NHPC
NHPC Limited
India's largest hydropower generator, a central PSU adding solar and pumped storage
Utilities›Power›Power›Power Generation
nhpcindia.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
NHPC generates hydroelectric power at stations across the Himalayan states and sells it to its beneficiaries, and it is adding solar and pumped-storage projects.
Company snapshot
5thBy market cap
Ranked among 27 companies in Power Generation.
What we see
- ✓Net margin of 36.3% — the business keeps a healthy share of every rupee it earns.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,931 Cr | 2,056 Cr | 1,888 Cr | 2,694 Cr | 3,052 Cr | 2,287 Cr | 2,347 Cr | 3,214 Cr | 3,365 Cr | 2,221 Cr | 2,816 Cr | 3,808 Cr |
| Operating expenses (approx.) | 1,174 Cr | 1,335 Cr | 1,003 Cr | 1,232 Cr | 1,253 Cr | 1,265 Cr | 1,257 Cr | 1,412 Cr | 1,338 Cr | 2,009 Cr | 1,620 Cr | 1,456 Cr |
| EBITDA | 1,757 Cr | 721 Cr | 885 Cr | 1,463 Cr | 1,799 Cr | 1,021 Cr | 1,090 Cr | 1,802 Cr | 2,027 Cr | 212 Cr | 1,196 Cr | 2,352 Cr |
| OPM % | 60.0% | 35.1% | 46.9% | 54.3% | 58.9% | 44.7% | 46.5% | 56.1% | 60.2% | 9.5% | 42.5% | 61.8% |
| Other income | 183 Cr | 494 Cr | 432 Cr | 344 Cr | 350 Cr | 330 Cr | 325 Cr | 229 Cr | 265 Cr | 272 Cr | 305 Cr | 151 Cr |
| Interest | 105 Cr | 97 Cr | 91 Cr | 90 Cr | 293 Cr | 656 Cr | -12 Cr | 261 Cr | 278 Cr | 310 Cr | 574 Cr | 606 Cr |
| Depreciation | 295 Cr | 296 Cr | 299 Cr | 296 Cr | 285 Cr | 297 Cr | 315 Cr | 436 Cr | 441 Cr | 457 Cr | 642 Cr | 600 Cr |
| Profit before tax | 1,618 Cr | 914 Cr | 1,117 Cr | 1,507 Cr | 1,675 Cr | 434 Cr | 1,167 Cr | 1,518 Cr | 1,755 Cr | 894 Cr | -274 Cr | 1,554 Cr |
| Tax % | -4.6% | 31.3% | 45.3% | 26.5% | 36.1% | 24.0% | 21.2% | 25.5% | 30.5% | 64.1% | 665.9% | 24.2% |
| Net profit | 1,693 Cr | 628 Cr | 611 Cr | 1,108 Cr | 1,069 Cr | 330 Cr | 920 Cr | 1,131 Cr | 1,219 Cr | 321 Cr | 1,549 Cr | 1,178 Cr |
| EPS (₹) | ₹1.54 | ₹0.49 | ₹0.55 | ₹1.02 | ₹0.90 | ₹0.23 | ₹0.85 | ₹1.06 | ₹1.02 | ₹0.22 | ₹1.45 | ₹1.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,623 Cr | 7,751 Cr | 8,983 Cr | 10,008 Cr | 9,648 Cr | 9,189 Cr | 10,607 Cr | 9,632 Cr | 10,380 Cr | 11,615 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 3,779 Cr | 3,549 Cr | 3,983 Cr | 4,514 Cr | 4,301 Cr | 4,001 Cr | 4,339 Cr | 4,764 Cr | 4,860 Cr | 6,379 Cr | Sign in free for the trailing twelve months |
