Oriental Aromatics Limited
Oriental Aromatics Limited (OAL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Chemicals›Chemicals & Petrochemicals›Specialty Chemicals
orientalaromatics.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 227 Cr | 197 Cr | 216 Cr | 216 Cr | 237 Cr | 223 Cr | 253 Cr | 226 Cr | 271 Cr | 252 Cr | 282 Cr | 260 Cr |
| Operating expenses (approx.) | 216 Cr | 183 Cr | 196 Cr | 194 Cr | 208 Cr | 200 Cr | 234 Cr | 207 Cr | 254 Cr | 238 Cr | 263 Cr | 240 Cr |
| EBITDA | 11 Cr | 14 Cr | 21 Cr | 22 Cr | 29 Cr | 23 Cr | 19 Cr | 18 Cr | 17 Cr | 13 Cr | 19 Cr | 20 Cr |
| OPM % | 4.9% | 7.1% | 9.7% | 10.2% | 12.1% | 10.1% | 7.6% | 8.0% | 6.4% | 5.3% | 6.9% | 7.6% |
| Other income | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.09 Cr | 0.24 Cr | 0.27 Cr | 3 Cr | 2 Cr | 4 Cr | 1.00 Cr |
| Interest | 5 Cr | 7 Cr | 3 Cr | 4 Cr | 6 Cr | 6 Cr | 9 Cr | 8 Cr | 10 Cr | 9 Cr | 9 Cr | 8 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr |
| Profit before tax | 3 Cr | 4 Cr | 14 Cr | 15 Cr | 19 Cr | 10 Cr | 4 Cr | 3 Cr | 3 Cr | -2 Cr | 7 Cr | 5 Cr |
| Tax % | 29.1% | 41.2% | 28.3% | 26.1% | 23.1% | 27.7% | 61.1% | 80.3% | 72.8% | -4.1% | 45.7% | 52.3% |
| Net profit | 2 Cr | 3 Cr | 10 Cr | 11 Cr | 15 Cr | 7 Cr | 1 Cr | 0.50 Cr | 0.74 Cr | -2 Cr | 4 Cr | 3 Cr |
| EPS (₹) | ₹0.72 | ₹0.78 | ₹3.01 | ₹3.26 | ₹4.39 | ₹2.12 | ₹0.42 | ₹0.15 | ₹0.22 | ₹-0.57 | ₹1.18 | ₹0.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 755 Cr | 760 Cr | 709 Cr | 869 Cr | 849 Cr | 836 Cr | 928 Cr | 1,031 Cr | Sign in for TTM |
| Operating expenses (approx.) | 640 Cr | 633 Cr | 554 Cr | 776 Cr | 795 Cr | 789 Cr | 835 Cr | 963 Cr | Sign in for TTM |
| EBITDA | 115 Cr | 126 Cr | 155 Cr | 93 Cr | 54 Cr | 47 Cr | 93 Cr | 68 Cr | Sign in for TTM |
| OPM % | 15.2% | 16.6% | 21.9% | 10.7% | 6.4% | 5.6% | 10.1% | 6.6% | Sign in for TTM |
| Other income | 1 Cr | 7 Cr | 2 Cr | 4 Cr | 6 Cr | 7 Cr | 3 Cr | 10 Cr | Sign in for TTM |
| Interest | 13 Cr | 12 Cr | 2 Cr | 4 Cr | 13 Cr | 20 Cr | 25 Cr | 36 Cr | Sign in for TTM |
| Depreciation | 18 Cr | 19 Cr | 17 Cr | 17 Cr | 19 Cr | 20 Cr | 24 Cr | 31 Cr | Sign in for TTM |
| Profit before tax | 83 Cr | 103 Cr | 137 Cr | 76 Cr | 27 Cr | 14 Cr | 48 Cr | 11 Cr | Sign in for TTM |
| Tax % | 31.3% | 16.2% | 25.6% | 29.8% | 28.2% | 35.2% | 27.9% | 69.3% | Sign in for TTM |
