NILAINFRA
Nila Infrastructures Limited
Real-estate and infrastructure developer in Gujarat and western India markets
Consumer Discretionary›Realty›Realty›Residential, Commercial Projects
nilainfra.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Nila Infrastructures is an Ahmedabad-based real estate developer that builds residential and commercial projects, including work awarded to it by GHB.
Company snapshot
59thBy market cap
Ranked among 79 companies in Residential, Commercial Projects.
What we see
- ✓152% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39 Cr | 34 Cr | 87 Cr | 41 Cr | 40 Cr | 52 Cr | 113 Cr | 93 Cr | 74 Cr | 75 Cr | 81 Cr | 74 Cr |
| Operating expenses (approx.) | 37 Cr | 30 Cr | 82 Cr | 37 Cr | 34 Cr | 47 Cr | 106 Cr | 84 Cr | 66 Cr | 68 Cr | 73 Cr | 67 Cr |
| EBITDA | 2 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 9 Cr | 8 Cr | 7 Cr | 8 Cr | 7 Cr |
| OPM % | 6.0% | 11.9% | 5.9% | 10.2% | 13.6% | 10.3% | 6.3% | 9.5% | 10.9% | 9.3% | 10.5% | 10.1% |
| Other income | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 0.94 Cr | 1 Cr | 0.76 Cr | 0.95 Cr | 0.88 Cr | 1 Cr | 1 Cr | 0.76 Cr |
| Depreciation | 0.32 Cr | 0.33 Cr | 0.33 Cr | 0.32 Cr | 0.34 Cr | 0.37 Cr | 0.38 Cr | 0.40 Cr | 0.41 Cr | 0.41 Cr | 0.41 Cr | 0.41 Cr |
| Profit before tax | 3 Cr | 4 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | 10 Cr | 9 Cr | 7 Cr | 8 Cr | 11 Cr |
| Tax % | 27.3% | 24.0% | 28.8% | 25.5% | 27.8% | 28.7% | 32.0% | 30.0% | 30.5% | 34.3% | 30.8% | 24.4% |
| Net profit | 2 Cr | 3 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 7 Cr | 6 Cr | 5 Cr | 6 Cr | 8 Cr |
| EPS (₹) | ₹0.06 | ₹0.08 | ₹0.14 | ₹0.13 | ₹0.13 | ₹0.13 | ₹0.14 | ₹0.17 | ₹0.15 | ₹0.12 | ₹0.15 | ₹0.21 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 195 Cr | 202 Cr | 214 Cr | 244 Cr | 97 Cr | 83 Cr | 115 Cr | 185 Cr | 247 Cr | 323 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 167 Cr | 166 Cr | 178 Cr | 215 Cr | 87 Cr | 76 Cr | 113 Cr | 173 Cr | 225 Cr | 290 Cr | Sign in free for the trailing twelve months |
| EBITDA | 28 Cr | 36 Cr | 36 Cr | 29 Cr | 10 Cr | 7 Cr | 3 Cr | 11 Cr | 22 Cr | 32 Cr | Sign in free for the trailing twelve months |
| OPM % | 14.2% | 17.7% | 16.8% | 11.7% | 10.0% | 8.6% | 2.2% | 6.1% | 9.0% | 10.0% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 5 Cr | 6 Cr | 12 Cr | 9 Cr | 11 Cr | 12 Cr | 14 Cr | 15 Cr | 15 Cr | Sign in free for the trailing twelve months |
| Interest | 9 Cr | 11 Cr | 13 Cr | 17 Cr | 16 Cr | 14 Cr | 11 Cr | 8 Cr | 4 Cr | 4 Cr | Sign in free for the trailing twelve months |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 23 Cr | 29 Cr | 28 Cr | 21 Cr | -0.26 Cr | -1 Cr | 0.25 Cr | 16 Cr | 29 Cr | 34 Cr | Sign in free for the trailing twelve months |
| Tax % | 35.8% | 31.1% | 28.6% | 22.4% | -148.1% | -38.9% | 283.4% | 27.8% | 28.7% | 31.2% | Sign in free for the trailing twelve months |
