Nilkamal Limited
Nilkamal Limited (NILKAMAL) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Consumer Discretionary›Consumer Durables›Consumer Durables›Plastic Products - Consumer
nilkamal.com(opens the company website in a new tab)Key metrics
Price as of 2026-09-02
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 776 Cr | 803 Cr | 834 Cr | 743 Cr | 822 Cr | 854 Cr | 894 Cr | 883 Cr | 968 Cr | 962 Cr | 965 Cr | 820 Cr |
| Operating expenses (approx.) | 714 Cr | 731 Cr | 753 Cr | 686 Cr | 744 Cr | 791 Cr | 809 Cr | 825 Cr | 882 Cr | 872 Cr | 869 Cr | 745 Cr |
| EBITDA | 62 Cr | 73 Cr | 81 Cr | 56 Cr | 77 Cr | 63 Cr | 85 Cr | 58 Cr | 85 Cr | 90 Cr | 96 Cr | 75 Cr |
| OPM % | 8.0% | 9.1% | 9.8% | 7.6% | 9.4% | 7.4% | 9.5% | 6.6% | 8.8% | 9.3% | 9.9% | 9.1% |
| Other income | 6 Cr | 2 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Interest | 9 Cr | 10 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 11 Cr | 10 Cr |
| Depreciation | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 30 Cr | 30 Cr | 31 Cr | 34 Cr | 35 Cr | 37 Cr | 37 Cr | 39 Cr |
| Profit before tax | 32 Cr | 38 Cr | 48 Cr | 24 Cr | 43 Cr | 28 Cr | 46 Cr | 20 Cr | 45 Cr | 33 Cr | 54 Cr | 34 Cr |
| Tax % | 22.5% | 22.6% | 25.9% | 22.6% | 23.8% | 22.9% | 25.9% | 21.5% | 25.3% | 23.0% | 22.7% | 27.2% |
| Net profit | 25 Cr | 29 Cr | 36 Cr | 18 Cr | 33 Cr | 22 Cr | 34 Cr | 15 Cr | 34 Cr | 25 Cr | 42 Cr | 24 Cr |
| EPS (₹) | ₹16.76 | ₹19.64 | ₹23.79 | ₹12.25 | ₹21.80 | ₹14.40 | ₹22.87 | ₹10.21 | ₹22.49 | ₹16.93 | ₹27.82 | ₹16.29 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,362 Cr | 2,257 Cr | 2,092 Cr | 2,730 Cr | 3,131 Cr | 3,196 Cr | 3,313 Cr | 3,778 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,149 Cr | 1,976 Cr | 1,839 Cr | 2,509 Cr | 2,823 Cr | 2,906 Cr | 3,030 Cr | 3,449 Cr | Sign in for TTM |
| EBITDA | 213 Cr | 281 Cr | 253 Cr | 221 Cr | 308 Cr | 290 Cr | 282 Cr | 329 Cr | Sign in for TTM |
| OPM % | 9.0% | 12.5% | 12.1% | 8.1% | 9.8% | 9.1% | 8.5% | 8.7% | Sign in for TTM |
| Other income | 13 Cr | 14 Cr | 16 Cr | 12 Cr | 11 Cr | 13 Cr | 12 Cr | 14 Cr | Sign in for TTM |
| Interest | 16 Cr | 26 Cr | 24 Cr | 28 Cr | 37 Cr | 37 Cr | 41 Cr | 44 Cr | Sign in for TTM |
| Depreciation | 52 Cr | 94 Cr | 97 Cr | 101 Cr | 113 Cr | 115 Cr | 120 Cr | 142 Cr | Sign in for TTM |
| Profit before tax | 166 Cr | 182 Cr | 150 Cr | 109 Cr | 177 Cr | 161 Cr | 141 Cr | 152 Cr | Sign in for TTM |
| Tax % | 29.1% | 21.6% | 24.6% | 23.8% | 24.3% | 23.8% | -30.1% | 23.4% | Sign in for TTM |
