NIACL
The New India Assurance Company Limited
The New India Assurance Company Limited (NIACL) financial statements and selected valuation metrics through 30 June 2026.
Financial Services›Financial Services›Insurance›General Insurance
newindia.co.in(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
New India Assurance sells general insurance (health and personal accident, fire, motor, marine and other covers) to individuals and businesses in India and abroad, and describes itself as the market leader in Indian general insurance.
Company snapshot
4thBy market cap
Ranked among 6 companies in General Insurance.
What we see
- ✗Operating cash flow is negative even though the company shows a profit — the business may not be generating real cash yet.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Insurance layout · ₹ Cr · quarterly
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Premium | 7,462 Cr | 8,610 Cr | 9,253 Cr | 7,941 Cr | 9,630 Cr | 8,965 Cr | 9,800 Cr | 10,902 Cr | 8,869 Cr | 9,717 Cr | 10,063 Cr | 11,298 Cr |
| Expenses | 1,243 Cr | 1,185 Cr | 1,096 Cr | 1,175 Cr | 1,110 Cr | 1,098 Cr | 588 Cr | 864 Cr | 1,843 Cr | 1,605 Cr | 1,317 Cr | 1,100 Cr |
| Operating profit | 6,218 Cr | 7,425 Cr | 8,157 Cr | 6,766 Cr | 8,520 Cr | 7,867 Cr | 9,213 Cr | 10,039 Cr | 7,027 Cr | 8,111 Cr | 8,746 Cr | 10,198 Cr |
| Investment income | — | — | — | — | — | — | — | — | — | — | — | — |
| Other income | 0 Cr | 1,611 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Profit before tax | 908 Cr | 150 Cr | 318 Cr | -242 Cr | 272 Cr | 107 Cr | 502 Cr | 391 Cr | 23 Cr | 372 Cr | 446 Cr | -179 Cr |
| Tax % | 17.9% | 4.1% | 16.4% | 19.3% | 14.4% | -221.0% | 36.0% | -0.3% | 13.9% | -1.3% | -26.5% | -36.5% |
| Net profit | 745 Cr | 144 Cr | 266 Cr | -195 Cr | 233 Cr | 344 Cr | 322 Cr | 392 Cr | 20 Cr | 377 Cr | 564 Cr | -244 Cr |
| EPS (₹) | ₹4.47 | ₹0.77 | ₹1.58 | ₹-1.07 | ₹1.45 | ₹2.12 | ₹2.18 | ₹2.43 | ₹0.33 | ₹2.31 | ₹3.51 | ₹-1.47 |
Profit & loss (annual)
Annual insurance P&L · TTM where available · ₹ Cr
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Premium | 17,675 Cr | 19,830 Cr | 21,612 Cr | 24,619 Cr | 27,114 Cr | 29,917 Cr | 31,313 Cr | 34,187 Cr | 36,509 Cr | 39,551 Cr | Sign in free for the trailing twelve months |
| Expenses | — | — | — | 3,874 Cr | 5,427 Cr | 4,070 Cr | 4,365 Cr | — | 3,750 Cr | 5,629 Cr | Sign in free for the trailing twelve months |
| Operating profit | — | — | — | 20,745 Cr | 21,687 Cr | 25,847 Cr | 26,948 Cr | — | 32,759 Cr | 33,922 Cr | Sign in free for the trailing twelve months |
| Investment income | — | — | — | — | — | — | — | — | — | — | Sign in free for the trailing twelve months |
| Other income | — | — | — | 4,528 Cr | 73 Cr | 4,694 Cr | 7,493 Cr | — | 0 Cr | 0 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 957 Cr | 2,722 Cr | 677 Cr | 1,659 Cr | 2,060 Cr | 178 Cr | 1,256 Cr | 1,412 Cr | 1,023 Cr | 1,233 Cr | Sign in free for the trailing twelve months |
| Tax % | 12.2% | 19.6% | 10.7% | 13.5% | 21.0% | -0.2% | 15.5% | 22.7% | 4.9% | -9.8% | Sign in free for the trailing twelve months |
