NSLNISP
NMDC Steel Limited
Integrated steel producer operating Nagarnar steel plant
Commodities›Metals & Mining›Ferrous Metals›Iron & Steel
nmdc.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
NMDC Steel (NSL) manufactures iron and steel products at its integrated steel plant at Nagarnar in Bastar district, Chhattisgarh, a unit that was demerged from NMDC Limited.
Company snapshot
7thBy market cap
Ranked among 13 companies in Iron & Steel.
What we see
- ✓Cash flow from operations is higher than reported profit — earnings quality looks solid.
- ✗Net margin is very thin at 0.4% — little room for error if costs rise.
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Standalone only
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 277 Cr | 926 Cr | 1,846 Cr | 2,023 Cr | 1,522 Cr | 2,120 Cr | 2,838 Cr | 3,365 Cr | 3,390 Cr | 3,008 Cr | 3,879 Cr | 3,662 Cr |
| Operating expenses (approx.) | 350 Cr | 1,335 Cr | 2,801 Cr | 2,424 Cr | 1,963 Cr | 2,776 Cr | 3,129 Cr | 2,958 Cr | 3,183 Cr | 2,910 Cr | 3,073 Cr | 3,262 Cr |
| EBITDA | -72 Cr | -409 Cr | -956 Cr | -401 Cr | -441 Cr | -656 Cr | -291 Cr | 408 Cr | 207 Cr | 98 Cr | 806 Cr | 400 Cr |
| OPM % | -26.0% | -44.2% | -51.8% | -19.8% | -28.9% | -31.0% | -10.2% | 12.1% | 6.1% | 3.2% | 20.8% | 10.9% |
| Other income | 13 Cr | 16 Cr | 90 Cr | 21 Cr | 13 Cr | 18 Cr | 19 Cr | 20 Cr | 21 Cr | 19 Cr | 26 Cr | 43 Cr |
| Interest | 41 Cr | 134 Cr | 155 Cr | 153 Cr | 161 Cr | 165 Cr | 173 Cr | 134 Cr | 128 Cr | 128 Cr | 96 Cr | 126 Cr |
| Depreciation | 75 Cr | 226 Cr | 252 Cr | 239 Cr | 240 Cr | 253 Cr | 221 Cr | 258 Cr | 283 Cr | 252 Cr | 249 Cr | 242 Cr |
| Profit before tax | -175 Cr | -753 Cr | -1,273 Cr | -772 Cr | -829 Cr | -1,056 Cr | -664 Cr | 36 Cr | -183 Cr | -264 Cr | 486 Cr | 74 Cr |
| Tax % | 24.9% | 24.5% | 32.4% | 29.1% | 28.2% | 28.3% | 28.7% | 29.3% | 37.2% | 7.5% | 19.4% | 31.7% |
| Net profit | -131 Cr | -568 Cr | -861 Cr | -547 Cr | -595 Cr | -758 Cr | -473 Cr | 26 Cr | -115 Cr | -244 Cr | 392 Cr | 51 Cr |
| EPS (₹) | ₹-0.45 | ₹-1.94 | ₹-2.94 | ₹-1.87 | ₹-2.03 | ₹-2.59 | ₹-1.62 | ₹0.09 | ₹-0.39 | ₹-0.83 | ₹1.34 | ₹0.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 0 Cr | 3,049 Cr | 8,503 Cr | 13,642 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 0 Cr | 4,486 Cr | 10,291 Cr | 12,124 Cr | Sign in free for the trailing twelve months |
| EBITDA | 0 Cr | -1,437 Cr | -1,788 Cr | 1,518 Cr | Sign in free for the trailing twelve months |
| OPM % | — | -47.1% | -21.0% | 11.1% | Sign in free for the trailing twelve months |
| Other income | 0 Cr | 119 Cr | 72 Cr | 86 Cr | Sign in free for the trailing twelve months |
| Interest | 0 Cr | 331 Cr | 652 Cr | 487 Cr | Sign in free for the trailing twelve months |
| Depreciation | 0 Cr | 553 Cr | 953 Cr | 1,042 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 0 Cr | -2,201 Cr | -3,322 Cr | 76 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 29.1% | 28.5% | 22.5% | Sign in free for the trailing twelve months |
| Net profit | 0 Cr | -1,560 Cr | -2,374 Cr | 59 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.00 | ₹-5.32 | ₹-8.10 | ₹0.20 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2,931 Cr | 2,931 Cr | 2,931 Cr | 2,931 Cr |
| Reserves | 14,118 Cr | 12,558 Cr | 10,184 Cr | 10,243 Cr |
| Borrowings | 3,842 Cr | 6,652 Cr | 5,898 Cr | 4,602 Cr |
| Other liabilities | 4,678 Cr | 7,228 Cr | 9,458 Cr | 10,462 Cr |
| Total liabilities | 25,568 Cr | 29,368 Cr | 28,470 Cr | 28,237 Cr |
| Fixed assets (net) | 1,118 Cr | 20,230 Cr | 20,127 Cr | 19,448 Cr |
| CWIP | 19,545 Cr | 1,215 Cr | 717 Cr | 570 Cr |
| Investments | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 860 Cr | 3,703 Cr | 3,057 Cr | 3,897 Cr |
| Trade receivables | 0 Cr | 37 Cr | 197 Cr | 179 Cr |
| Cash & bank | 621 Cr | 7 Cr | 7 Cr | 9 Cr |
| Other assets | 3,424 Cr | 4,176 Cr | 4,365 Cr | 4,133 Cr |
| Total assets | 25,568 Cr | 29,368 Cr | 28,470 Cr | 28,237 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 1,516 Cr | -2,733 Cr | 1,966 Cr | 1,796 Cr |
| Cash from investing | -2,189 Cr | -690 Cr | -506 Cr | 109 Cr |
| Cash from financing | 1,293 Cr | 2,808 Cr | -1,460 Cr | -1,902 Cr |
| Net cash flow | 620 Cr | -614 Cr | 0.39 Cr | 2 Cr |
| Free cash flow (OCF − Capex) | -639 Cr | -2,733 Cr | 1,538 Cr | 1,525 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 0.0% | -8.4% | -14.0% | 3.2% |
| ROE % | 0.0% | -10.1% | -18.1% | 0.4% |
| Debtor days | — | 4 | 8 | 5 |
| Inventory days | — | 351 | 153 | 165 |
| Days payable | — | 238 | 242 | 256 |
| Cash conversion cycle | — | 118 | -81 | -86 |
| OCF / EBITDA % | — | — | — | 118.3% |
| Debt / equity | 0.23 | 0.43 | 0.45 | 0.35 |
| Current ratio | 1.23 | 0.99 | 0.59 | 0.53 |
| Net debt / EBITDA | — | — | — | 3.03 |