ORICONENT
Oricon Enterprises Limited
Oricon Enterprises Limited (ORICONENT) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Packaging
oriconenterprises.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Oricon Enterprises is a Mumbai-based company whose continuing business is trading, after its packaging and petrochemical segments were moved to discontinued operations following asset and business sales.
Company snapshot
16thBy market cap
Ranked among 33 companies in Packaging.
Segment mix
Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.
Largest segment: 160.9% of revenue
| Segment | Revenue share | Revenue | PBT | Assets |
|---|---|---|---|---|
| Discontinued Operations | 160.9% | 201 Cr | 158 Cr | — |
| Packaging | 68.6% | 86 Cr | 3 Cr | — |
| Trading | 35.7% | 45 Cr | -7 Cr | — |
Shares add up to 265% because segment revenues are before inter-segment eliminations.
What we see
- ✓Net margin of 61.1% — the business keeps a healthy share of every rupee it earns.
- ✗Interest coverage of -54.1x — earnings barely cover interest payments, which is a warning sign.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 90 Cr | 116 Cr | 30 Cr | 32 Cr | 42 Cr | 51 Cr | 48 Cr | 37 Cr | 9 Cr | 18 Cr | 15 Cr | 7 Cr |
| Operating expenses (approx.) | 83 Cr | 113 Cr | 41 Cr | 39 Cr | 50 Cr | 57 Cr | 55 Cr | 46 Cr | 19 Cr | 25 Cr | 41 Cr | 22 Cr |
| EBITDA | 6 Cr | 3 Cr | -11 Cr | -8 Cr | -7 Cr | -6 Cr | -8 Cr | -9 Cr | -9 Cr | -7 Cr | -26 Cr | -15 Cr |
| OPM % | 6.7% | 2.6% | -35.1% | -24.5% | -17.3% | -11.4% | -16.5% | -23.7% | -96.9% | -41.2% | -171.7% | -207.8% |
| Other income | 9 Cr | 6 Cr | 12 Cr | 8 Cr | 17 Cr | 13 Cr | 12 Cr | 29 Cr | 20 Cr | 22 Cr | 9 Cr | 36 Cr |
| Interest | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 0.61 Cr | 0.10 Cr | 0.40 Cr | 0.28 Cr | 0.17 Cr | 0.21 Cr | 0.13 Cr |
| Depreciation | 9 Cr | 10 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 0.58 Cr | 0.58 Cr | 0.62 Cr |
| Profit before tax | 8 Cr | -0.15 Cr | 10 Cr | 10 Cr | 147 Cr | 4 Cr | 1 Cr | 16 Cr | 16 Cr | 16 Cr | -9 Cr | 21 Cr |
| Tax % | 15.9% | 786.5% | -39.0% | 26.5% | 12.3% | 19.1% | 100.6% | 28.5% | 45.8% | 46.1% | 52.1% | 24.5% |
| Net profit | 7 Cr | 1 Cr | 13 Cr | 7 Cr | 129 Cr | 3 Cr | -0.0068 Cr | 12 Cr | 9 Cr | 9 Cr | -4 Cr | 23 Cr |
| EPS (₹) | ₹0.45 | ₹0.07 | ₹0.85 | ₹0.47 | ₹8.19 | ₹0.20 | ₹0.00 | ₹0.79 | ₹0.56 | ₹0.56 | ₹-0.27 | ₹1.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,206 Cr | 1,024 Cr | 1,119 Cr | 922 Cr | 633 Cr | 510 Cr | 603 Cr | 143 Cr | 173 Cr | 42 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 1,094 Cr | 951 Cr | 1,014 Cr | 824 Cr | 582 Cr | 485 Cr | 561 Cr | 178 Cr | 201 Cr | 90 Cr | Sign in free for the trailing twelve months |
| EBITDA | 111 Cr | 73 Cr | 105 Cr | 97 Cr | 51 Cr | 25 Cr | 41 Cr | -36 Cr | -29 Cr | -48 Cr | Sign in free for the trailing twelve months |
| OPM % | 9.2% | 7.1% | 9.4% | 10.6% | 8.1% | 4.9% | 6.8% | -24.9% | -16.6% | -113.5% | Sign in free for the trailing twelve months |
| Other income | 48 Cr | 54 Cr | 37 Cr | 32 Cr | 24 Cr | 32 Cr | 21 Cr | 35 Cr | 49 Cr | 77 Cr | Sign in free for the trailing twelve months |
| Interest | 22 Cr | 18 Cr | 18 Cr | 18 Cr | 15 Cr | 13 Cr | 7 Cr | 10 Cr | 7 Cr | 0.93 Cr | Sign in free for the trailing twelve months |
| Depreciation | 66 Cr | 72 Cr | 75 Cr | 90 Cr | 84 Cr | 33 Cr | 33 Cr | 8 Cr | 9 Cr | 3 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 77 Cr | 32 Cr | 49 Cr | 24 Cr | -7 Cr | 110 Cr | 20 Cr | 29 Cr | 162 Cr | 37 Cr | Sign in free for the trailing twelve months |
