Key metrics

Price as of 2026-07-20

Stock price
₹607.00
Market cap
5,383 Cr
Stock P/E
84.5
P/B
6.55
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales282 Cr556 Cr1,038 Cr1,528 Cr493 Cr969 Cr472 Cr449 Cr435 Cr418 Cr430 Cr485 Cr
Operating expenses (approx.)267 Cr525 Cr981 Cr1,431 Cr465 Cr910 Cr438 Cr416 Cr406 Cr382 Cr397 Cr460 Cr
EBITDA15 Cr31 Cr56 Cr97 Cr28 Cr59 Cr34 Cr33 Cr30 Cr36 Cr33 Cr25 Cr
OPM %5.2%5.5%5.4%6.4%5.6%6.1%7.1%7.3%6.8%8.6%7.6%5.2%
Other income1 Cr4 Cr7 Cr18 Cr5 Cr8 Cr-0.19 Cr10 Cr3 Cr2 Cr3 Cr18 Cr
Interest1 Cr3 Cr5 Cr8 Cr7 Cr15 Cr8 Cr7 Cr5 Cr5 Cr6 Cr7 Cr
Depreciation4 Cr8 Cr12 Cr18 Cr6 Cr12 Cr6 Cr4 Cr6 Cr6 Cr8 Cr5 Cr
Profit before tax9 Cr19 Cr39 Cr72 Cr15 Cr32 Cr20 Cr21 Cr18 Cr25 Cr19 Cr14 Cr
Tax %27.4%33.0%19.3%27.0%19.6%28.3%28.6%-6.7%23.3%32.5%37.5%37.2%
Net profit9 Cr15 Cr33 Cr57 Cr12 Cr26 Cr15 Cr22 Cr15 Cr17 Cr12 Cr22 Cr
EPS (₹)₹1.09₹1.72₹3.80₹6.62₹1.42₹3.02₹1.75₹2.61₹1.67₹1.92₹1.39₹2.56

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,196 Cr373 Cr182 Cr472 Cr1,174 Cr1,528 Cr1,890 Cr1,769 CrSign in for TTM
Operating expenses (approx.)1,175 Cr410 Cr177 Cr455 Cr1,149 Cr1,449 Cr1,764 Cr1,645 CrSign in for TTM
EBITDA21 Cr-37 Cr4 Cr17 Cr25 Cr79 Cr126 Cr124 CrSign in for TTM
OPM %1.8%-10.0%2.3%3.6%2.1%5.2%6.7%7.0%Sign in for TTM
Other income63 Cr11 Cr102 Cr36 Cr54 Cr18 Cr17 Cr26 CrSign in for TTM
Interest42 Cr25 Cr6 Cr5 Cr6 Cr8 Cr30 Cr23 CrSign in for TTM
Depreciation17 Cr13 Cr5 Cr6 Cr13 Cr18 Cr22 Cr24 CrSign in for TTM
Profit before tax-38 Cr-75 Cr-7 Cr6 Cr60 Cr72 Cr73 Cr76 CrSign in for TTM
Tax %-2.9%8.0%-35.7%100.5%18.8%27.0%18.2%32.3%Sign in for TTM
Net profit-59 Cr-85 Cr95 Cr-0.93 Cr42 Cr57 Cr63 Cr66 CrSign in for TTM
EPS (₹)₹-7.21₹-9.81₹11.01₹-0.10₹4.88₹6.62₹7.37₹7.52Sign in for TTM
Dividend payout %0.0%22.7%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital86 Cr86 Cr86 Cr86 Cr86 Cr86 Cr87 Cr89 Cr
Reserves235 Cr150 Cr245 Cr244 Cr297 Cr341 Cr578 Cr688 Cr
Borrowings231 Cr32 Cr55 Cr164 Cr63 Cr106 Cr
Other liabilities80 Cr340 Cr39 Cr236 Cr474 Cr758 Cr794 Cr910 Cr
Total liabilities645 Cr575 Cr427 Cr566 Cr911 Cr1,348 Cr1,551 Cr1,838 Cr
Fixed assets (net)16 Cr0.22 Cr88 Cr196 Cr142 Cr247 Cr
CWIP0.0000 Cr3 Cr3 Cr24 Cr300 Cr
Investments72 Cr67 Cr45 Cr58 Cr65 Cr87 Cr
Other assets426 Cr445 Cr639 Cr1,027 Cr1,078 Cr1,076 Cr
Total assets645 Cr575 Cr427 Cr566 Cr911 Cr1,348 Cr1,551 Cr1,838 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity28 Cr1 Cr40 Cr-13 Cr-12 Cr
Cash from investing24 Cr-82 Cr-51 Cr-51 Cr-295 Cr
Cash from financing-64 Cr70 Cr25 Cr178 Cr195 Cr
Net cash flow-13 Cr-11 Cr15 Cr115 Cr-112 Cr
Free cash flow (OCF − Capex)28 Cr-35 Cr-21 Cr-51 Cr-324 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %1.3%-21.2%-0.1%3.2%2.7%10.3%13.7%10.7%
ROE %0.0%-36.0%29.1%-0.1%0.0%0.0%0.0%0.0%
Debtor days170254116116
Inventory days33137217987191
Days payable5073206375
Cash conversion cycle153194-19-8087191
Debt / equity0.000.090.000.140.380.090.13
Current ratio3.074.631.361.201.501.45
Net debt / EBITDA0.000.000.001.631.71-0.650.60

Compare with peers

Loading peers…