Key metrics
Price as of 2026-07-21
Stock price
₹292.19
Market cap
279 Cr
Stock P/E
55.7
P/B
1.54
Dividend yield
1.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21 Cr | 53 Cr | 75 Cr | 92 Cr | 20 Cr | 51 Cr | 26 Cr | 32 Cr | 34 Cr | 38 Cr | 40 Cr | 35 Cr |
| Operating expenses (approx.) | 21 Cr | 48 Cr | 69 Cr | 92 Cr | 17 Cr | 47 Cr | 29 Cr | 29 Cr | 32 Cr | 32 Cr | 34 Cr | 40 Cr |
| EBITDA | -0.23 Cr | 4 Cr | 6 Cr | 0.31 Cr | 3 Cr | 4 Cr | -3 Cr | 3 Cr | 2 Cr | 6 Cr | 5 Cr | -5 Cr |
| OPM % | -1.1% | 8.3% | 8.0% | 0.3% | 16.9% | 8.2% | -9.6% | 10.1% | 5.9% | 14.8% | 13.7% | -13.5% |
| Other income | 3 Cr | 6 Cr | 12 Cr | 11 Cr | 6 Cr | 9 Cr | 1 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 1 Cr |
| Interest | 0.12 Cr | 0.20 Cr | 0.31 Cr | 0.49 Cr | 0.15 Cr | 0.42 Cr | 0.17 Cr | 0.62 Cr | 0.25 Cr | 0.46 Cr | 0.28 Cr | 0.30 Cr |
| Depreciation | 0.58 Cr | 1 Cr | 2 Cr | 2 Cr | 0.66 Cr | 1 Cr | 0.54 Cr | 0.52 Cr | 0.53 Cr | 0.54 Cr | 0.50 Cr | 0.45 Cr |
| Profit before tax | -0.93 Cr | 3 Cr | 4 Cr | -3 Cr | 3 Cr | 3 Cr | -3 Cr | 2 Cr | 1 Cr | 5 Cr | 5 Cr | -6 Cr |
| Tax % | 23.9% | 26.7% | 40.1% | 29.5% | 36.5% | 53.6% | 13.9% | -20.3% | 34.0% | 21.1% | 19.9% | -10.5% |
| Net profit | -0.71 Cr | 2 Cr | 2 Cr | -2 Cr | 2 Cr | 1 Cr | -3 Cr | 2 Cr | 0.81 Cr | 4 Cr | 4 Cr | -6 Cr |
| EPS (₹) | ₹-0.71 | ₹2.19 | ₹2.35 | ₹-1.79 | ₹1.66 | ₹1.18 | ₹-2.80 | ₹2.47 | ₹0.81 | ₹3.63 | ₹3.91 | ₹-6.45 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 213 Cr | 256 Cr | 111 Cr | 92 Cr | 110 Cr | 147 Cr | Sign in for TTM |
| Operating expenses (approx.) | 149 Cr | 192 Cr | 126 Cr | 102 Cr | 105 Cr | 139 Cr | Sign in for TTM |
| EBITDA | 64 Cr | 63 Cr | -15 Cr | -10 Cr | 5 Cr | 8 Cr | Sign in for TTM |
| OPM % | 30.2% | 24.7% | -13.5% | -11.1% | 4.5% | 5.6% | Sign in for TTM |
| Other income | 3 Cr | 8 Cr | 7 Cr | 11 Cr | 12 Cr | 8 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.74 Cr | 0.45 Cr | 0.49 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 0.42 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 62 Cr | 61 Cr | -11 Cr | -3 Cr | 1 Cr | 5 Cr | Sign in for TTM |
| Tax % | 25.6% | 26.3% | 23.2% | 29.5% | 37.0% | 58.2% | Sign in for TTM |
| Net profit | 46 Cr | 45 Cr | -8 Cr | -2 Cr | 0.85 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹62.04 | ₹44.96 | ₹-8.25 | ₹-1.79 | ₹0.85 | ₹2.11 | Sign in for TTM |
| Dividend payout % | — | 11.1% | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 0.0000 Cr | 193 Cr | 185 Cr | 183 Cr | 184 Cr | 171 Cr |
| Borrowings | — | — | 3 Cr | 0.48 Cr | 1 Cr | 0.50 Cr |
| Other liabilities | — | — | 8 Cr | 12 Cr | 14 Cr | 15 Cr |
| Total liabilities | — | — | 207 Cr | 205 Cr | 210 Cr | 196 Cr |
| Fixed assets (net) | — | — | 3 Cr | 3 Cr | 5 Cr | 11 Cr |
| CWIP | — | — | 0.0000 Cr | 0.27 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | — | — | 59 Cr | 94 Cr | 1 Cr | 1 Cr |
| Other assets | — | — | 187 Cr | 193 Cr | 190 Cr | 115 Cr |
| Total assets | — | — | 207 Cr | 205 Cr | 210 Cr | 196 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 1 Cr | 10 Cr | -3 Cr | -19 Cr | 3 Cr |
| Cash from investing | — | -3 Cr | -16 Cr | 18 Cr | 8 Cr | 14 Cr |
| Cash from financing | — | -7 Cr | -2 Cr | -1 Cr | -0.17 Cr | -20 Cr |
| Net cash flow | — | -9 Cr | -8 Cr | 14 Cr | -11 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | -2 Cr | 10 Cr | -4 Cr | -23 Cr | -4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 639.4% | 30.4% | -8.8% | -6.5% | 1.3% | 3.5% |
| ROE % | 463.7% | 0.0% | 0.0% | -0.9% | 0.0% | 0.0% |
| Debtor days | — | — | 14 | 6 | — | — |
| Inventory days | — | — | 3567 | 1154 | 1287 | 610 |
| Days payable | — | — | 516 | 193 | — | — |
| Cash conversion cycle | — | — | 3065 | 967 | 1287 | 610 |
| Debt / equity | — | — | 0.02 | 0.0025 | 0.0068 | 0.0027 |
| Current ratio | — | — | 21.00 | 20.77 | 15.32 | 8.32 |
| Net debt / EBITDA | 0.00 | 0.00 | — | — | -0.39 | -0.12 |
Compare with peers
Loading peers…