OPTIEMUS

Optiemus Infracom Limited

Multi-vertical OEM for mobile accessories, wearables and telecom equipment

Telecommunication›Telecommunication›Telecom - Equipment & Accessories›Telecom - Equipment & Accessories

optiemus.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹788.65
Market cap
6,989 Cr
Stock P/E
96.2
P/B
9.01
Dividend yield
0.2%
ROE (FY26)
8.0%
ROCE (FY26)
10.1%
Operating margin (FY26)
4.1%
Debt / equity (FY26)
0.39
OCF / EBITDA (FY26)
-12.4%
OCF / EBITDA (3Y)
5.5%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Optiemus (Optiemus Infracom) makes smartphones, hearables, wearables and other electronics for brands on a contract basis (electronics manufacturing services, or EMS) and also distributes mobile handsets and accessories in India.

Company snapshot

4thBy market cap

Ranked among 9 companies in Telecom - Equipment & Accessories.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 76.8% of revenue

SegmentRevenue shareRevenuePBTAssets
Less: Inter segment—0 Cr0 Cr—
a) Trading & Distribution
26.4%
380 Cr14 Cr—
b) Manufacturing Business
76.8%
1,106 Cr53 Cr—

Shares add up to 103% because segment revenues are before inter-segment eliminations.

What we see

Concerns
  • ✗Only 5% of operating profit came in as cash over the last three years — much of it is tied up in unpaid bills or stock.

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales274 Cr482 Cr490 Cr493 Cr477 Cr472 Cr449 Cr435 Cr418 Cr430 Cr485 Cr883 Cr
Operating expenses (approx.)261 Cr459 Cr461 Cr470 Cr448 Cr438 Cr426 Cr409 Cr385 Cr400 Cr478 Cr853 Cr
EBITDA13 Cr23 Cr29 Cr23 Cr29 Cr34 Cr23 Cr27 Cr34 Cr30 Cr7 Cr30 Cr
OPM %4.9%4.7%5.9%4.6%6.1%7.2%5.2%6.1%8.0%7.0%1.5%3.4%
Other income3 Cr3 Cr12 Cr5 Cr3 Cr-0.19 Cr10 Cr3 Cr2 Cr3 Cr18 Cr11 Cr
Interest2 Cr2 Cr3 Cr7 Cr8 Cr8 Cr7 Cr5 Cr5 Cr6 Cr7 Cr6 Cr
Depreciation4 Cr4 Cr6 Cr6 Cr7 Cr6 Cr4 Cr6 Cr6 Cr8 Cr5 Cr7 Cr
Profit before tax9 Cr19 Cr36 Cr15 Cr20 Cr21 Cr21 Cr19 Cr25 Cr19 Cr28 Cr28 Cr
Tax %41.6%6.2%32.8%19.6%31.1%27.2%-6.8%22.9%32.6%36.8%18.5%25.0%
Net profit5 Cr18 Cr24 Cr12 Cr14 Cr15 Cr22 Cr15 Cr17 Cr12 Cr22 Cr21 Cr
EPS (₹)₹0.63₹2.07₹2.82₹1.42₹1.60₹1.75₹2.61₹1.67₹1.92₹1.39₹2.56₹2.39

