OM INFRA LIMITED
OM INFRA LIMITED (OMINFRAL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Industrials›Construction›Construction›Civil Construction
ominfra.ltd(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023BSE balance sheet (this exchange's own filing had none for this period) | Mar 2024 | Jun 2024BSE balance sheet (this exchange's own filing had none for this period) | Sept 2024 | Dec 2024BSE balance sheet (this exchange's own filing had none for this period) | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 280 Cr | 272 Cr | 296 Cr | 169 Cr | 238 Cr | 133 Cr | 172 Cr | 104 Cr | 124 Cr | 112 Cr | 160 Cr | 124 Cr |
| Operating expenses (approx.) | 239 Cr | 269 Cr | 270 Cr | 152 Cr | 221 Cr | 131 Cr | 188 Cr | 105 Cr | 117 Cr | 105 Cr | 144 Cr | 114 Cr |
| EBITDA | 41 Cr | 2 Cr | 26 Cr | 17 Cr | 17 Cr | 2 Cr | -16 Cr | -0.74 Cr | 7 Cr | 7 Cr | 16 Cr | 10 Cr |
| OPM % | 14.8% | 0.8% | 8.7% | 10.2% | 7.3% | 1.4% | -9.5% | -0.7% | 5.4% | 5.8% | 9.8% | 8.2% |
| Other income | 10 Cr | 20 Cr | 8 Cr | 2 Cr | 4 Cr | 13 Cr | 18 Cr | 5 Cr | 2 Cr | 6 Cr | 5 Cr | 3 Cr |
| Interest | 6 Cr | 8 Cr | 16 Cr | 5 Cr | 7 Cr | 4 Cr | 7 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 4 Cr |
| Depreciation | 1 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 43 Cr | 12 Cr | 16 Cr | 13 Cr | 13 Cr | 9 Cr | -6 Cr | -1 Cr | 3 Cr | 6 Cr | 15 Cr | 8 Cr |
| Tax % | 45.5% | 49.3% | 80.4% | 0.0% | 69.4% | 50.3% | 333.1% | 29.4% | -175.8% | -29.7% | 56.2% | -45.4% |
| Net profit | 24 Cr | 6 Cr | 3 Cr | 13 Cr | 4 Cr | 5 Cr | 15 Cr | -0.98 Cr | 7 Cr | 8 Cr | 6 Cr | 11 Cr |
| EPS (₹) | ₹2.41 | ₹0.59 | ₹0.30 | ₹1.28 | ₹0.39 | ₹0.47 | ₹1.41 | ₹-0.14 | ₹0.69 | ₹0.84 | ₹0.67 | ₹1.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 213 Cr | 187 Cr | 236 Cr | 313 Cr | 799 Cr | 1,114 Cr | 713 Cr | 500 Cr | Sign in for TTM |
| Operating expenses (approx.) | 173 Cr | 173 Cr | 191 Cr | 268 Cr | 762 Cr | 1,025 Cr | 692 Cr | 472 Cr | Sign in for TTM |
| EBITDA | 39 Cr | 14 Cr | 44 Cr | 45 Cr | 38 Cr | 89 Cr | 20 Cr | 28 Cr | Sign in for TTM |
| OPM % | 18.5% | 7.7% | 18.8% | 14.5% | 4.7% | 8.0% | 2.8% | 5.6% | Sign in for TTM |
| Other income | 17 Cr | 35 Cr | 14 Cr | 10 Cr | 30 Cr | 39 Cr | 36 Cr | 18 Cr | Sign in for TTM |
| Interest | 20 Cr | 25 Cr | 25 Cr | 36 Cr | 28 Cr | 36 Cr | 22 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 9 Cr | 8 Cr | 9 Cr | 7 Cr | 7 Cr | 6 Cr | 5 Cr | Sign in for TTM |
| Profit before tax | 25 Cr | 15 Cr | 24 Cr | 29 Cr | 32 Cr | 86 Cr | 28 Cr | 22 Cr | Sign in for TTM |
