Key metrics
Price as of 2026-07-17
Stock price
₹97.17
Market cap
1,325 Cr
Stock P/E
210.2
P/B
1.24
Dividend yield
1.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63 Cr | 144 Cr | 229 Cr | 303 Cr | 82 Cr | 173 Cr | 98 Cr | 86 Cr | 84 Cr | 105 Cr | 101 Cr | 100 Cr |
| Operating expenses (approx.) | 55 Cr | 120 Cr | 182 Cr | 238 Cr | 67 Cr | 136 Cr | 74 Cr | 64 Cr | 72 Cr | 95 Cr | 87 Cr | 94 Cr |
| EBITDA | 8 Cr | 24 Cr | 47 Cr | 66 Cr | 16 Cr | 37 Cr | 24 Cr | 23 Cr | 12 Cr | 10 Cr | 14 Cr | 6 Cr |
| OPM % | 12.2% | 16.6% | 20.6% | 21.6% | 19.0% | 21.3% | 24.3% | 26.3% | 14.2% | 9.4% | 14.2% | 6.1% |
| Other income | 16 Cr | 31 Cr | 47 Cr | 65 Cr | 17 Cr | 39 Cr | 17 Cr | 24 Cr | 24 Cr | 14 Cr | 21 Cr | 9 Cr |
| Interest | 0.30 Cr | 0.62 Cr | 0.91 Cr | 1 Cr | 0.35 Cr | 0.71 Cr | 0.35 Cr | 0.21 Cr | 0.26 Cr | 0.23 Cr | 0.24 Cr | 0.31 Cr |
| Depreciation | 4 Cr | 9 Cr | 13 Cr | 18 Cr | 6 Cr | 11 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 7 Cr |
| Profit before tax | 3 Cr | 15 Cr | 33 Cr | 46 Cr | 10 Cr | 25 Cr | 17 Cr | 17 Cr | 5 Cr | 2 Cr | 7 Cr | -2 Cr |
| Tax % | 21.0% | 9.5% | 13.9% | 13.1% | 15.1% | 13.2% | 19.0% | 17.0% | 15.2% | 69.8% | 29.1% | -108.0% |
| Net profit | 2 Cr | 13 Cr | 28 Cr | 39 Cr | 8 Cr | 20 Cr | 14 Cr | 14 Cr | 4 Cr | 0.65 Cr | 5 Cr | -3 Cr |
| EPS (₹) | ₹0.16 | ₹0.95 | ₹2.02 | ₹2.85 | ₹0.57 | ₹1.45 | ₹0.99 | ₹0.97 | ₹0.32 | ₹0.10 | ₹0.29 | ₹-0.32 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 910 Cr | 889 Cr | 949 Cr | 1,377 Cr | 341 Cr | 303 Cr | 358 Cr | 390 Cr | Sign in for TTM |
| Operating expenses (approx.) | 834 Cr | -601 Cr | 690 Cr | 1,032 Cr | 346 Cr | 303 Cr | 274 Cr | 348 Cr | Sign in for TTM |
| EBITDA | 76 Cr | 1,490 Cr | 259 Cr | 345 Cr | -5 Cr | 0.91 Cr | 83 Cr | 42 Cr | Sign in for TTM |
| OPM % | 8.4% | 167.5% | 27.3% | 25.1% | -1.3% | 0.3% | 23.2% | 10.8% | Sign in for TTM |
| Other income | 7 Cr | 117 Cr | 89 Cr | 52 Cr | 38 Cr | 65 Cr | 80 Cr | 67 Cr | Sign in for TTM |
| Interest | 20 Cr | 17 Cr | 6 Cr | 2 Cr | 1 Cr | 1 Cr | 0.93 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 36 Cr | 60 Cr | 59 Cr | 58 Cr | 16 Cr | 18 Cr | 23 Cr | 29 Cr | Sign in for TTM |
| Profit before tax | 20 Cr | 1,413 Cr | 194 Cr | 286 Cr | 16 Cr | 46 Cr | 59 Cr | 12 Cr | Sign in for TTM |
| Tax % | 137.6% | 3.9% | 17.3% | 18.1% | 30.2% | 13.1% | 16.0% | 49.8% | Sign in for TTM |
| Net profit | 87 Cr | 1,327 Cr | 144 Cr | 230 Cr | 8 Cr | 39 Cr | 48 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹5.18 | ₹82.87 | ₹10.09 | ₹16.83 | ₹0.24 | ₹2.85 | ₹3.41 | ₹0.39 | Sign in for TTM |
| Dividend payout % | — | — | — | 32.0% | 0.0% | 17.1% | 21.1% | 229.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 28 Cr | 28 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr | 27 Cr |
| Reserves | 800 Cr | 1,492 Cr | 1,612 Cr | 1,489 Cr | 969 Cr | 1,007 Cr | 1,052 Cr | 1,043 Cr |
| Borrowings | 153 Cr | 7 Cr | — | 1 Cr | 13 Cr | — | 0.31 Cr | 0.34 Cr |
| Other liabilities | 182 Cr | 204 Cr | 154 Cr | 165 Cr | 127 Cr | 125 Cr | 117 Cr | 183 Cr |
| Total liabilities | 1,156 Cr | 1,744 Cr | 1,719 Cr | 1,528 Cr | 1,140 Cr | 1,163 Cr | 1,204 Cr | 1,254 Cr |
| Fixed assets (net) | 148 Cr | 143 Cr | 140 Cr | 143 Cr | 137 Cr | 138 Cr | 142 Cr | 141 Cr |
| CWIP | 11 Cr | 0.10 Cr | 0.0000 Cr | 0.0000 Cr | 0.04 Cr | 0.81 Cr | 32 Cr | 23 Cr |
| Investments | 198 Cr | 949 Cr | 995 Cr | 940 Cr | 572 Cr | 586 Cr | 678 Cr | 656 Cr |
| Other assets | 180 Cr | 1,330 Cr | 1,355 Cr | 1,069 Cr | 809 Cr | 812 Cr | 856 Cr | 806 Cr |
| Total assets | 1,156 Cr | 1,744 Cr | 1,719 Cr | 1,528 Cr | 1,140 Cr | 1,163 Cr | 1,204 Cr | 1,254 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 288 Cr | 4 Cr | 9 Cr | 29 Cr | 7 Cr |
| Cash from investing | — | — | — | 227 Cr | 25 Cr | 5 Cr | -27 Cr | 4 Cr |
| Cash from financing | — | — | — | -386 Cr | -34 Cr | -23 Cr | -10 Cr | -20 Cr |
| Net cash flow | — | — | — | 131 Cr | -5 Cr | -10 Cr | -7 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 261 Cr | -18 Cr | -24 Cr | -10 Cr | -25 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 4.8% | 94.0% | 12.2% | 19.0% | -2.1% | -1.7% | 5.5% | 1.2% |
| ROE % | 10.4% | 87.3% | 8.7% | 14.9% | 0.3% | 3.6% | 4.3% | 0.9% |
| Debtor days | 105 | 97 | 72 | 73 | 33 | 46 | — | — |
| Inventory days | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Days payable | 52 | 51 | 52 | 49 | 39 | 49 | — | — |
| Cash conversion cycle | 54 | 47 | 20 | 24 | -6 | -2 | 1 | 1 |
| Debt / equity | 0.19 | 0.0048 | — | 0.0007 | 0.01 | — | 0.0003 | 0.0003 |
| Current ratio | 0.87 | 7.79 | 9.29 | 6.70 | 6.20 | 7.16 | 7.83 | 5.71 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | — | -42.93 | -0.38 | -0.64 |
Compare with peers
Loading peers…