NOIDATOLL
Noida Toll Bridge Company Limited
Noida Toll Bridge Company Limited (NOIDATOLL) financial statements and selected valuation metrics through 30 June 2026.
Services›Services›Transport Infrastructure›Road Assets–Toll, Annuity, Hybrid-Annuity
ntbcl.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Noida Toll Bridge (NTBCL, Noida Toll Bridge Company) operates and maintains the DND Flyway, the road corridor linking Delhi and Noida, under a concession agreement with the NOIDA Authority.
Company snapshot
5thBy market cap
Ranked among 7 companies in Road Assets–Toll, Annuity, Hybrid-Annuity.
What we see
- ✓Net margin of 63.5% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4 Cr | 4 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr |
| Operating expenses (approx.) | 4 Cr | 3 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr |
| EBITDA | -0.42 Cr | 0.62 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| OPM % | -11.8% | 15.2% | 33.4% | 34.1% | 28.6% | 33.9% | 35.4% | 35.5% | 25.8% | 28.7% | 22.8% | 36.1% |
| Other income | 1 Cr | 0.60 Cr | 0.65 Cr | 0.66 Cr | 0.82 Cr | 0.39 Cr | 0.50 Cr | 0.57 Cr | 1 Cr | 13 Cr | 1 Cr | 1 Cr |
| Interest | 0.0006 Cr | 0.0007 Cr | 0.0013 Cr | 0.0008 Cr | 0.0008 Cr | 0.0007 Cr | 0.0007 Cr | 0.0001 Cr | 0 Cr | 0.0001 Cr | 0.0015 Cr | 0.0007 Cr |
| Depreciation | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 0.15 Cr | 0.16 Cr | 0.17 Cr | 0.19 Cr | 0.21 Cr | 0.18 Cr |
| Profit before tax | -9 Cr | -8 Cr | -5 Cr | -5 Cr | -6 Cr | -237 Cr | 4 Cr | 4 Cr | 4 Cr | 16 Cr | 4 Cr | 5 Cr |
| Tax % | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.2% | -0.0% | 0.1% | 0.3% | -0.5% | 0.4% |
| Net profit | -9 Cr | -8 Cr | -5 Cr | -5 Cr | -6 Cr | -237 Cr | 4 Cr | 4 Cr | 4 Cr | 15 Cr | 4 Cr | 5 Cr |
| EPS (₹) | ₹-0.48 | ₹-0.44 | ₹-0.29 | ₹-0.29 | ₹-0.31 | ₹-12.73 | ₹0.22 | ₹0.22 | ₹0.20 | ₹0.83 | ₹0.21 | ₹0.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 87 Cr | 16 Cr | 20 Cr | 25 Cr | 13 Cr | 16 Cr | 24 Cr | 21 Cr | 40 Cr | 43 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 43 Cr | 26 Cr | 25 Cr | 18 Cr | 12 Cr | 16 Cr | 21 Cr | 17 Cr | 27 Cr | 31 Cr | Sign in free for the trailing twelve months |
| EBITDA | 44 Cr | -9 Cr | -4 Cr | 7 Cr | 1 Cr | -0.32 Cr | 3 Cr | 4 Cr | 13 Cr | 12 Cr | Sign in free for the trailing twelve months |
| OPM % | 50.8% | -58.3% | -20.4% | 27.5% | 9.5% | -2.0% | 12.7% | 18.0% | 33.1% | 28.1% | Sign in free for the trailing twelve months |
| Other income | 3 Cr | 1 Cr | 0.38 Cr | 5 Cr | 0.69 Cr | 1 Cr | 3 Cr | 3 Cr | 2 Cr | 16 Cr | Sign in free for the trailing twelve months |
| Interest | 6 Cr | 7 Cr | 8 Cr | 0.02 Cr | 0.01 Cr | 0.03 Cr | 0.02 Cr | 0.0079 Cr | 0.0030 Cr | 0.0017 Cr | Sign in free for the trailing twelve months |
| Depreciation | 38 Cr | 42 Cr | 43 Cr | 42 Cr | 42 Cr | 42 Cr | 41 Cr | 39 Cr | 27 Cr | 0.74 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 3 Cr | -57 Cr | -55 Cr | -30 Cr | -40 Cr | -41 Cr | -35 Cr | -32 Cr | -244 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Tax % | 34.4% | -0.9% | 36.4% | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.1% | Sign in free for the trailing twelve months |
