Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2020 | Sept 2020 | Dec 2020 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5 Cr | 17 Cr | 12 Cr | 7 Cr | 4 Cr | 6 Cr | 5 Cr | 4 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0082 Cr |
| Operating expenses (approx.) | 5 Cr | 14 Cr | 9 Cr | 8 Cr | 7 Cr | 6 Cr | 8 Cr | 5 Cr | 0.20 Cr | 0.37 Cr | 0.11 Cr | 0.19 Cr |
| EBITDA | 0.28 Cr | 3 Cr | 3 Cr | -0.40 Cr | -2 Cr | 0.13 Cr | -3 Cr | -0.95 Cr | -0.20 Cr | -0.37 Cr | -0.11 Cr | -0.18 Cr |
| OPM % | 5.5% | 18.1% | 24.3% | -5.4% | -55.0% | 2.0% | -61.7% | -25.3% | — | — | — | -2174.4% |
| Other income | 1 Cr | 0.07 Cr | 0.55 Cr | 0.02 Cr | 0.72 Cr | 0.01 Cr | 0.21 Cr | 0.12 Cr | 0.0086 Cr | 0.08 Cr | 0.0082 Cr | 0.07 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 1 Cr | 0.98 Cr | 0.98 Cr | 0.47 Cr | 0.47 Cr | 0.40 Cr | 0.44 Cr | 0.39 Cr | 0.22 Cr | 0.23 Cr | 0.23 Cr | 0.22 Cr |
| Profit before tax | -1.00 Cr | 0.56 Cr | 1 Cr | -2 Cr | -4 Cr | -2 Cr | -5 Cr | -3 Cr | -0.41 Cr | -0.52 Cr | -0.33 Cr | -0.33 Cr |
| Tax % | -34.6% | 71.8% | 39.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net profit | -1 Cr | 0.16 Cr | 0.61 Cr | -2 Cr | -4 Cr | -2 Cr | -5 Cr | -3 Cr | -0.41 Cr | -0.52 Cr | -0.33 Cr | -0.33 Cr |
| EPS (₹) | ₹-0.65 | ₹0.08 | ₹0.30 | ₹-1.11 | ₹-1.73 | ₹-0.89 | ₹-2.39 | ₹-1.41 | ₹-0.20 | ₹-0.25 | ₹-0.16 | ₹-0.16 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 43 Cr | 57 Cr | 23 Cr | 0.0082 Cr | Sign in for TTM |
| Operating expenses (approx.) | 44 Cr | 57 Cr | 29 Cr | 0.86 Cr | Sign in for TTM |
| EBITDA | -1 Cr | -0.24 Cr | -6 Cr | -0.85 Cr | Sign in for TTM |
| OPM % | -3.1% | -0.4% | -24.8% | -10425.6% | Sign in for TTM |
| Other income | 2 Cr | 0.45 Cr | 0.96 Cr | 0.16 Cr | Sign in for TTM |
| Interest | 15 Cr | 5 Cr | 6 Cr | 0.0000 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 7 Cr | 2 Cr | 0.89 Cr | Sign in for TTM |
| Profit before tax | -12 Cr | -11 Cr | -13 Cr | -2 Cr | Sign in for TTM |
| Tax % | -46.5% | -29.4% | 0.0% | 0.0% | Sign in for TTM |
| Net profit | -17 Cr | -15 Cr | -13 Cr | -2 Cr | Sign in for TTM |
| EPS (₹) | ₹-8.20 | ₹-7.11 | ₹-6.13 | ₹-0.77 | Sign in for TTM |
| Dividend payout % | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr |
| Reserves | -197 Cr | -155 Cr | 0.0000 Cr | -2 Cr |
| Borrowings | — | — | — | 3 Cr |
| Other liabilities | — | — | — | 24 Cr |
| Total liabilities | — | — | — | 46 Cr |
| Fixed assets (net) | — | — | — | 19 Cr |
| CWIP | — | — | — | 0.20 Cr |
| Investments | — | — | — | 0.07 Cr |
| Other assets | — | — | — | 13 Cr |
| Total assets | — | — | — | 46 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | — | — | 0.89 Cr | -2 Cr |
| Cash from investing | — | — | 0.17 Cr | -0.13 Cr |
| Cash from financing | — | — | -1 Cr | -0.05 Cr |
| Net cash flow | — | — | 0.03 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | 0.89 Cr | -2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | — | — | -36.4% | -8.0% |
| ROE % | — | — | -61.3% | -8.5% |
| Debtor days | — | — | — | 0 |
| Inventory days | — | — | — | 271 |
| Days payable | — | — | — | 0 |
| Cash conversion cycle | — | — | — | 271 |
| Debt / equity | — | — | — | 0.17 |
| Current ratio | — | — | — | 3.63 |
| Net debt / EBITDA | — | — | — | — |