Key metrics
Price as of 2026-07-17
Stock price
₹12.33
Market cap
486 Cr
Stock P/E
15.6
P/B
2.84
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.0000 Cr | 0.0000 Cr | 58 Cr | 91 Cr | 31 Cr | 63 Cr | 33 Cr | 40 Cr | 41 Cr | 42 Cr | 52 Cr | 50 Cr |
| Operating expenses (approx.) | 0.30 Cr | 0.45 Cr | 43 Cr | 69 Cr | 23 Cr | 45 Cr | 22 Cr | 28 Cr | 26 Cr | 28 Cr | 31 Cr | 30 Cr |
| EBITDA | -0.30 Cr | -0.45 Cr | 15 Cr | 22 Cr | 8 Cr | 18 Cr | 11 Cr | 12 Cr | 15 Cr | 14 Cr | 21 Cr | 20 Cr |
| OPM % | — | — | 26.2% | 24.4% | 25.3% | 29.1% | 33.8% | 30.8% | 35.6% | 34.2% | 40.8% | 40.3% |
| Other income | 0.72 Cr | 2 Cr | 10 Cr | 11 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | 5 Cr | 3 Cr | 3 Cr |
| Interest | 0.01 Cr | 0.0057 Cr | 2 Cr | 5 Cr | 3 Cr | 7 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 8 Cr | 7 Cr |
| Depreciation | 0.03 Cr | 0.06 Cr | 0.13 Cr | 1 Cr | 1 Cr | 3 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | -0.35 Cr | -0.51 Cr | 13 Cr | 16 Cr | 4 Cr | 9 Cr | 5 Cr | 6 Cr | 8 Cr | 8 Cr | 12 Cr | 12 Cr |
| Tax % | 29.3% | 27.4% | 12.4% | 15.9% | 29.2% | 30.1% | 27.9% | 26.1% | 27.9% | 31.0% | 32.0% | 21.8% |
| Net profit | -0.25 Cr | -0.39 Cr | 11 Cr | 13 Cr | 3 Cr | 6 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 8 Cr | 9 Cr |
| EPS (₹) | ₹-0.01 | ₹-0.01 | ₹0.29 | ₹0.34 | ₹0.06 | ₹0.16 | ₹0.10 | ₹0.12 | ₹0.15 | ₹0.14 | ₹0.20 | ₹0.24 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 9 Cr | 88 Cr | 45 Cr | 5 Cr | 1 Cr | 91 Cr | 136 Cr | 185 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1 Cr | 82 Cr | 40 Cr | 4 Cr | 9 Cr | 80 Cr | 94 Cr | 115 Cr | Sign in for TTM |
| EBITDA | 8 Cr | 6 Cr | 5 Cr | 1 Cr | -8 Cr | 11 Cr | 42 Cr | 70 Cr | Sign in for TTM |
| OPM % | 88.5% | 6.8% | 11.7% | 20.8% | -778.2% | 12.1% | 30.7% | 38.0% | Sign in for TTM |
| Other income | 7 Cr | 3 Cr | 3 Cr | 4 Cr | 2 Cr | 11 Cr | 9 Cr | 13 Cr | Sign in for TTM |
| Interest | 5 Cr | 6 Cr | 4 Cr | 0.27 Cr | 0.0044 Cr | 5 Cr | 16 Cr | 25 Cr | Sign in for TTM |
| Depreciation | 0.15 Cr | 0.23 Cr | 0.16 Cr | 0.15 Cr | 0.11 Cr | 1 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Profit before tax | 3 Cr | -0.49 Cr | 0.86 Cr | 0.69 Cr | -6 Cr | 16 Cr | 20 Cr | 40 Cr | Sign in for TTM |
| Tax % | 7.3% | 559.5% | 368.4% | 112.0% | 27.9% | 15.9% | 28.3% | 27.9% | Sign in for TTM |
| Net profit | 3 Cr | 2 Cr | -2 Cr | -0.12 Cr | -4 Cr | 13 Cr | 15 Cr | 29 Cr | Sign in for TTM |
| EPS (₹) | ₹0.07 | ₹0.05 | ₹-0.06 | ₹0.00 | ₹-0.10 | ₹0.34 | ₹0.37 | ₹0.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 79 Cr | 81 Cr | 79 Cr | 79 Cr | 75 Cr | 88 Cr | 103 Cr | 131 Cr |
| Borrowings | 76 Cr | 23 Cr | 10 Cr | — | — | 0.18 Cr | 9 Cr | 11 Cr |
| Other liabilities | 16 Cr | 3 Cr | 21 Cr | 6 Cr | 67 Cr | 102 Cr | 160 Cr | 183 Cr |
| Total liabilities | 213 Cr | 151 Cr | 156 Cr | 133 Cr | 182 Cr | 230 Cr | 311 Cr | 364 Cr |
| Fixed assets (net) | 0.21 Cr | 0.13 Cr | 0.10 Cr | 0.06 Cr | 0.24 Cr | 25 Cr | 22 Cr | 19 Cr |
| CWIP | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 7 Cr |
| Investments | 31 Cr | 27 Cr | 30 Cr | 15 Cr | 7 Cr | 0.85 Cr | 0.84 Cr | 9 Cr |
| Other assets | 191 Cr | 124 Cr | 151 Cr | 132 Cr | 185 Cr | 201 Cr | 308 Cr | 359 Cr |
| Total assets | 213 Cr | 151 Cr | 156 Cr | 133 Cr | 182 Cr | 230 Cr | 311 Cr | 364 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -22 Cr | 13 Cr | 29 Cr | -40 Cr | -29 Cr |
| Cash from investing | — | — | — | 32 Cr | -2 Cr | -23 Cr | 31 Cr | -5 Cr |
| Cash from financing | — | — | — | -10 Cr | -0.0044 Cr | -4 Cr | 5 Cr | 31 Cr |
| Net cash flow | — | — | — | 0.37 Cr | 11 Cr | 2 Cr | -4 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -22 Cr | 13 Cr | 3 Cr | -42 Cr | -32 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.9% | 4.8% | 4.3% | 0.8% | -7.0% | 7.6% | 24.2% | 35.7% |
| ROE % | 2.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 10.4% | 16.7% |
| Debtor days | 192 | 2 | 3 | 43 | 16 | 3 | — | — |
| Inventory days | 3805 | 302 | 724 | 1775 | 1099 | 569 | 376 | 567 |
| Days payable | 23 | 11 | 238 | 51 | 102 | 28 | — | — |
| Cash conversion cycle | 3975 | 293 | 489 | 1767 | 1014 | 543 | 376 | 567 |
| Debt / equity | 0.63 | 0.18 | 0.08 | — | — | 0.0014 | 0.06 | 0.06 |
| Current ratio | 10.66 | 40.12 | 5.74 | 50.42 | 2.61 | 1.84 | 1.84 | 2.69 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | — | -1.23 | -0.01 | 0.06 |
Compare with peers
Loading peers…