Optiemus Infracom Limited
Telecommunication›Telecommunication›Telecom - Equipment & Accessories›Telecom - Equipment & Accessories
Key metrics
Price as of 2026-07-20
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 282 Cr | 556 Cr | 1,038 Cr | 1,528 Cr | 493 Cr | 969 Cr | 472 Cr | 449 Cr | 435 Cr | 418 Cr | 430 Cr | 485 Cr |
| Operating expenses (approx.) | 267 Cr | 525 Cr | 981 Cr | 1,431 Cr | 465 Cr | 910 Cr | 438 Cr | 416 Cr | 406 Cr | 382 Cr | 397 Cr | 460 Cr |
| EBITDA | 15 Cr | 31 Cr | 56 Cr | 97 Cr | 28 Cr | 59 Cr | 34 Cr | 33 Cr | 30 Cr | 36 Cr | 33 Cr | 25 Cr |
| OPM % | 5.2% | 5.5% | 5.4% | 6.4% | 5.6% | 6.1% | 7.1% | 7.3% | 6.8% | 8.6% | 7.6% | 5.2% |
| Other income | 1 Cr | 4 Cr | 7 Cr | 18 Cr | 5 Cr | 8 Cr | -0.19 Cr | 10 Cr | 3 Cr | 2 Cr | 3 Cr | 18 Cr |
| Interest | 1 Cr | 3 Cr | 5 Cr | 8 Cr | 7 Cr | 15 Cr | 8 Cr | 7 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr |
| Depreciation | 4 Cr | 8 Cr | 12 Cr | 18 Cr | 6 Cr | 12 Cr | 6 Cr | 4 Cr | 6 Cr | 6 Cr | 8 Cr | 5 Cr |
| Profit before tax | 9 Cr | 19 Cr | 39 Cr | 72 Cr | 15 Cr | 32 Cr | 20 Cr | 21 Cr | 18 Cr | 25 Cr | 19 Cr | 14 Cr |
| Tax % | 27.4% | 33.0% | 19.3% | 27.0% | 19.6% | 28.3% | 28.6% | -6.7% | 23.3% | 32.5% | 37.5% | 37.2% |
| Net profit | 9 Cr | 15 Cr | 33 Cr | 57 Cr | 12 Cr | 26 Cr | 15 Cr | 22 Cr | 15 Cr | 17 Cr | 12 Cr | 22 Cr |
| EPS (₹) | ₹1.09 | ₹1.72 | ₹3.80 | ₹6.62 | ₹1.42 | ₹3.02 | ₹1.75 | ₹2.61 | ₹1.67 | ₹1.92 | ₹1.39 | ₹2.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,196 Cr | 373 Cr | 182 Cr | 472 Cr | 1,174 Cr | 1,528 Cr | 1,890 Cr | 1,769 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,175 Cr | 410 Cr | 177 Cr | 455 Cr | 1,149 Cr | 1,449 Cr | 1,764 Cr | 1,645 Cr | Sign in for TTM |
| EBITDA | 21 Cr | -37 Cr | 4 Cr | 17 Cr | 25 Cr | 79 Cr | 126 Cr | 124 Cr | Sign in for TTM |
| OPM % | 1.8% | -10.0% | 2.3% | 3.6% | 2.1% | 5.2% | 6.7% | 7.0% | Sign in for TTM |
| Other income | 63 Cr | 11 Cr | 102 Cr | 36 Cr | 54 Cr | 18 Cr | 17 Cr | 26 Cr | Sign in for TTM |
| Interest | 42 Cr | 25 Cr | 6 Cr | 5 Cr | 6 Cr | 8 Cr | 30 Cr | 23 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 13 Cr | 5 Cr | 6 Cr | 13 Cr | 18 Cr | 22 Cr | 24 Cr | Sign in for TTM |
| Profit before tax | -38 Cr | -75 Cr | -7 Cr | 6 Cr | 60 Cr | 72 Cr | 73 Cr | 76 Cr | Sign in for TTM |
| Tax % | -2.9% | 8.0% | -35.7% | 100.5% | 18.8% | 27.0% | 18.2% | 32.3% | Sign in for TTM |
| Net profit | -59 Cr | -85 Cr | 95 Cr | -0.93 Cr | 42 Cr | 57 Cr | 63 Cr | 66 Cr | Sign in for TTM |
| EPS (₹) | ₹-7.21 | ₹-9.81 | ₹11.01 | ₹-0.10 | ₹4.88 | ₹6.62 | ₹7.37 | ₹7.52 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 22.7% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 86 Cr | 87 Cr | 89 Cr |
| Reserves | 235 Cr | 150 Cr | 245 Cr | 244 Cr | 297 Cr | 341 Cr | 578 Cr | 688 Cr |
| Borrowings | 231 Cr | — | 32 Cr | — | 55 Cr | 164 Cr | 63 Cr | 106 Cr |
| Other liabilities | 80 Cr | 340 Cr | 39 Cr | 236 Cr | 474 Cr | 758 Cr | 794 Cr | 910 Cr |
| Total liabilities | 645 Cr | 575 Cr | 427 Cr | 566 Cr | 911 Cr | 1,348 Cr | 1,551 Cr | 1,838 Cr |
| Fixed assets (net) | 16 Cr | — | 0.22 Cr | — | 88 Cr | 196 Cr | 142 Cr | 247 Cr |
| CWIP | — | — | 0.0000 Cr | — | 3 Cr | 3 Cr | 24 Cr | 300 Cr |
| Investments | 72 Cr | — | 67 Cr | — | 45 Cr | 58 Cr | 65 Cr | 87 Cr |
| Other assets | 426 Cr | — | 445 Cr | — | 639 Cr | 1,027 Cr | 1,078 Cr | 1,076 Cr |
| Total assets | 645 Cr | 575 Cr | 427 Cr | 566 Cr | 911 Cr | 1,348 Cr | 1,551 Cr | 1,838 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 28 Cr | 1 Cr | 40 Cr | -13 Cr | -12 Cr |
| Cash from investing | — | — | — | 24 Cr | -82 Cr | -51 Cr | -51 Cr | -295 Cr |
| Cash from financing | — | — | — | -64 Cr | 70 Cr | 25 Cr | 178 Cr | 195 Cr |
| Net cash flow | — | — | — | -13 Cr | -11 Cr | 15 Cr | 115 Cr | -112 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 28 Cr | -35 Cr | -21 Cr | -51 Cr | -324 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.3% | -21.2% | -0.1% | 3.2% | 2.7% | 10.3% | 13.7% | 10.7% |
| ROE % | 0.0% | -36.0% | 29.1% | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 170 | — | 254 | — | 116 | 116 | — | — |
| Inventory days | 33 | — | 13 | — | 72 | 179 | 87 | 191 |
| Days payable | 50 | — | 73 | — | 206 | 375 | — | — |
| Cash conversion cycle | 153 | — | 194 | — | -19 | -80 | 87 | 191 |
| Debt / equity | 0.00 | — | 0.09 | 0.00 | 0.14 | 0.38 | 0.09 | 0.13 |
| Current ratio | 3.07 | — | 4.63 | — | 1.36 | 1.20 | 1.50 | 1.45 |
| Net debt / EBITDA | 0.00 | — | 0.00 | 0.00 | 1.63 | 1.71 | -0.65 | 0.60 |
Compare with peers
Loading peers…