| Net profit | 57 Cr | 86 Cr | 102 Cr | 53 Cr | 20 Cr | 9 Cr | 34 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹17.67 | ₹25.61 | ₹30.29 | ₹15.84 | ₹5.87 | ₹2.71 | ₹10.20 | ₹0.98 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.5% | 0.0% | 18.5% | 4.9% | 50.8% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 375 Cr | 447 Cr | 540 Cr | 588 Cr | 608 Cr | 616 Cr | 646 Cr | 648 Cr |
| Borrowings | 173 Cr | 45 Cr | 78 Cr | 139 Cr | 229 Cr | 204 Cr | 352 Cr | 402 Cr |
| Other liabilities | 107 Cr | 100 Cr | 110 Cr | 120 Cr | 133 Cr | 159 Cr | 130 Cr | 128 Cr |
| Total liabilities | 673 Cr | 608 Cr | 745 Cr | 865 Cr | 986 Cr | 995 Cr | 1,145 Cr | 1,194 Cr |
| Fixed assets (net) | 194 Cr | 189 Cr | 191 Cr | 218 Cr | 209 Cr | 220 Cr | 429 Cr | 395 Cr |
| CWIP | 0.80 Cr | 2 Cr | 13 Cr | 25 Cr | 52 Cr | 173 Cr | 5 Cr | 5 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | 0 Cr | 0 Cr | 0.56 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 203 Cr | 162 Cr | 228 Cr | 287 Cr | 368 Cr | 277 Cr | 365 Cr | 380 Cr |
| Trade receivables | 160 Cr | 151 Cr | 189 Cr | 195 Cr | 190 Cr | 181 Cr | 188 Cr | 252 Cr |
| Cash & bank | 4 Cr | 17 Cr | 15 Cr | 7 Cr | 16 Cr | 11 Cr | 11 Cr | 13 Cr |
| Other assets | 111 Cr | 87 Cr | 109 Cr | 133 Cr | 151 Cr | 133 Cr | 148 Cr | 150 Cr |
| Total assets | 673 Cr | 608 Cr | 745 Cr | 865 Cr | 986 Cr | 995 Cr | 1,145 Cr | 1,194 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -0.81 Cr | -22 Cr | 145 Cr | -34 Cr | 2 Cr |
| Cash from investing | — | — | — | -59 Cr | -46 Cr | -99 Cr | -87 Cr | -12 Cr |
| Cash from financing | — | — | — | 51 Cr | 78 Cr | -52 Cr | 121 Cr | 12 Cr |
| Net cash flow | — | — | — | -9 Cr | 9 Cr | -5 Cr | -0.04 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -60 Cr | -69 Cr | 46 Cr | -121 Cr | -9 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 17.0% | 22.6% | 21.9% | 10.7% | 4.7% | 4.1% | 7.2% | 4.4% |
| ROE % | 0.0% | 19.9% | 20.1% | 9.0% | 3.2% | 1.4% | 0.0% | 0.0% |
| Debtor days | 77 | 73 | 97 | 82 | 81 | 79 | 74 | 89 |
| Inventory days | 141 | 122 | 200 | 170 | 212 | 190 | 216 | 213 |
| Days payable | 37 | 42 | 62 | 48 | 50 | 56 | 45 | 47 |
| Cash conversion cycle | 181 | 153 | 234 | 203 | 244 | 213 | 245 | 256 |
| Debt / equity | 0.44 | 0.10 | 0.14 | 0.23 | 0.37 | 0.32 | 0.53 | 0.61 |
| Current ratio | 1.79 | 3.18 | 3.01 | 2.99 | 2.18 | 1.93 | 1.75 | 1.60 |
| Net debt / EBITDA | 1.47 | 0.00 | 0.00 | 0.00 | 3.93 | 4.12 | 3.66 | 5.72 |
Compare with peers
Loading peers…