NLCINDIA

NLC India Limited

Navratna PSU mining lignite and coal, with thermal and renewable generation

Utilities›Power›Power›Power Generation

Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹253.35
Market cap
35,131 Cr
Stock P/E
11.1
P/B
1.63
Dividend yield
2.1%
ROE (FY26)
13.9%
ROCE (FY26)
9.6%
Operating margin (FY26)
18.4%
Debt / equity (FY26)
1.29
OCF / EBITDA (FY26)
92.4%
OCF / EBITDA (3Y)
141.6%

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

NLCIL (NLC India) mines lignite and coal and generates thermal and renewable power.

Company snapshot

6thBy market cap

Ranked among 27 companies in Power Generation.

Segment mix

Reportable segments as of 2024-12-31 (Consolidated). Revenue share = segment revenue ÷ total revenue.

Largest segment: 83.2% of revenue

SegmentRevenue shareRevenuePBTAssets
Mining
45.8%
2,022 Cr456 Cr6,856 Cr
Power Generation
83.2%
3,669 Cr53 Cr35,908 Cr

Shares add up to 129% because segment revenues are before inter-segment eliminations.

What we see

Positives
  • ✓Net margin of 21.6% — the business keeps a healthy share of every rupee it earns.
1 more signal from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales2,978 Cr3,164 Cr3,541 Cr3,376 Cr3,657 Cr4,411 Cr3,836 Cr3,826 Cr4,178 Cr4,443 Cr5,042 Cr4,717 Cr
Operating expenses (approx.)2,143 Cr2,260 Cr2,938 Cr2,294 Cr2,581 Cr2,585 Cr2,975 Cr2,891 Cr2,779 Cr2,964 Cr3,268 Cr3,245 Cr
EBITDA835 Cr905 Cr602 Cr1,082 Cr1,076 Cr1,827 Cr861 Cr935 Cr1,400 Cr1,479 Cr1,774 Cr1,471 Cr
OPM %28.0%28.6%17.0%32.1%29.4%41.4%22.5%24.4%33.5%33.3%35.2%31.2%
Other income257 Cr85 Cr494 Cr265 Cr713 Cr486 Cr136 Cr290 Cr168 Cr364 Cr155 Cr151 Cr
Interest214 Cr205 Cr199 Cr189 Cr180 Cr237 Cr325 Cr299 Cr289 Cr269 Cr364 Cr382 Cr
Depreciation455 Cr446 Cr462 Cr433 Cr413 Cr458 Cr581 Cr539 Cr548 Cr597 Cr695 Cr666 Cr
Profit before tax1,701 Cr402 Cr166 Cr822 Cr1,133 Cr830 Cr912 Cr594 Cr921 Cr843 Cr1,518 Cr652 Cr
Tax %36.1%36.8%31.2%31.0%13.3%16.1%48.6%-41.4%21.3%14.1%2.4%33.0%
Net profit1,086 Cr254 Cr114 Cr567 Cr982 Cr696 Cr468 Cr839 Cr725 Cr724 Cr1,481 Cr436 Cr
EPS (₹)₹7.83₹1.83₹0.82₹4.09₹7.71₹9.75₹3.38₹6.05₹5.23₹5.22₹10.05₹3.49

