Key metrics

Price as of 2026-05-22

Stock price
₹7.17
Market cap
134 Cr
Stock P/E
3.5
P/B
0.35

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales3 Cr7 Cr11 Cr21 Cr10 Cr20 Cr10 Cr10 Cr11 Cr11 Cr11 Cr11 Cr
Operating expenses (approx.)2 Cr5 Cr8 Cr14 Cr6 Cr12 Cr239 Cr6 Cr6 Cr7 Cr-5 Cr7 Cr
EBITDA0.74 Cr2 Cr3 Cr7 Cr4 Cr8 Cr-229 Cr4 Cr4 Cr4 Cr16 Cr4 Cr
OPM %22.8%24.9%26.8%33.1%40.7%38.8%-2307.7%40.2%40.9%37.5%148.4%36.0%
Other income0.52 Cr2 Cr2 Cr3 Cr0.66 Cr1 Cr0.39 Cr0.50 Cr0.57 Cr1 Cr13 Cr1 Cr
Interest0.0053 Cr0.0059 Cr0.0066 Cr0.0079 Cr0.0008 Cr0.0016 Cr0.0007 Cr0.0007 Cr0.0001 Cr0.0000 Cr0.0001 Cr0.0015 Cr
Depreciation10 Cr20 Cr29 Cr39 Cr9 Cr19 Cr8 Cr0.15 Cr0.16 Cr0.17 Cr0.19 Cr0.21 Cr
Profit before tax-9 Cr-18 Cr-26 Cr-32 Cr-5 Cr-11 Cr-237 Cr4 Cr4 Cr4 Cr16 Cr4 Cr
Tax %0.0%-0.0%-0.0%-0.0%-0.0%0.0%0.0%-0.2%-0.0%0.1%0.3%-0.5%
Net profit-9 Cr-18 Cr-26 Cr-32 Cr-5 Cr-11 Cr-237 Cr4 Cr4 Cr4 Cr15 Cr4 Cr
EPS (₹)₹-0.49₹-0.97₹-1.41₹-1.70₹-0.29₹-0.60₹-12.73₹0.22₹0.22₹0.20₹0.83₹0.21

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales20 Cr25 Cr13 Cr16 Cr24 Cr21 Cr40 Cr43 CrSign in for TTM
Operating expenses (approx.)24 Cr13 Cr11 Cr15 Cr21 Cr17 Cr257 Cr15 CrSign in for TTM
EBITDA-4 Cr12 Cr2 Cr0.78 Cr3 Cr4 Cr-217 Cr28 CrSign in for TTM
OPM %-18.5%47.1%14.8%4.8%12.7%18.0%-538.8%65.3%Sign in for TTM
Other income0.38 Cr5 Cr0.69 Cr1 Cr3 Cr3 Cr2 Cr16 CrSign in for TTM
Interest8 Cr0.02 Cr0.01 Cr0.03 Cr0.02 Cr0.0079 Cr0.0030 Cr0.0017 CrSign in for TTM
Depreciation43 Cr42 Cr42 Cr42 Cr41 Cr39 Cr27 Cr0.74 CrSign in for TTM
Profit before tax-55 Cr-30 Cr-40 Cr-41 Cr-35 Cr-32 Cr-244 Cr27 CrSign in for TTM
Tax %36.4%0.0%0.0%0.0%-0.0%-0.0%0.0%0.1%Sign in for TTM
Net profit-35 Cr-30 Cr-40 Cr-41 Cr-35 Cr-32 Cr-244 Cr27 CrSign in for TTM
EPS (₹)₹-1.93₹-1.63₹-2.15₹-2.21₹-1.89₹-1.70₹-13.11₹1.46Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital186 Cr186 Cr186 Cr186 Cr186 Cr186 Cr186 Cr186 Cr
Reserves0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr50 Cr18 Cr-226 Cr199 Cr
Borrowings18 Cr19 Cr67 Cr67 Cr67 Cr43 Cr43 Cr
Other liabilities110 Cr111 Cr64 Cr79 Cr76 Cr79 Cr76 Cr
Total liabilities481 Cr444 Cr402 Cr382 Cr348 Cr82 Cr107 Cr
Fixed assets (net)11 Cr8 Cr7 Cr4 Cr3 Cr2 Cr3 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments0.03 Cr0.03 Cr0.03 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets33 Cr38 Cr37 Cr58 Cr59 Cr53 Cr100 Cr
Total assets481 Cr444 Cr402 Cr382 Cr348 Cr82 Cr107 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity3 Cr24 Cr-4 Cr15 Cr37 Cr
Cash from investing-2 Cr-24 Cr3 Cr9 Cr-39 Cr
Cash from financing-0.03 Cr-0.02 Cr-0.0079 Cr-24 Cr-0.0017 Cr
Net cash flow0.86 Cr0.10 Cr-0.86 Cr0.67 Cr-1 Cr
Free cash flow (OCF − Capex)1 Cr24 Cr-4 Cr15 Cr36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-25.2%-16.3%-21.5%-22.1%-12.6%-12.8%-7727.0%89.7%
ROE %0.0%-16.3%-21.5%-0.0%-14.9%-15.5%0.0%
Debtor days883031851535
Inventory days7940000
Days payable92146392629
Cash conversion cycle3166149-11700
Debt / equity0.050.000.000.280.33
Current ratio0.360.300.300.460.470.511.01
Net debt / EBITDA0.000.000.0021.6817.551.53

Compare with peers

Loading peers…