OnMobile Global Limited
OnMobile Global Limited (ONMOBILE) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Media, Entertainment & Publication›Media›Web based media and service
onmobile.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 134 Cr | 120 Cr | 123 Cr | 123 Cr | 129 Cr | 164 Cr | 156 Cr | 125 Cr | 128 Cr | 136 Cr | 128 Cr | 123 Cr |
| Operating expenses (approx.) | 126 Cr | 120 Cr | 120 Cr | 124 Cr | 129 Cr | 154 Cr | 155 Cr | 119 Cr | 120 Cr | 130 Cr | 169 Cr | 121 Cr |
| EBITDA | 8 Cr | 0.16 Cr | 3 Cr | -0.79 Cr | 0.61 Cr | 10 Cr | 0.86 Cr | 6 Cr | 8 Cr | 6 Cr | -42 Cr | 1 Cr |
| OPM % | 5.9% | 0.1% | 2.2% | -0.6% | 0.5% | 6.1% | 0.6% | 5.0% | 6.6% | 4.1% | -32.5% | 1.1% |
| Other income | 8 Cr | 4 Cr | 3 Cr | 0.20 Cr | 2 Cr | 2 Cr | 2 Cr | 22 Cr | 10 Cr | 10 Cr | 13 Cr | 1 Cr |
| Interest | 1 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 9 Cr |
| Profit before tax | 12 Cr | 0.51 Cr | 2 Cr | -14 Cr | -11 Cr | -4 Cr | -7 Cr | 19 Cr | 8 Cr | 4 Cr | -40 Cr | -23 Cr |
| Tax % | 30.0% | 567.6% | 140.1% | -11.1% | -15.2% | -41.8% | -17.5% | 17.8% | 25.4% | 21.1% | 9.1% | -25.9% |
| Net profit | 9 Cr | -2 Cr | -0.68 Cr | -15 Cr | -12 Cr | -5 Cr | -8 Cr | 16 Cr | 6 Cr | 4 Cr | -37 Cr | -29 Cr |
| EPS (₹) | ₹0.80 | ₹-0.23 | ₹-0.07 | ₹-1.44 | ₹1.13 | ₹-0.48 | ₹-0.75 | ₹1.47 | ₹0.56 | ₹0.33 | ₹-3.43 | ₹-2.72 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 594 Cr | 572 Cr | 551 Cr | 520 Cr | 525 Cr | 513 Cr | 573 Cr | 517 Cr | Sign in for TTM |
| Operating expenses (approx.) | 564 Cr | 534 Cr | 485 Cr | 474 Cr | 513 Cr | 491 Cr | 562 Cr | 538 Cr | Sign in for TTM |
| EBITDA | 30 Cr | 38 Cr | 66 Cr | 45 Cr | 12 Cr | 22 Cr | 11 Cr | -21 Cr | Sign in for TTM |
| OPM % | 5.0% | 6.7% | 12.0% | 8.7% | 2.4% | 4.3% | 1.9% | -4.1% | Sign in for TTM |
| Other income | 29 Cr | 17 Cr | 10 Cr | 7 Cr | 11 Cr | 20 Cr | 5 Cr | 55 Cr | Sign in for TTM |
| Interest | 0.08 Cr | 1 Cr | 0.93 Cr | 0.75 Cr | 0.59 Cr | 5 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 27 Cr | 19 Cr | 13 Cr | 10 Cr | 10 Cr | 11 Cr | 32 Cr | 35 Cr | Sign in for TTM |
| Profit before tax | 31 Cr | 43 Cr | 66 Cr | 47 Cr | 7 Cr | 27 Cr | -35 Cr | -9 Cr | Sign in for TTM |
| Tax % | 39.7% | 36.6% | 30.7% | 31.2% | 5.6% | 42.3% | -16.8% | -30.7% | Sign in for TTM |
| Net profit | 19 Cr | 28 Cr | 46 Cr | 32 Cr | 7 Cr | 15 Cr | -41 Cr | -11 Cr | Sign in for TTM |
| EPS (₹) | ₹1.79 | ₹2.61 | ₹4.42 | ₹3.08 | ₹0.64 | ₹1.44 | ₹-3.78 | ₹-1.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 48.7% | 234.0% | 0.0% | — | — | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 106 Cr | 106 Cr | 105 Cr | 106 Cr | 106 Cr | 106 Cr | 106 Cr | 106 Cr |
| Reserves | 460 Cr | 484 Cr | 522 Cr | 547 Cr | 549 Cr | 543 Cr | 516 Cr | 518 Cr |
| Borrowings | — | 14 Cr | 8 Cr | 7 Cr | 8 Cr | 13 Cr | 41 Cr | 67 Cr |
| Other liabilities | 307 Cr | 281 Cr | 272 Cr | 251 Cr | 245 Cr | 223 Cr | 205 Cr | 288 Cr |
| Total liabilities | 873 Cr | 886 Cr | 906 Cr | 911 Cr | 907 Cr | 885 Cr | 870 Cr | 981 Cr |
| Fixed assets (net) | 20 Cr | 17 Cr | 15 Cr | 15 Cr | 19 Cr | 15 Cr | 12 Cr | 10 Cr |
| CWIP | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 1 Cr | 1 Cr | 0.38 Cr | 0.02 Cr |
| Investments | 192 Cr | 197 Cr | 148 Cr | 102 Cr | 71 Cr | 71 Cr | 136 Cr | 78 Cr |
| Loans & advances | 1 Cr | 1 Cr | 0.75 Cr | 0.88 Cr | 0.60 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 165 Cr | 160 Cr | 152 Cr | 161 Cr | 133 Cr | 140 Cr | 191 Cr | 191 Cr |
| Cash & bank | 79 Cr | 90 Cr | 92 Cr | 73 Cr | 77 Cr | 63 Cr | 30 Cr | 84 Cr |
| Other assets | 414 Cr | 420 Cr | 497 Cr | 556 Cr | 605 Cr | 596 Cr | 501 Cr | 618 Cr |
| Total assets | 873 Cr | 886 Cr | 906 Cr | 911 Cr | 907 Cr | 885 Cr | 870 Cr | 981 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -24 Cr | 44 Cr | 38 Cr | -24 Cr | 87 Cr |
| Cash from investing | — | — | — | 17 Cr | -34 Cr | -57 Cr | -32 Cr | -57 Cr |
| Cash from financing | — | — | — | -11 Cr | -8 Cr | -0.89 Cr | 22 Cr | 16 Cr |
| Net cash flow | — | — | — | -19 Cr | 4 Cr | -14 Cr | -34 Cr | 55 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -79 Cr | -44 Cr | -39 Cr | -49 Cr | 52 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.5% | 7.4% | 10.6% | 7.3% | 1.2% | 4.7% | -4.3% | -0.3% |
| ROE % | 3.8% | 5.0% | 7.6% | 0.0% | 1.0% | 2.3% | -6.4% | -1.8% |
| Debtor days | 101 | 102 | 100 | 113 | 92 | 99 | 121 | 135 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 283 | 294 | 243 | 231 | 252 | 243 | 193 | 321 |
| Cash conversion cycle | -182 | -192 | -143 | -119 | -160 | -143 | -72 | -186 |
| Debt / equity | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.07 | 0.11 |
| Current ratio | 1.97 | 2.02 | 1.79 | 1.70 | 1.47 | 1.22 | 1.22 | 1.16 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -5.53 | -2.27 | 1.10 | — |
Compare with peers
Loading peers…