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,561 Cr723 Cr1,196 Cr373 Cr182 Cr472 Cr1,174 Cr1,528 Cr1,890 Cr1,769 CrSign in free for the trailing twelve months
Operating expenses (approx.)1,516 Cr670 Cr1,238 Cr421 Cr280 Cr491 Cr1,149 Cr1,449 Cr1,782 Cr1,671 CrSign in free for the trailing twelve months
EBITDA45 Cr53 Cr-42 Cr-48 Cr-98 Cr-19 Cr25 Cr79 Cr108 Cr98 CrSign in free for the trailing twelve months
OPM %2.9%7.3%-3.5%-12.9%-54.0%-4.0%2.1%5.2%5.7%5.5%Sign in free for the trailing twelve months
Other income29 Cr16 Cr63 Cr11 Cr102 Cr36 Cr54 Cr18 Cr17 Cr26 CrSign in free for the trailing twelve months
Interest44 Cr33 Cr42 Cr25 Cr6 Cr5 Cr6 Cr8 Cr30 Cr23 CrSign in free for the trailing twelve months
Depreciation19 Cr16 Cr17 Cr13 Cr5 Cr6 Cr13 Cr18 Cr22 Cr24 CrSign in free for the trailing twelve months
Profit before tax11 Cr21 Cr-58 Cr-91 Cr109 Cr5 Cr53 Cr76 Cr77 Cr91 CrSign in free for the trailing twelve months
Tax %38.8%33.3%-1.9%6.6%13.0%119.9%21.2%25.4%17.4%27.2%Sign in free for the trailing twelve months
Net profit7 Cr14 Cr-59 Cr-85 Cr95 Cr-0.93 Cr42 Cr57 Cr63 Cr66 CrSign in free for the trailing twelve months
EPS (₹)₹0.82₹1.61₹-7.21₹-9.81₹11.01₹-0.10₹4.88₹6.62₹7.37₹7.52Sign in free for the trailing twelve months
Dividend payout %————0.0%—0.0%22.7%0.0%0.0%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital86 Cr86 Cr86 Cr86 Cr86 Cr86 Cr86 Cr86 Cr87 Cr89 Cr
Reserves207 Cr225 Cr235 Cr150 Cr245 Cr244 Cr297 Cr341 Cr578 Cr688 Cr
Borrowings334 Cr383 Cr249 Cr227 Cr102 Cr43 Cr55 Cr164 Cr129 Cr307 Cr
Other liabilities426 Cr317 Cr285 Cr114 Cr62 Cr193 Cr474 Cr758 Cr728 Cr710 Cr
Total liabilities1,055 Cr1,006 Cr855 Cr575 Cr493 Cr566 Cr911 Cr1,348 Cr1,551 Cr1,838 Cr
Fixed assets (net)180 Cr180 Cr35 Cr29 Cr16 Cr54 Cr88 Cr196 Cr142 Cr247 Cr
CWIP——1 Cr2 Cr3 Cr2 Cr3 Cr3 Cr24 Cr300 Cr
Investments17 Cr9 Cr176 Cr153 Cr44 Cr43 Cr46 Cr58 Cr65 Cr87 Cr
Loans & advances——54 Cr54 Cr131 Cr14 Cr14 Cr7 Cr0 Cr0 Cr
Inventories121 Cr157 Cr61 Cr8 Cr7 Cr7 Cr115 Cr337 Cr244 Cr314 Cr
Trade receivables284 Cr204 Cr348 Cr192 Cr150 Cr256 Cr373 Cr485 Cr600 Cr298 Cr
Cash & bank87 Cr64 Cr17 Cr7 Cr38 Cr25 Cr14 Cr29 Cr144 Cr32 Cr
Other assets367 Cr392 Cr162 Cr131 Cr104 Cr165 Cr260 Cr232 Cr332 Cr559 Cr
Total assets1,055 Cr1,006 Cr855 Cr575 Cr493 Cr566 Cr911 Cr1,348 Cr1,551 Cr1,838 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity91 Cr-26 Cr73 Cr44 Cr-56 Cr28 Cr1 Cr40 Cr-13 Cr-12 Cr
Cash from investing-81 Cr77 Cr57 Cr-7 Cr223 Cr24 Cr-82 Cr-51 Cr-51 Cr-295 Cr
Cash from financing-8 Cr-102 Cr-177 Cr-47 Cr-136 Cr-64 Cr70 Cr25 Cr178 Cr195 Cr
Net cash flow2 Cr-52 Cr-47 Cr-10 Cr31 Cr-13 Cr-11 Cr15 Cr115 Cr-112 Cr
Free cash flow (OCF − Capex)69 Cr-31 Cr67 Cr42 Cr-56 Cr28 Cr-35 Cr-21 Cr-96 Cr-324 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %8.8%7.8%-2.8%-14.2%26.7%2.6%13.5%14.2%13.0%10.1%
ROE %2.3%4.5%-18.5%-36.1%29.2%-0.1%11.0%13.3%9.1%8.0%
Debtor days6610310618830019711611611661
Inventory days913232719131667217987191
Days payable2284651012031124446206375216313
Cash conversion cycle-70-40324201-4083-19-80-14-61
OCF / EBITDA %n.m.-49.9%————n.m.51.3%-11.6%-12.4%
OCF / EBITDA % (3 years)——n.m.————n.m.13.7%5.5%
Debt / equity1.141.250.770.970.310.130.140.380.190.39
Current ratio1.471.531.712.102.281.691.361.201.501.45
Net debt / EBITDA5.45—————1.631.71-0.142.81