Nuvoco Vistas Corporation Limited
Nuvoco Vistas Corporation Limited (NUVOCO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Commodities›Construction Materials›Cement & Cement Products›Cement & Cement Products
nuvoco.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,573 Cr | 2,421 Cr | 2,933 Cr | 2,636 Cr | 2,269 Cr | 2,409 Cr | 3,042 Cr | 2,873 Cr | 2,458 Cr | 2,701 Cr | 3,307 Cr | 3,129 Cr |
| Operating expenses (approx.) | 2,243 Cr | 2,011 Cr | 2,443 Cr | 2,293 Cr | 2,050 Cr | 2,151 Cr | 2,491 Cr | 2,354 Cr | 2,091 Cr | 2,318 Cr | 2,719 Cr | 2,560 Cr |
| EBITDA | 330 Cr | 410 Cr | 491 Cr | 343 Cr | 219 Cr | 258 Cr | 552 Cr | 519 Cr | 367 Cr | 384 Cr | 588 Cr | 568 Cr |
| OPM % | 12.8% | 17.0% | 16.7% | 13.0% | 9.6% | 10.7% | 18.1% | 18.1% | 14.9% | 14.2% | 17.8% | 18.2% |
| Other income | 6 Cr | 11 Cr | 7 Cr | 5 Cr | 10 Cr | 0.16 Cr | 4 Cr | 15 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr |
| Interest | 140 Cr | 133 Cr | 125 Cr | 127 Cr | 132 Cr | 126 Cr | 113 Cr | 117 Cr | 102 Cr | 99 Cr | 81 Cr | 70 Cr |
| Depreciation | 226 Cr | 231 Cr | 218 Cr | 216 Cr | 215 Cr | 217 Cr | 220 Cr | 215 Cr | 218 Cr | 223 Cr | 228 Cr | 226 Cr |
| Profit before tax | -30 Cr | 57 Cr | 155 Cr | 5 Cr | -118 Cr | -85 Cr | 224 Cr | 202 Cr | 51 Cr | 65 Cr | 233 Cr | 276 Cr |
| Tax % | 105.2% | 45.4% | 35.3% | 44.2% | 27.6% | 27.6% | 26.0% | 33.9% | 28.8% | 23.5% | 39.6% | 42.2% |
| Net profit | 2 Cr | 31 Cr | 100 Cr | 3 Cr | -85 Cr | -61 Cr | 166 Cr | 133 Cr | 36 Cr | 49 Cr | 141 Cr | 160 Cr |
| EPS (₹) | ₹0.04 | ₹0.87 | ₹2.81 | ₹0.08 | ₹-2.38 | ₹-1.72 | ₹4.63 | ₹3.73 | ₹1.02 | ₹1.38 | ₹3.94 | ₹4.47 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 9,318 Cr | 10,586 Cr | 10,733 Cr | 10,357 Cr | 11,338 Cr | Sign in for TTM |
| Operating expenses (approx.) | 7,821 Cr | 9,376 Cr | 9,109 Cr | 8,985 Cr | 9,481 Cr | Sign in for TTM |
| EBITDA | 1,497 Cr | 1,210 Cr | 1,624 Cr | 1,372 Cr | 1,857 Cr | Sign in for TTM |
| OPM % | 16.1% | 11.4% | 15.1% | 13.2% | 16.4% | Sign in for TTM |
| Other income | 42 Cr | 13 Cr | 33 Cr | 19 Cr | 24 Cr | Sign in for TTM |
| Interest | 570 Cr | 512 Cr | 533 Cr | 496 Cr | 398 Cr | Sign in for TTM |
| Depreciation | 918 Cr | 951 Cr | 919 Cr | 869 Cr | 884 Cr | Sign in for TTM |
| Profit before tax | 51 Cr | -645 Cr | 206 Cr | 27 Cr | 551 Cr | Sign in for TTM |
| Tax % | 37.0% | 102.5% | 28.4% | 17.6% | 34.6% | Sign in for TTM |
| Net profit | 32 Cr | 16 Cr | 147 Cr | 22 Cr | 360 Cr | Sign in for TTM |
| EPS (₹) | ₹0.93 | ₹0.44 | ₹4.13 | ₹0.61 | ₹10.07 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 357 Cr | 357 Cr | 357 Cr | 357 Cr | 357 Cr |
| Reserves | 8,464 Cr | 8,482 Cr | 8,626 Cr | 8,645 Cr | 9,872 Cr |
| Borrowings | — | 4,618 Cr | 4,137 Cr | 3,823 Cr | 4,541 Cr |
| Other liabilities | 10,794 Cr | 5,531 Cr | 5,589 Cr | 5,333 Cr | 5,529 Cr |
| Total liabilities | 19,615 Cr | 18,988 Cr | 18,710 Cr | 18,158 Cr | 20,299 Cr |
| Fixed assets (net) | — | 9,387 Cr | 9,402 Cr | 9,180 Cr | 8,893 Cr |
| CWIP | — | 594 Cr | 471 Cr | 383 Cr | 2,474 Cr |
| Investments | — | 0.97 Cr | 2 Cr | 2 Cr | 2 Cr |
| Loans & advances | — | 3 Cr | 4 Cr | 2 Cr | 5 Cr |
| Inventories | — | 1,050 Cr | 947 Cr | 762 Cr | 745 Cr |
| Trade receivables | — | 601 Cr | 591 Cr | 660 Cr | 744 Cr |
| Cash & bank | — | 193 Cr | 98 Cr | 177 Cr | 88 Cr |
| Other assets | 19,615 Cr | 7,159 Cr | 7,196 Cr | 6,993 Cr | 7,348 Cr |
| Total assets | 19,615 Cr | 18,988 Cr | 18,710 Cr | 18,158 Cr | 20,299 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 1,221 Cr | 1,711 Cr | 1,593 Cr | 1,329 Cr | 1,485 Cr |
| Cash from investing | -190 Cr | -260 Cr | -573 Cr | -337 Cr | -2,500 Cr |
| Cash from financing | -1,420 Cr | -1,362 Cr | -1,114 Cr | -913 Cr | 927 Cr |
| Net cash flow | -390 Cr | 89 Cr | -95 Cr | 79 Cr | -89 Cr |
| Free cash flow (OCF − Capex) | 810 Cr | 1,225 Cr | 1,011 Cr | 978 Cr | 775 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 7.0% | -1.0% | 5.6% | 4.1% | 6.4% |
| ROE % | 0.4% | 0.2% | 1.6% | 0.2% | 3.5% |
| Debtor days | — | 21 | 20 | 23 | 24 |
| Inventory days | — | 217 | 198 | 159 | 154 |
| Days payable | — | 351 | 353 | 331 | 340 |
| Cash conversion cycle | — | -114 | -135 | -149 | -162 |
| Debt / equity | 0.01 | 0.52 | 0.46 | 0.42 | 0.44 |
| Current ratio | — | 0.48 | 0.45 | 0.43 | 0.45 |
| Net debt / EBITDA | 0.00 | 3.66 | 2.49 | 2.66 | 2.40 |
Compare with peers
Loading peers…