NIMBSPROJ

Nimbus Projects Limited

Residential and commercial real-estate developer in National Capital Region

Consumer Discretionary›Realty›Realty›Residential, Commercial Projects

nimbusprojectsltd.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-10-16

Stock price
₹190.80
Market cap
369 Cr
Stock P/E
Loss (FY26 EPS ₹-45.55)
P/B
1.32
ROE (FY26)
-21.4%
ROCE (FY26)
-10.3%
Operating margin (FY26)
-38.3%
Debt / equity (FY26)
0.97

Full years shown; sign in free for the trailing twelve months. Learn about these metrics →

Price & valuation

Share price and valuation multiples (P/E, P/B and more) over time.

Loading price history…

Compare with peers

Loading peers…

What you need to know

Nimbus Projects (the Nimbus Group) is a Delhi-based real estate developer that builds and sells residential and mixed-use projects to homebuyers and investors in Noida, Greater Noida and the Yamuna Expressway region of the National Capital Region (NCR).

Company snapshot

57thBy market cap

Ranked among 79 companies in Residential, Commercial Projects.

What we see

Positives
  • ✓Revenue grew 28% in the latest year — strong top-line momentum.
Concerns
  • ✗Net margin is negative — the company is spending more than it earns right now.
2 more signals from the filings.Sign in free to see them all

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Mar 2024Mar 2025Mar 2026Jun 2026
Sales0.54 Cr5 Cr0.83 Cr218 Cr3 Cr
Operating expenses (approx.)0.80 Cr4 Cr137 Cr242 Cr15 Cr
EBITDA-0.26 Cr1 Cr-136 Cr-24 Cr-12 Cr
OPM %-48.0%23.8%-16422.8%-11.0%-406.8%
Other income0.80 Cr6 Cr12 Cr7 Cr11 Cr
Interest6 Cr1 Cr5 Cr18 Cr4 Cr
Depreciation0.06 Cr0.06 Cr0.44 Cr0.40 Cr0.53 Cr
Profit before tax-9 Cr6 Cr-141 Cr-36 Cr4 Cr
Tax %0.5%12.4%19.5%12.4%10.3%
Net profit-9 Cr5 Cr-114 Cr-31 Cr3 Cr
EPS (₹)₹-8.09₹4.63₹-104.74₹-16.13₹1.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales8 Cr7 Cr——5 Cr—2 Cr6 Cr178 Cr229 CrSign in free for the trailing twelve months
Operating expenses (approx.)35 Cr12 Cr——24 Cr—4 Cr9 Cr220 Cr315 CrSign in free for the trailing twelve months
EBITDA-28 Cr-4 Cr——-19 Cr—-1 Cr-3 Cr-41 Cr-86 CrSign in free for the trailing twelve months
OPM %-349.6%-58.7%——-418.0%—-54.7%-57.2%-23.2%-37.7%Sign in free for the trailing twelve months
Other income4 Cr5 Cr——2 Cr—34 Cr34 Cr51 Cr13 CrSign in free for the trailing twelve months
Interest5 Cr8 Cr——4 Cr—10 Cr5 Cr11 Cr25 CrSign in free for the trailing twelve months
Depreciation0.54 Cr0.58 Cr——0.34 Cr—0.24 Cr0.22 Cr1 Cr1 CrSign in free for the trailing twelve months
Profit before tax-31 Cr-11 Cr——-22 Cr—22 Cr25 Cr70 Cr-85 CrSign in free for the trailing twelve months
Tax %-0.0%-0.7%——-0.7%—0.3%3.8%9.6%-3.1%Sign in free for the trailing twelve months
Net profit-31 Cr-11 Cr——-22 Cr—22 Cr24 Cr64 Cr-88 CrSign in free for the trailing twelve months
EPS (₹)₹-41.41₹-15.28——₹-29.84—₹20.38₹0.01₹58.75₹-45.55Sign in free for the trailing twelve months
Dividend payout %——————0.0%0.0%0.0%—Sign in free for the trailing twelve months
Sign in free for the trailing twelve months

The latest four quarters added up, next to each full year

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital7 Cr7 Cr7 Cr7 Cr7 Cr11 Cr11 Cr11 Cr11 Cr19 Cr
Reserves50 Cr39 Cr-63 Cr-41 Cr-63 Cr-49 Cr-27 Cr-27 Cr266 Cr259 Cr
Borrowings3 Cr13 Cr7 Cr5 Cr8 Cr7 Cr4 Cr7 Cr184 Cr270 Cr
Other liabilities78 Cr87 Cr176 Cr123 Cr127 Cr128 Cr129 Cr136 Cr585 Cr630 Cr
Total liabilities138 Cr146 Cr128 Cr94 Cr79 Cr97 Cr117 Cr127 Cr1,106 Cr1,219 Cr
Fixed assets (net)6 Cr6 Cr5 Cr5 Cr4 Cr4 Cr3 Cr3 Cr7 Cr11 Cr
CWIP——————0 Cr0 Cr0 Cr0 Cr
Investments100 Cr105 Cr90 Cr60 Cr49 Cr67 Cr80 Cr87 Cr321 Cr313 Cr
Loans & advances——————0 Cr0 Cr-0.97 Cr0 Cr
Inventories27 Cr23 Cr23 Cr20 Cr17 Cr17 Cr16 Cr15 Cr666 Cr680 Cr
Trade receivables2 Cr1 Cr0.68 Cr0.34 Cr0.45 Cr0.49 Cr0.72 Cr0.45 Cr20 Cr54 Cr
Cash & bank0.93 Cr2 Cr0.91 Cr2 Cr0.16 Cr0.35 Cr1 Cr0.52 Cr12 Cr33 Cr
Other assets1 Cr10 Cr9 Cr8 Cr8 Cr8 Cr16 Cr21 Cr82 Cr128 Cr
Total assets138 Cr146 Cr128 Cr94 Cr79 Cr97 Cr117 Cr127 Cr1,106 Cr1,219 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity23 Cr2 Cr——-0.54 Cr2 Cr3 Cr43 Cr-121 Cr-23 Cr
Cash from investing5 Cr-4 Cr——-3 Cr-1 Cr1 Cr-23 Cr-32 Cr-33 Cr
Cash from financing-28 Cr3 Cr——2 Cr-0.12 Cr-4 Cr2 Cr163 Cr77 Cr
Net cash flow-0.41 Cr1 Cr——-1 Cr0.19 Cr0.81 Cr23 Cr10 Cr21 Cr
Free cash flow (OCF − Capex)22 Cr2 Cr——-0.54 Cr—3 Cr43 Cr-125 Cr-30 Cr

Ratios

MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-42.6%-6.2%——————15.6%-10.3%
ROE %-53.6%-24.7%——————18.9%-21.4%
Debtor days10851——35—115284086
Inventory days12521160——1350—4881339213671337
Days payable4837——13—1105347122
Cash conversion cycle13121174——1372—4885341510591301
Debt / equity0.040.29—————0.000.670.97
Current ratio5.935.422.985.694.515.2617.524.271.281.26
Net debt / EBITDA——————————