34 | 0.27 | 0.22 | 0.13 |
| Current ratio | 0.93 | 0.91 | 0.43 | 1.20 | 0.98 | 1.19 | 0.98 | 0.50 | 0.42 | 0.58 |
| Net debt / EBITDA | 5.94 | 5.16 | 4.59 | 4.13 | — | 10.34 | 1.50 | 1.65 | 1.31 | 0.65 |