| Net profit | 2 Cr | -58 Cr | -35 Cr | -30 Cr | -40 Cr | -41 Cr | -35 Cr | -32 Cr | -244 Cr | 27 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.12 | ₹-3.11 | ₹-1.93 | ₹-1.63 | ₹-2.15 | ₹-2.21 | ₹-1.89 | ₹-1.70 | ₹-13.11 | ₹1.46 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr | 186 Cr |
| Reserves | 290 Cr | 232 Cr | 198 Cr | 166 Cr | 126 Cr | 85 Cr | 50 Cr | 18 Cr | -226 Cr | -199 Cr |
| Borrowings | 45 Cr | 52 Cr | 18 Cr | 18 Cr | 19 Cr | 67 Cr | 67 Cr | 67 Cr | 43 Cr | 43 Cr |
| Other liabilities | 71 Cr | 86 Cr | 113 Cr | 111 Cr | 112 Cr | 65 Cr | 79 Cr | 76 Cr | 79 Cr | 76 Cr |
| Total liabilities | 593 Cr | 557 Cr | 515 Cr | 481 Cr | 444 Cr | 403 Cr | 382 Cr | 348 Cr | 82 Cr | 107 Cr |
| Fixed assets (net) | 12 Cr | 7 Cr | 14 Cr | 11 Cr | 8 Cr | 7 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr |
| CWIP | 21 Cr | 9 Cr | — | 0 Cr | — | — | — | — | 0 Cr | 0 Cr |
| Investments | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Loans & advances | — | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.0092 Cr | 0 Cr |
| Inventories | 0.83 Cr | 0.82 Cr | 0.82 Cr | 0.49 Cr | 0.32 Cr | 0.16 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Trade receivables | 5 Cr | 7 Cr | 7 Cr | 6 Cr | 11 Cr | 8 Cr | 0.97 Cr | 2 Cr | 1 Cr | 3 Cr |
| Cash & bank | 0.65 Cr | 0.03 Cr | 1 Cr | 12 Cr | 0.62 Cr | 1 Cr | 2 Cr | 0.72 Cr | 1 Cr | 0.17 Cr |
| Other assets | 554 Cr | 533 Cr | 492 Cr | 452 Cr | 424 Cr | 387 Cr | 376 Cr | 342 Cr | 77 Cr | 100 Cr |
| Total assets | 593 Cr | 557 Cr | 515 Cr | 481 Cr | 444 Cr | 403 Cr | 382 Cr | 348 Cr | 82 Cr | 107 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 33 Cr | -3 Cr | 0.77 Cr | 10 Cr | -1 Cr | 3 Cr | 24 Cr | -4 Cr | 15 Cr | 37 Cr |
| Cash from investing | -32 Cr | 2 Cr | 0.43 Cr | -0.0030 Cr | -0.38 Cr | -2 Cr | -24 Cr | 3 Cr | 9 Cr | -39 Cr |
| Cash from financing | -27 Cr | 0.07 Cr | -0.15 Cr | -0.02 Cr | -0.01 Cr | -0.03 Cr | -0.02 Cr | -0.0079 Cr | -24 Cr | -0.0017 Cr |
| Net cash flow | -26 Cr | -0.62 Cr | 1 Cr | 10 Cr | -2 Cr | 0.86 Cr | 0.10 Cr | -0.86 Cr | 0.67 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | 0.67 Cr | — | — | 10 Cr | -1 Cr | 1 Cr | 24 Cr | -4 Cr | 15 Cr | 36 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.8% | -10.7% | -11.7% | -8.2% | -12.0% | -12.2% | -11.6% | -11.7% | -445.9% | 37.2% |
| ROE % | 0.5% | -13.8% | -9.1% | -8.6% | -12.8% | -15.2% | -14.9% | -15.5% | — | — |
| Debtor days | 22 | 162 | 127 | 88 | 303 | 185 | 15 | 35 | 10 | 26 |
| Inventory days | 3 | 18 | 15 | 7 | 9 | 4 | 0 | 0 | 0 | 0 |
| Days payable | 13 | 93 | 140 | 97 | 152 | 51 | 26 | 29 | 14 | 0 |
| Cash conversion cycle | 12 | 87 | 1 | -2 | 160 | 137 | -11 | 7 | -5 | 26 |
| OCF / EBITDA % | 75.1% | — | — | 154.7% | -92.2% | — | 793.8% | -104.9% | 113.7% | 310.7% |
| OCF / EBITDA % (3 years) | — | — | 101.1% | — | 262.0% | 154.4% | 644.5% | 347.9% | 174.6% | 167.0% |
| Debt / equity | 0.10 | 0.12 | 0.05 | 0.05 | 0.06 | 0.25 | 0.28 | 0.33 | — | — |
| Current ratio | 0.64 | 0.38 | 0.26 | 0.35 | 0.30 | 0.30 | 0.46 | 0.47 | 0.51 | 1.01 |
| Net debt / EBITDA | 1.01 | — | — | 0.92 | 15.20 | — | 21.68 | 17.55 | 3.12 | 3.55 |