| Tax % | 33.3% | 30.1% | 18.4% | -6.0% | 3.7% | -3.2% | 26.3% | -2.7% | 14.1% | 30.5% | Sign in free for the trailing twelve months |
| Net profit | 50 Cr | 22 Cr | 40 Cr | 26 Cr | -7 Cr | 114 Cr | 15 Cr | 30 Cr | 139 Cr | 26 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.40 | ₹1.14 | ₹2.31 | ₹1.44 | ₹-0.12 | ₹8.15 | ₹0.95 | ₹1.91 | ₹8.87 | ₹1.64 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | 9.8% | 105.7% | -26.2% | 5.6% | 30.5% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 865 Cr | 863 Cr | 846 Cr | 834 Cr | 892 Cr | 1,120 Cr | 1,002 Cr | 1,144 Cr | 1,221 Cr | 1,120 Cr |
| Borrowings | 658 Cr | 540 Cr | 474 Cr | 264 Cr | 219 Cr | 162 Cr | 85 Cr | 112 Cr | 9 Cr | 3 Cr |
| Other liabilities | 254 Cr | 227 Cr | 273 Cr | 212 Cr | 163 Cr | 167 Cr | 121 Cr | 149 Cr | 76 Cr | 78 Cr |
| Total liabilities | 1,966 Cr | 1,820 Cr | 1,787 Cr | 1,499 Cr | 1,464 Cr | 1,535 Cr | 1,239 Cr | 1,436 Cr | 1,338 Cr | 1,233 Cr |
| Fixed assets (net) | 704 Cr | 653 Cr | 686 Cr | 656 Cr | 616 Cr | 450 Cr | 461 Cr | 248 Cr | 254 Cr | 167 Cr |
| CWIP | 10 Cr | 15 Cr | 14 Cr | 29 Cr | 22 Cr | 20 Cr | 23 Cr | 16 Cr | 18 Cr | 17 Cr |
| Investments | 349 Cr | 281 Cr | 329 Cr | 188 Cr | 281 Cr | 500 Cr | 232 Cr | 398 Cr | 623 Cr | 650 Cr |
| Loans & advances | — | — | — | — | — | — | 11 Cr | 21 Cr | 87 Cr | 167 Cr |
| Inventories | 394 Cr | 357 Cr | 196 Cr | 131 Cr | 118 Cr | 109 Cr | 105 Cr | 38 Cr | 30 Cr | 7 Cr |
| Trade receivables | 200 Cr | 203 Cr | 291 Cr | 183 Cr | 146 Cr | 132 Cr | 115 Cr | 37 Cr | 44 Cr | 24 Cr |
| Cash & bank | 27 Cr | 32 Cr | 32 Cr | 59 Cr | 25 Cr | 7 Cr | 5 Cr | 4 Cr | 9 Cr | 8 Cr |
| Other assets | 281 Cr | 280 Cr | 239 Cr | 254 Cr | 256 Cr | 318 Cr | 286 Cr | 674 Cr | 273 Cr | 192 Cr |
| Total assets | 1,966 Cr | 1,820 Cr | 1,787 Cr | 1,499 Cr | 1,464 Cr | 1,535 Cr | 1,239 Cr | 1,436 Cr | 1,338 Cr | 1,233 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -35 Cr | 102 Cr | 159 Cr | 272 Cr | 83 Cr | 34 Cr | 25 Cr | 68 Cr | -40 Cr | -2 Cr |
| Cash from investing | -200 Cr | 59 Cr | -86 Cr | 8 Cr | -53 Cr | 118 Cr | 74 Cr | -0.29 Cr | 164 Cr | 17 Cr |
| Cash from financing | 267 Cr | -160 Cr | -91 Cr | -276 Cr | -15 Cr | -176 Cr | -91 Cr | -78 Cr | -106 Cr | -15 Cr |
| Net cash flow | 32 Cr | 1 Cr | -18 Cr | 4 Cr | 15 Cr | -24 Cr | 7 Cr | -10 Cr | 19 Cr | -0.74 Cr |
| Free cash flow (OCF − Capex) | -123 Cr | 40 Cr | 95 Cr | 156 Cr | 36 Cr | -20 Cr | -56 Cr | -29 Cr | -40 Cr | -24 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.8% | 3.2% | 4.4% | 3.3% | 0.6% | 9.0% | 2.4% | 3.0% | 13.4% | 3.3% |
| ROE % | 3.6% | 2.1% | 3.9% | 2.5% | -0.2% | 9.4% | 1.4% | 2.6% | 11.1% | 2.2% |
| Debtor days | 60 | 72 | 95 | 73 | 84 | 94 | 70 | 94 | 93 | 211 |
| Inventory days | 700 | 653 | 292 | 182 | 220 | 142 | 110 | 377 | 201 | 65 |
| Days payable | 150 | 169 | 133 | 139 | 122 | 92 | 56 | 145 | 216 | 138 |
| Cash conversion cycle | 611 | 557 | 254 | 116 | 182 | 143 | 123 | 326 | 78 | 137 |
| OCF / EBITDA % | -31.6% | 140.9% | 150.7% | 279.0% | 163.1% | 135.9% | 59.9% | — | — | — |
| OCF / EBITDA % (3 years) | — | — | 78.0% | 193.4% | 202.4% | 224.2% | 121.1% | n.m. | — | — |
| Debt / equity | 0.73 | 0.60 | 0.54 | 0.30 | 0.24 | 0.14 | 0.08 | 0.10 | 0.0072 | 0.0027 |
| Current ratio | 1.84 | 2.15 | 1.31 | 1.48 | 1.92 | 2.23 | 2.60 | 1.86 | 5.71 | 9.14 |
| Net debt / EBITDA | 5.67 | — | — | — | — | — | 1.95 | — | — | — |