| Net profit | 15 Cr | 20 Cr | 20 Cr | 16 Cr | -0.65 Cr | -2 Cr | -0.45 Cr | 11 Cr | 20 Cr | 23 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹0.38 | ₹0.51 | ₹0.51 | ₹0.41 | ₹-0.02 | ₹-0.05 | ₹-0.01 | ₹0.29 | ₹0.52 | ₹0.59 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 19 Cr | 64 Cr | 79 Cr | 96 Cr | 96 Cr | 94 Cr | 93 Cr | 104 Cr | 125 Cr | 148 Cr |
| Borrowings | 63 Cr | 67 Cr | 107 Cr | 110 Cr | 126 Cr | 108 Cr | 66 Cr | 35 Cr | 26 Cr | 24 Cr |
| Other liabilities | 119 Cr | 106 Cr | 91 Cr | 100 Cr | 103 Cr | 178 Cr | 620 Cr | 664 Cr | 680 Cr | 682 Cr |
| Total liabilities | 241 Cr | 277 Cr | 316 Cr | 345 Cr | 364 Cr | 419 Cr | 818 Cr | 842 Cr | 870 Cr | 894 Cr |
| Fixed assets (net) | 9 Cr | 9 Cr | 7 Cr | 7 Cr | 6 Cr | 4 Cr | 3 Cr | 3 Cr | 6 Cr | 6 Cr |
| CWIP | 22 Cr | 19 Cr | — | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Investments | 10 Cr | 6 Cr | 29 Cr | 30 Cr | 40 Cr | 103 Cr | 109 Cr | 121 Cr | 133 Cr | 120 Cr |
| Loans & advances | — | — | 0.19 Cr | 1 Cr | 0.16 Cr | 1 Cr | 15 Cr | 65 Cr | 81 Cr | 91 Cr |
| Inventories | 60 Cr | 64 Cr | 80 Cr | 48 Cr | 47 Cr | 62 Cr | 67 Cr | 144 Cr | 108 Cr | 97 Cr |
| Trade receivables | 30 Cr | 35 Cr | 32 Cr | 64 Cr | 65 Cr | 63 Cr | 20 Cr | 8 Cr | 4 Cr | 27 Cr |
| Cash & bank | 3 Cr | 1 Cr | 0.79 Cr | 0.67 Cr | 13 Cr | 0.32 Cr | 2 Cr | 0.24 Cr | 23 Cr | 0.28 Cr |
| Other assets | 107 Cr | 142 Cr | 167 Cr | 194 Cr | 193 Cr | 185 Cr | 602 Cr | 502 Cr | 514 Cr | 552 Cr |
| Total assets | 241 Cr | 277 Cr | 316 Cr | 345 Cr | 364 Cr | 419 Cr | 818 Cr | 842 Cr | 870 Cr | 894 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 34 Cr | 4 Cr | -18 Cr | 29 Cr | 18 Cr | 64 Cr | 58 Cr | 65 Cr | 60 Cr | -26 Cr |
| Cash from investing | -22 Cr | -14 Cr | 17 Cr | -9 Cr | -16 Cr | -26 Cr | -3 Cr | -28 Cr | -25 Cr | 10 Cr |
| Cash from financing | -10 Cr | 8 Cr | 0.82 Cr | -19 Cr | 10 Cr | -51 Cr | -54 Cr | -39 Cr | -12 Cr | -7 Cr |
| Net cash flow | 2 Cr | -1 Cr | -0.54 Cr | -0.12 Cr | 12 Cr | -13 Cr | 1 Cr | -1 Cr | 23 Cr | -23 Cr |
| Free cash flow (OCF − Capex) | 26 Cr | -5 Cr | -19 Cr | 28 Cr | 18 Cr | 64 Cr | 58 Cr | 65 Cr | 57 Cr | -26 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 26.3% | 23.5% | 18.2% | 15.6% | 6.1% | 5.4% | 5.8% | 13.1% | 17.1% | 18.1% |
| ROE % | 25.3% | 19.4% | 16.9% | 12.2% | -0.5% | -1.5% | -0.3% | 7.8% | 12.5% | 12.4% |
| Debtor days | 56 | 63 | 54 | 96 | 244 | 275 | 62 | 16 | 7 | 31 |
| Inventory days | 135 | 153 | 160 | 104 | 197 | 267 | 229 | 433 | 221 | 144 |
| Days payable | 57 | 98 | 93 | 91 | 202 | 137 | 140 | 61 | 52 | 56 |
| Cash conversion cycle | 134 | 118 | 121 | 108 | 239 | 405 | 151 | 388 | 176 | 119 |
| OCF / EBITDA % | 122.4% | 11.6% | -50.8% | 100.7% | 188.8% | 890.5% | n.m. | 579.0% | 272.0% | -79.2% |
| OCF / EBITDA % (3 years) | — | — | 20.0% | 14.7% | 38.9% | 244.7% | 721.1% | 889.9% | 509.9% | 152.0% |
| Debt / equity | 1.08 | 0.65 | 0.91 | 0.81 | 0.93 | 0.81 | 0.50 | 0.24 | 0.16 | 0.13 |
| Current ratio | 1.17 | 1.55 | 2.20 | 2.29 | 2.17 | 1.31 | 1.00 | 1.03 | 1.07 | 1.10 |
| Net debt / EBITDA | 2.19 | — | 2.97 | 3.82 | 11.65 | 14.99 | 24.82 | 3.04 | 0.13 | 0.72 |