| Net profit | 118 Cr | 142 Cr | 113 Cr | 83 Cr | 134 Cr | 122 Cr | 183 Cr | 116 Cr | Sign in for TTM |
| EPS (₹) | ₹78.63 | ₹95.21 | ₹75.68 | ₹55.86 | ₹89.76 | ₹81.92 | ₹71.32 | ₹77.45 | Sign in for TTM |
| Dividend payout % | — | — | — | 17.9% | 16.7% | 24.4% | 16.3% | 25.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr | 15 Cr |
| Reserves | 926 Cr | 1,017 Cr | 1,124 Cr | 1,187 Cr | 1,299 Cr | 1,395 Cr | 1,472 Cr | 1,562 Cr |
| Borrowings | 51 Cr | — | — | — | 189 Cr | 247 Cr | 373 Cr | 256 Cr |
| Other liabilities | 294 Cr | 519 Cr | 584 Cr | 752 Cr | 572 Cr | 563 Cr | 683 Cr | 683 Cr |
| Total liabilities | 1,294 Cr | 1,551 Cr | 1,724 Cr | 1,953 Cr | 2,075 Cr | 2,221 Cr | 2,544 Cr | 2,518 Cr |
| Fixed assets (net) | 397 Cr | — | — | — | 775 Cr | 767 Cr | 930 Cr | 1,023 Cr |
| CWIP | 14 Cr | — | — | — | 22 Cr | 38 Cr | 75 Cr | 19 Cr |
| Investments | 51 Cr | — | — | — | 32 Cr | 71 Cr | 47 Cr | 74 Cr |
| Loans & advances | 9 Cr | — | — | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 393 Cr | — | — | — | 656 Cr | 596 Cr | 689 Cr | 645 Cr |
| Trade receivables | 309 Cr | — | — | — | 433 Cr | 464 Cr | 462 Cr | 467 Cr |
| Cash & bank | 13 Cr | — | — | — | 20 Cr | 82 Cr | 139 Cr | 76 Cr |
| Other assets | 107 Cr | 1,551 Cr | 1,724 Cr | 1,953 Cr | 137 Cr | 203 Cr | 204 Cr | 214 Cr |
| Total assets | 1,294 Cr | 1,551 Cr | 1,724 Cr | 1,953 Cr | 2,075 Cr | 2,221 Cr | 2,544 Cr | 2,518 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 69 Cr | 190 Cr | 250 Cr | 247 Cr | 306 Cr |
| Cash from investing | — | — | — | -89 Cr | -165 Cr | -160 Cr | -225 Cr | -160 Cr |
| Cash from financing | — | — | — | 60 Cr | -71 Cr | -32 Cr | 34 Cr | -213 Cr |
| Net cash flow | — | — | — | 34 Cr | -45 Cr | 62 Cr | 57 Cr | -63 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -95 Cr | -6 Cr | 94 Cr | -23 Cr | 153 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 19.3% | 20.1% | 15.2% | 11.5% | 14.2% | 11.9% | 9.8% | 10.7% |
| ROE % | 12.5% | 13.8% | 9.9% | 6.9% | 10.2% | 8.7% | 7.1% | 7.3% |
| Debtor days | 48 | — | — | — | 50 | 53 | 51 | 45 |
| Inventory days | 160 | — | — | — | 177 | 166 | 179 | 150 |
| Days payable | 54 | — | — | — | 61 | 60 | 77 | 63 |
| Cash conversion cycle | 153 | — | — | — | 166 | 159 | 152 | 132 |
| Debt / equity | 0.05 | — | 0.00 | 0.00 | 0.14 | 0.18 | 0.25 | 0.16 |
| Current ratio | 3.61 | — | — | — | 3.20 | 2.79 | 2.30 | 2.33 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.57 | 0.83 | 0.55 |
Compare with peers
Loading peers…