| Tax % | 41.9% | 0.2% | 55.7% | 8.2% | 60.0% | 45.0% | -26.6% | 7.1% | Sign in for TTM |
| Net profit | 16 Cr | 15 Cr | 11 Cr | 26 Cr | 13 Cr | 47 Cr | 36 Cr | 21 Cr | Sign in for TTM |
| EPS (₹) | ₹1.82 | ₹0.77 | ₹1.07 | ₹2.69 | ₹1.10 | ₹4.74 | ₹3.54 | ₹2.14 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.6% | -18.7% | 10.2% | 13.4% | 18.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 622 Cr | 604 Cr | 613 Cr | 652 Cr | 673 Cr | 714 Cr | 736 Cr | 753 Cr |
| Borrowings | 83 Cr | 95 Cr | 112 Cr | — | 125 Cr | 74 Cr | 71 Cr | 86 Cr |
| Other liabilities | 383 Cr | 410 Cr | 420 Cr | 538 Cr | 686 Cr | 613 Cr | 560 Cr | 571 Cr |
| Total liabilities | 1,096 Cr | 1,120 Cr | 1,157 Cr | 1,199 Cr | 1,540 Cr | 1,456 Cr | 1,423 Cr | 1,464 Cr |
| Fixed assets (net) | 80 Cr | 85 Cr | 79 Cr | — | 79 Cr | 78 Cr | 72 Cr | 72 Cr |
| CWIP | 3 Cr | 5 Cr | 4 Cr | — | 11 Cr | 0.98 Cr | 2 Cr | 2 Cr |
| Investments | 147 Cr | 129 Cr | 126 Cr | — | 102 Cr | 104 Cr | 96 Cr | 114 Cr |
| Loans & advances | 83 Cr | 100 Cr | 108 Cr | — | 5 Cr | 5 Cr | 0.03 Cr | 0.03 Cr |
| Inventories | 513 Cr | 547 Cr | 594 Cr | — | 544 Cr | 457 Cr | 404 Cr | 386 Cr |
| Trade receivables | 89 Cr | 98 Cr | 109 Cr | — | 242 Cr | 236 Cr | 285 Cr | 310 Cr |
| Cash & bank | 32 Cr | 7 Cr | 13 Cr | — | 31 Cr | 28 Cr | 32 Cr | 22 Cr |
| Other assets | 150 Cr | 150 Cr | 125 Cr | 1,199 Cr | 525 Cr | 548 Cr | 531 Cr | 557 Cr |
| Total assets | 1,096 Cr | 1,120 Cr | 1,157 Cr | 1,199 Cr | 1,540 Cr | 1,456 Cr | 1,423 Cr | 1,464 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 14 Cr | 25 Cr | 61 Cr | 6 Cr | -4 Cr |
| Cash from investing | — | — | — | 21 Cr | -285 Cr | 23 Cr | 43 Cr | -19 Cr |
| Cash from financing | — | — | — | -38 Cr | 277 Cr | -87 Cr | -44 Cr | 13 Cr |
| Net cash flow | — | — | — | -4 Cr | 17 Cr | -4 Cr | 5 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 14 Cr | -346 Cr | 45 Cr | 4 Cr | -11 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.2% | 6.3% | 7.8% | 9.7% | 7.0% | 14.5% | 5.9% | 4.6% |
| ROE % | 2.9% | 2.4% | 1.8% | 4.0% | 1.8% | 6.1% | 4.5% | 2.5% |
| Debtor days | 152 | 191 | 168 | — | 110 | 77 | 146 | 226 |
| Inventory days | 2059 | 2629 | 2701 | — | 656 | 402 | 513 | 735 |
| Days payable | 231 | 259 | 355 | — | 216 | 89 | 158 | 215 |
| Cash conversion cycle | 1980 | 2561 | 2514 | — | 550 | 391 | 501 | 746 |
| Debt / equity | 0.13 | 0.15 | 0.18 | — | 0.18 | 0.10 | 0.10 | 0.11 |
| Current ratio | 2.08 | 1.97 | 1.97 | — | 1.30 | 1.39 | 1.46 | 1.50 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.51 | 0.52 | 1.91 | 2.25 |
Compare with peers
Loading peers…