FSN E-Commerce Ventures Limited

FSN E-Commerce Ventures Limited (NYKAA) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Consumer Services›Retailing›E-Retail/ E-Commerce

nykaa.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹334.20
Market cap
95,742 Cr
Stock P/E
325.7
P/B
63.71

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales1,507 Cr1,789 Cr1,668 Cr1,746 Cr1,875 Cr2,267 Cr2,062 Cr2,155 Cr2,346 Cr2,873 Cr2,648 Cr2,782 Cr
Operating expenses (approx.)1,426 Cr1,690 Cr1,575 Cr1,650 Cr1,771 Cr2,126 Cr1,928 Cr2,014 Cr2,187 Cr2,644 Cr2,425 Cr2,546 Cr
EBITDA81 Cr99 Cr93 Cr96 Cr104 Cr141 Cr133 Cr141 Cr159 Cr230 Cr223 Cr236 Cr
OPM %5.4%5.5%5.6%5.5%5.5%6.2%6.5%6.5%6.8%8.0%8.4%8.5%
Other income9 Cr8 Cr7 Cr7 Cr5 Cr6 Cr9 Cr9 Cr8 Cr6 Cr9 Cr9 Cr
Interest21 Cr22 Cr21 Cr21 Cr24 Cr32 Cr30 Cr30 Cr31 Cr29 Cr26 Cr27 Cr
Depreciation55 Cr58 Cr60 Cr60 Cr64 Cr70 Cr73 Cr76 Cr79 Cr81 Cr84 Cr89 Cr
Profit before tax12 Cr26 Cr19 Cr21 Cr21 Cr44 Cr40 Cr44 Cr55 Cr110 Cr122 Cr129 Cr
Tax %33.7%32.1%52.0%36.5%37.6%40.0%51.8%44.0%40.4%38.2%35.2%38.2%
Net profit8 Cr17 Cr9 Cr14 Cr13 Cr26 Cr19 Cr24 Cr33 Cr68 Cr79 Cr80 Cr
EPS (₹)₹0.02₹0.06₹0.02₹0.03₹0.04₹0.09₹0.07₹0.08₹0.12₹0.22₹0.27₹0.28

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,774 Cr5,144 Cr6,386 Cr7,950 Cr10,022 CrSign in for TTM
Operating expenses (approx.)3,611 Cr4,888 Cr6,039 Cr7,476 Cr9,270 CrSign in for TTM
EBITDA163 Cr256 Cr346 Cr474 Cr752 CrSign in for TTM
OPM %4.3%5.0%5.4%6.0%7.5%Sign in for TTM
Other income27 Cr30 Cr30 Cr27 Cr33 CrSign in for TTM
Interest47 Cr75 Cr83 Cr107 Cr117 CrSign in for TTM
Depreciation96 Cr173 Cr224 Cr266 Cr320 CrSign in for TTM
Profit before tax47 Cr35 Cr65 Cr126 Cr330 CrSign in for TTM
Tax %12.7%39.3%38.9%42.7%38.2%Sign in for TTM
Net profit41 Cr21 Cr40 Cr72 Cr204 CrSign in for TTM
EPS (₹)₹0.88₹0.07₹0.11₹0.23₹0.70Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital47 Cr285 Cr286 Cr286 Cr286 Cr
Reserves1,292 Cr1,093 Cr977 Cr1,015 Cr1,152 Cr
Borrowings333 Cr460 Cr680 Cr961 Cr747 Cr
Other liabilities967 Cr1,097 Cr1,439 Cr1,676 Cr2,362 Cr
Total liabilities2,646 Cr2,950 Cr3,401 Cr3,980 Cr4,611 Cr
Fixed assets (net)372 Cr543 Cr497 Cr602 Cr300 Cr
CWIP10 Cr2 Cr6 Cr3 Cr9 Cr
Investments0 Cr38 Cr34 Cr0.16 Cr0.16 Cr
Inventories876 Cr1,005 Cr1,192 Cr1,418 Cr1,642 Cr
Trade receivables95 Cr164 Cr242 Cr247 Cr289 Cr
Cash & bank66 Cr41 Cr76 Cr125 Cr177 Cr
Other assets1,228 Cr1,157 Cr1,354 Cr1,586 Cr2,193 Cr
Total assets2,646 Cr2,950 Cr3,401 Cr3,980 Cr4,611 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-354 Cr-140 Cr0.25 Cr467 Cr644 Cr
Cash from investing-603 Cr140 Cr-10 Cr-205 Cr-159 Cr
Cash from financing927 Cr5 Cr44 Cr-212 Cr-433 Cr
Net cash flow-30 Cr4 Cr34 Cr49 Cr52 Cr
Free cash flow (OCF − Capex)-448 Cr-348 Cr-110 Cr339 Cr490 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %7.0%5.9%7.5%10.1%19.9%
ROE %3.1%1.4%2.5%4.9%13.3%
Debtor days912141111
Inventory days3780229566826370240914
Days payable156360621682852818250
Cash conversion cycle2226170045283518522674
Debt / equity0.250.330.540.740.52
Current ratio2.001.591.221.241.16
Net debt / EBITDA0.001.641.751.760.76

Compare with peers

Loading peers…