| EBITDA | 4,844 Cr | 4,202 Cr | 5,000 Cr | 5,494 Cr | 5,347 Cr | 5,187 Cr | 6,268 Cr | 4,868 Cr | 5,520 Cr | 5,236 Cr | Sign in free for the trailing twelve months |
| OPM % | 56.2% | 54.2% | 55.7% | 54.9% | 55.4% | 56.5% | 59.1% | 50.5% | 53.2% | 45.1% | Sign in free for the trailing twelve months |
| Other income | 1,503 Cr | 1,101 Cr | 864 Cr | 769 Cr | 1,057 Cr | 964 Cr | 678 Cr | 1,362 Cr | 1,349 Cr | 1,071 Cr | Sign in free for the trailing twelve months |
| Interest | 1,073 Cr | 923 Cr | 895 Cr | 796 Cr | 650 Cr | 532 Cr | 474 Cr | 402 Cr | 1,189 Cr | 1,423 Cr | Sign in free for the trailing twelve months |
| Depreciation | 1,462 Cr | 1,479 Cr | 1,658 Cr | 1,614 Cr | 1,298 Cr | 1,190 Cr | 1,215 Cr | 1,184 Cr | 1,193 Cr | 1,976 Cr | Sign in free for the trailing twelve months |
| Profit before tax | 4,535 Cr | 3,638 Cr | 4,159 Cr | 3,615 Cr | 4,483 Cr | 3,217 Cr | 5,211 Cr | 5,043 Cr | 4,767 Cr | 3,894 Cr | Sign in free for the trailing twelve months |
| Tax % | 23.3% | 23.7% | 31.8% | 8.0% | 20.1% | -17.3% | 18.7% | 20.1% | 28.4% | -8.4% | Sign in free for the trailing twelve months |
| Net profit | 3,480 Cr | 2,775 Cr | 2,836 Cr | 3,325 Cr | 3,582 Cr | 3,774 Cr | 4,235 Cr | 4,028 Cr | 3,412 Cr | 4,220 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹2.74 | ₹2.44 | ₹2.54 | ₹2.86 | ₹3.24 | ₹3.51 | ₹3.87 | ₹3.61 | ₹2.99 | ₹3.75 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 51.6% | 51.6% | 53.4% | 57.7% | 67.7% | 55.8% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 10,259 Cr | 10,259 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr | 10,045 Cr |
| Reserves | 18,756 Cr | 19,759 Cr | 20,753 Cr | 21,326 Cr | 23,045 Cr | 24,876 Cr | 26,854 Cr | 28,657 Cr | 29,623 Cr | 31,392 Cr |
| Borrowings | 17,548 Cr | 17,008 Cr | 17,461 Cr | 21,606 Cr | 21,969 Cr | 26,075 Cr | 29,488 Cr | 32,493 Cr | 39,434 Cr | 52,134 Cr |
| Other liabilities | 10,232 Cr | 10,427 Cr | 15,599 Cr | 15,604 Cr | 15,269 Cr | 13,425 Cr | 14,885 Cr | 16,910 Cr | 18,080 Cr | 19,472 Cr |
| Total liabilities | 60,177 Cr | 60,388 Cr | 66,725 Cr | 71,345 Cr | 73,157 Cr | 77,285 Cr | 86,087 Cr | 93,295 Cr | 1,02,678 Cr | 1,20,011 Cr |
| Fixed assets (net) | 20,238 Cr | 19,254 Cr | 23,116 Cr | 21,630 Cr | 19,327 Cr | 19,191 Cr | 22,129 Cr | 21,467 Cr | 22,157 Cr | 50,276 Cr |
| CWIP | 17,588 Cr | 19,087 Cr | 15,037 Cr | 17,180 Cr | 19,068 Cr | 22,522 Cr | 31,351 Cr | 39,650 Cr | 50,398 Cr | 34,744 Cr |
| Investments | 1,020 Cr | 1,125 Cr | 1,287 Cr | 1,402 Cr | 1,847 Cr | 2,391 Cr | 503 Cr | 484 Cr | 449 Cr | 444 Cr |