| Net profit | 840 Cr | 2,189 Cr | 605 Cr | 1,436 Cr | 1,628 Cr | 178 Cr | 1,061 Cr | 1,091 Cr | 972 Cr | 1,354 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹42.89 | ₹27.06 | ₹3.67 | ₹8.75 | ₹9.95 | ₹1.18 | ₹6.36 | ₹6.77 | ₹6.29 | ₹8.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | -0.0% | 3.2% | 6.1% | — | 35.3% | 21.9% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 200 Cr | 412 Cr | 824 Cr | 824 Cr | 824 Cr | 824 Cr | 824 Cr | 824 Cr | 824 Cr | 824 Cr |
| Reserves | 21,020 Cr | 24,275 Cr | 23,286 Cr | 17,237 Cr | 18,892 Cr | 18,950 Cr | 20,291 Cr | 27,472 Cr | 21,932 Cr | 23,802 Cr |
| Borrowings | — | 0 Cr | — | — | — | — | — | 0 Cr | — | — |
| Other liabilities | 15,299 Cr | 14,436 Cr | 14,759 Cr | 59,156 Cr | 72,706 Cr | 76,667 Cr | 77,050 Cr | 17,143 Cr | 87,015 Cr | 1,25,296 Cr |
| Total liabilities | 36,567 Cr | 39,151 Cr | 38,905 Cr | 77,217 Cr | 92,422 Cr | 96,441 Cr | 98,165 Cr | 45,489 Cr | 1,09,771 Cr | 1,49,922 Cr |
| Fixed assets (net) | — | — | — | 583 Cr | 563 Cr | 581 Cr | 578 Cr | — | 538 Cr | 526 Cr |
| CWIP | — | — | — | — | — | — | — | — | — | — |
| Investments | — | — | — | 52,029 Cr | 67,025 Cr | 71,319 Cr | 74,360 Cr | — | 80,942 Cr | 78,166 Cr |
| Loans & advances | — | — | — | 319 Cr | 328 Cr | 336 Cr | 345 Cr | — | 387 Cr | 430 Cr |
| Cash & bank | 8,126 Cr | 9,181 Cr | 9,709 Cr | 11,267 Cr | 11,787 Cr | 12,629 Cr | 12,410 Cr | 14,320 Cr | 17,711 Cr | 19,290 Cr |
| Other assets | 28,441 Cr | 29,970 Cr | 29,196 Cr | 13,019 Cr | 12,720 Cr | 11,576 Cr | 10,472 Cr | 31,169 Cr | 10,193 Cr | 51,510 Cr |
| Total assets | 36,567 Cr | 39,151 Cr | 38,905 Cr | 77,217 Cr | 92,422 Cr | 96,441 Cr | 98,165 Cr | 45,489 Cr | 1,09,771 Cr | 1,49,922 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | -124 Cr | 425 Cr | -1,334 Cr | -967 Cr | 777 Cr | -4,052 Cr | -5,855 Cr | -4,672 Cr | -3,390 Cr | -4,532 Cr |
| Cash from investing | 1,793 Cr | -860 Cr | 2,290 Cr | 2,586 Cr | -593 Cr | 4,893 Cr | 5,387 Cr | 6,886 Cr | 4,691 Cr | 1,835 Cr |
| Cash from financing | -305 Cr | 1,125 Cr | -476 Cr | -300 Cr | 77 Cr | -6 Cr | -65 Cr | -326 Cr | -343 Cr | -297 Cr |
| Net cash flow | 911 Cr | 1,056 Cr | 527 Cr | 1,558 Cr | 520 Cr | 842 Cr | -219 Cr | 1,910 Cr | 1,234 Cr | -2,778 Cr |
| Free cash flow (OCF − Capex) | -316 Cr | 167 Cr | -1,456 Cr | -1,067 Cr | 678 Cr | -4,168 Cr | -5,953 Cr | -4,741 Cr | -3,506 Cr | -4,612 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | — | — | — | — | — | — | — | — | — |
| ROE % | 3.9% | 8.9% | 2.5% | 7.9% | 8.3% | 0.9% | 5.0% | 3.8% | 4.3% | 5.5% |
| Debtor days | — | — | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — | — | — |
| Debt / equity | — | 0.00 | — | — | — | — | — | 0.00 | — | — |
| Current ratio | — | — | — | 0.63 | 0.58 | 0.56 | 0.52 | — | 0.58 | 0.58 |
| Net debt / EBITDA | — | — | — | — | — | — | — | — | — | — |
Regulatory ratios (as filed, standalone basis)
IRDAI ratios as filed with results. Key metrics may show the investor-deck figure, which can differ.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Solvency ratio | 211.0% | 213.0% | 166.0% | 187.0% | — | 191.0% | 184.0% |
| Claims ratio | 91.4% | 84.2% | 99.5% | 95.6% | — | 96.6% | 98.7% |
| Combined ratio | 116.4% | 113.3% | 120.7% | 117.2% | — | 116.8% | 122.5% |
| Expenses of management ratio | 21.3% | 25.4% | 18.9% | 19.3% | — | 18.1% | 21.7% |
| Net retention ratio | 78.4% | 81.6% | 80.8% | 80.2% | — | 83.3% | 83.4% |