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11,186 Cr11,288 Cr9,871 Cr10,321 Cr9,846 Cr11,948 Cr16,165 Cr12,999 Cr15,283 Cr17,490 CrSign in free for the trailing twelve months
Operating expenses (approx.)6,925 Cr7,275 Cr7,577 Cr6,873 Cr7,039 Cr7,785 Cr10,324 Cr9,463 Cr10,443 Cr11,901 CrSign in free for the trailing twelve months
EBITDA4,261 Cr4,014 Cr2,294 Cr3,447 Cr2,807 Cr4,163 Cr5,841 Cr3,536 Cr4,840 Cr5,588 CrSign in free for the trailing twelve months
OPM %38.1%35.6%23.2%33.4%28.5%34.8%36.1%27.2%31.7%32.0%Sign in free for the trailing twelve months
Other income714 Cr576 Cr908 Cr1,272 Cr1,952 Cr598 Cr1,218 Cr947 Cr1,606 Cr977 CrSign in free for the trailing twelve months
Interest588 Cr548 Cr700 Cr1,174 Cr1,313 Cr984 Cr1,012 Cr849 Cr932 Cr1,222 CrSign in free for the trailing twelve months
Depreciation1,044 Cr1,232 Cr1,121 Cr1,334 Cr1,584 Cr1,909 Cr1,801 Cr1,825 Cr1,884 Cr2,379 CrSign in free for the trailing twelve months
Profit before tax2,289 Cr2,821 Cr2,561 Cr2,346 Cr2,254 Cr2,604 Cr2,057 Cr2,882 Cr3,697 Cr3,875 CrSign in free for the trailing twelve months
Tax %-7.3%30.6%40.0%38.1%40.3%57.2%30.7%35.2%26.6%2.7%Sign in free for the trailing twelve months
Net profit2,457 Cr1,957 Cr1,537 Cr1,453 Cr1,345 Cr1,116 Cr1,426 Cr1,868 Cr2,714 Cr3,769 CrSign in free for the trailing twelve months
EPS (₹)₹14.66₹12.80₹10.36₹10.48₹9.70₹8.05₹10.28₹13.47₹19.57₹25.40Sign in free for the trailing twelve months
Dividend payout %————10.9%40.9%30.0%26.7%16.2%19.5%Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital1,529 Cr1,529 Cr1,387 Cr1,387 Cr1,387 Cr1,387 Cr1,387 Cr1,387 Cr1,387 Cr1,387 Cr
Reserves10,598 Cr11,823 Cr11,383 Cr11,518 Cr12,714 Cr12,803 Cr13,782 Cr15,144 Cr17,336 Cr20,138 Cr
Borrowings10,662 Cr11,511 Cr18,924 Cr24,965 Cr25,218 Cr22,058 Cr22,306 Cr22,379 Cr22,392 Cr27,802 Cr
Other liabilities10,025 Cr12,899 Cr12,485 Cr13,851 Cr12,692 Cr11,353 Cr13,136 Cr13,196 Cr13,515 Cr12,126 Cr
Total liabilities33,487 Cr38,448 Cr45,280 Cr53,488 Cr53,906 Cr49,785 Cr53,068 Cr54,942 Cr57,851 Cr65,202 Cr
Fixed assets (net)15,995 Cr16,759 Cr17,652 Cr24,103 Cr26,412 Cr24,605 Cr23,879 Cr23,162 Cr30,486 Cr36,344 Cr
CWIP5,075 Cr8,198 Cr13,738 Cr12,534 Cr11,495 Cr12,909 Cr14,636 Cr17,726 Cr15,297 Cr14,293 Cr
Investments13 Cr13 Cr13 Cr14 Cr14 Cr0 Cr8 Cr8 Cr8 Cr8 Cr
Loans & advances———40 Cr30 Cr27 Cr6 Cr22 Cr20 Cr24 Cr
Inventories2,336 Cr2,089 Cr1,720 Cr1,684 Cr1,624 Cr1,201 Cr1,183 Cr1,484 Cr1,913 Cr2,281 Cr
Trade receivables4,793 Cr4,558 Cr6,187 Cr8,510 Cr7,522 Cr3,710 Cr4,264 Cr3,772 Cr3,141 Cr3,338 Cr
Cash & bank63 Cr102 Cr18 Cr17 Cr157 Cr139 Cr77 Cr565 Cr187 Cr711 Cr
Other assets5,212 Cr6,729 Cr5,953 Cr6,588 Cr6,653 Cr7,195 Cr9,015 Cr8,203 Cr6,798 Cr8,202 Cr
Total assets33,487 Cr38,448 Cr45,280 Cr53,488 Cr53,906 Cr49,785 Cr53,068 Cr54,942 Cr57,851 Cr65,202 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,225 Cr4,533 Cr1,620 Cr1,647 Cr4,390 Cr7,770 Cr3,761 Cr5,624 Cr8,977 Cr5,166 Cr
Cash from investing-4,332 Cr-4,593 Cr-6,119 Cr-5,812 Cr-2,212 Cr-763 Cr-2,089 Cr-3,151 Cr-7,160 Cr-7,549 Cr
Cash from financing-68 Cr98 Cr4,416 Cr4,163 Cr-2,037 Cr-7,025 Cr-1,735 Cr-1,985 Cr-2,196 Cr2,907 Cr
Net cash flow-3,174 Cr39 Cr-83 Cr-2 Cr140 Cr-18 Cr-62 Cr487 Cr-379 Cr525 Cr
Free cash flow (OCF − Capex)-3,007 Cr-113 Cr-4,645 Cr-4,248 Cr2,071 Cr6,853 Cr1,158 Cr2,364 Cr1,637 Cr5,166 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %12.3%13.2%9.9%8.9%8.7%9.3%7.7%8.9%10.4%9.6%
ROE %19.1%13.9%10.9%9.8%8.2%6.7%7.9%9.6%11.9%13.9%
Debtor days156147228301278113961067569
Inventory days551458357401378372196311308243
Days payable297224692782441470328318305144
Cash conversion cycle410380-106-8121515-379977169
OCF / EBITDA %28.8%112.9%70.6%47.8%156.4%186.6%64.4%159.1%185.5%92.4%
OCF / EBITDA % (3 years)——69.8%80.0%89.6%132.5%124.3%126.7%129.2%141.6%
Debt / equity0.880.861.481.931.791.551.471.351.201.29
Current ratio1.581.330.961.001.041.281.351.150.750.80
Net debt / EBITDA2.49—8.247.248.935.273.816.174.594.85