| Loans & advances | — | — | 49 Cr | 51 Cr | 53 Cr | 61 Cr | 61 Cr | 69 Cr | 129 Cr | 483 Cr |
| Inventories | 101 Cr | 105 Cr | 125 Cr | 127 Cr | 134 Cr | 140 Cr | 161 Cr | 190 Cr | 257 Cr | 294 Cr |
| Trade receivables | 1,854 Cr | 1,346 Cr | 2,838 Cr | 3,816 Cr | 3,410 Cr | 5,176 Cr | 6,161 Cr | 4,420 Cr | 4,793 Cr | 2,629 Cr |
| Cash & bank | 74 Cr | 21 Cr | 44 Cr | 42 Cr | 447 Cr | 1,315 Cr | 1,020 Cr | 1,422 Cr | 802 Cr | 1,961 Cr |
| Other assets | 19,303 Cr | 19,450 Cr | 24,229 Cr | 27,096 Cr | 28,871 Cr | 26,489 Cr | 24,702 Cr | 25,594 Cr | 23,692 Cr | 29,180 Cr |
| Total assets | 60,177 Cr | 60,388 Cr | 66,725 Cr | 71,345 Cr | 73,157 Cr | 77,285 Cr | 86,087 Cr | 93,295 Cr | 1,02,678 Cr | 1,20,011 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 8,329 Cr | 5,098 Cr | 3,824 Cr | 3,252 Cr | 5,073 Cr | 6,472 Cr | 4,692 Cr | 6,938 Cr | 5,026 Cr | 3,294 Cr |
| Cash from investing | -1,864 Cr | -1,288 Cr | -1,182 Cr | -3,246 Cr | -1,530 Cr | -4,966 Cr | -4,246 Cr | -5,968 Cr | -7,550 Cr | -11,139 Cr |
| Cash from financing | -7,812 Cr | -3,863 Cr | -2,637 Cr | 12 Cr | -3,138 Cr | -638 Cr | -741 Cr | -581 Cr | 1,904 Cr | 8,928 Cr |
| Net cash flow | -1,347 Cr | -53 Cr | 5 Cr | 17 Cr | 405 Cr | 867 Cr | -295 Cr | 388 Cr | -620 Cr | 1,082 Cr |
| Free cash flow (OCF − Capex) | 6,742 Cr | 3,531 Cr | 2,464 Cr | -380 Cr | 3,091 Cr | 1,457 Cr | -268 Cr | -60 Cr | -3,825 Cr | -8,279 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.2% | 9.1% | 9.9% | 7.9% | 8.9% | 5.9% | 8.0% | 7.1% | 7.0% | 5.3% |
| ROE % | 9.4% | 8.4% | 7.7% | 8.4% | 9.1% | 9.3% | 9.3% | 8.3% | 6.7% | 7.8% |
| Debtor days | 78 | 63 | 115 | 139 | 129 | 205 | 211 | 167 | 168 | 82 |
| Inventory days | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 9 | 9 |
| Days payable | 7 | 9 | 8 | 12 | 8 | 8 | 8 | 11 | 11 | 12 |
| Cash conversion cycle | 76 | 59 | 112 | 132 | 126 | 202 | 209 | 164 | 166 | 79 |
| OCF / EBITDA % | 171.9% | 121.3% | 76.5% | 59.2% | 94.9% | 124.8% | 74.9% | 142.5% | 91.1% | 62.9% |
| OCF / EBITDA % (3 years) | — | — | 122.8% | 82.8% | 76.7% | 92.3% | 96.6% | 110.9% | 100.0% | 97.7% |
| Debt / equity | 0.60 | 0.57 | 0.57 | 0.69 | 0.66 | 0.75 | 0.80 | 0.84 | 0.99 | 1.26 |
| Current ratio | 1.50 | 1.21 | 1.29 | 1.52 | 1.51 | 1.34 | 1.36 | 1.13 | 1.11 | 1.04 |
| Net debt / EBITDA | 3.61 | — | 3.48 | 3.92 | 4.02 | 4.77 | 4.54 | 6.38 | 7.00 | 9.58 |