Narayana Hrudayalaya Ltd.
Narayana Hrudayalaya Ltd. (NH) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.
Healthcare›Healthcare›Healthcare Services›Hospital
narayanahealth.org(opens the company website in a new tab)Key metrics
Price as of 2026-09-03
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,305 Cr | 1,204 Cr | 1,279 Cr | 1,341 Cr | 1,400 Cr | 1,367 Cr | 1,475 Cr | 1,507 Cr | 1,644 Cr | 2,151 Cr | 2,594 Cr | 2,684 Cr |
| Operating expenses (approx.) | 997 Cr | 925 Cr | 985 Cr | 1,037 Cr | 1,092 Cr | 1,060 Cr | 1,118 Cr | 1,170 Cr | 1,241 Cr | 1,784 Cr | 2,084 Cr | 2,214 Cr |
| EBITDA | 308 Cr | 279 Cr | 295 Cr | 304 Cr | 308 Cr | 307 Cr | 358 Cr | 337 Cr | 403 Cr | 367 Cr | 510 Cr | 470 Cr |
| OPM % | 23.6% | 23.2% | 23.0% | 22.7% | 22.0% | 22.5% | 24.2% | 22.4% | 24.5% | 17.1% | 19.7% | 17.5% |
| Other income | 18 Cr | 18 Cr | 24 Cr | 23 Cr | 24 Cr | 18 Cr | 27 Cr | 24 Cr | 24 Cr | 23 Cr | 29 Cr | 35 Cr |
| Interest | 23 Cr | 25 Cr | 28 Cr | 34 Cr | 35 Cr | 37 Cr | 41 Cr | 45 Cr | 42 Cr | 65 Cr | 91 Cr | 87 Cr |
| Depreciation | 55 Cr | 63 Cr | 65 Cr | 62 Cr | 65 Cr | 70 Cr | 83 Cr | 84 Cr | 87 Cr | 122 Cr | 154 Cr | 156 Cr |
| Profit before tax | 248 Cr | 209 Cr | 226 Cr | 232 Cr | 232 Cr | 219 Cr | 255 Cr | 232 Cr | 296 Cr | 149 Cr | 289 Cr | 260 Cr |
| Tax % | 8.7% | 9.8% | 15.4% | 13.0% | 14.2% | 11.8% | 22.3% | 15.0% | 12.6% | 14.9% | 22.2% | 20.4% |
| Net profit | 227 Cr | 188 Cr | 191 Cr | 201 Cr | 199 Cr | 193 Cr | 197 Cr | 197 Cr | 258 Cr | 127 Cr | 224 Cr | 207 Cr |
| EPS (₹) | ₹11.16 | ₹9.26 | ₹9.39 | ₹9.92 | ₹9.78 | ₹9.50 | ₹9.71 | ₹9.68 | ₹12.72 | ₹6.24 | ₹11.02 | ₹10.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,861 Cr | 3,128 Cr | 2,582 Cr | 3,701 Cr | 4,525 Cr | 5,018 Cr | 5,483 Cr | 7,896 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,573 Cr | 2,705 Cr | 2,400 Cr | 3,048 Cr | 3,559 Cr | 3,866 Cr | 4,207 Cr | 6,279 Cr | Sign in for TTM |
| EBITDA | 288 Cr | 423 Cr | 182 Cr | 654 Cr | 966 Cr | 1,152 Cr | 1,276 Cr | 1,617 Cr | Sign in for TTM |
| OPM % | 10.1% | 13.5% | 7.1% | 17.7% | 21.3% | 23.0% | 23.3% | 20.5% | Sign in for TTM |
| Other income | 17 Cr | 24 Cr | 28 Cr | 35 Cr | 65 Cr | 75 Cr | 92 Cr | 100 Cr | Sign in for TTM |
| Interest | 71 Cr | 85 Cr | 76 Cr | 66 Cr | 69 Cr | 97 Cr | 146 Cr | 244 Cr | Sign in for TTM |
| Depreciation | 137 Cr | 186 Cr | 184 Cr | 183 Cr | 210 Cr | 242 Cr | 278 Cr | 448 Cr | Sign in for TTM |
| Profit before tax | 93 Cr | 161 Cr | -56 Cr | 430 Cr | 752 Cr | 889 Cr | 937 Cr | 965 Cr | Sign in for TTM |
| Tax % | 36.5% | 26.2% | 74.5% | 20.4% | 19.3% | 11.1% | 15.6% | 16.4% | Sign in for TTM |
| Net profit | 59 Cr | 119 Cr | -14 Cr | 342 Cr | 607 Cr | 790 Cr | 791 Cr | 806 Cr | Sign in for TTM |
| EPS (₹) | ₹2.92 | ₹5.86 | ₹-0.70 | ₹16.85 | ₹29.85 | ₹38.86 | ₹38.90 | ₹39.67 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 3.3% | 6.4% | 10.3% | 11.3% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr | 204 Cr |
| Reserves | 877 Cr | 932 Cr | 916 Cr | 1,284 Cr | 1,927 Cr | 2,679 Cr | 3,422 Cr | 4,333 Cr |
| Borrowings | 737 Cr | 629 Cr | 525 Cr | 545 Cr | 762 Cr | 1,444 Cr | 2,213 Cr | 4,866 Cr |
| Other liabilities | 819 Cr | 1,125 Cr | 1,124 Cr | 1,095 Cr | 1,267 Cr | 1,296 Cr | 1,423 Cr | 3,069 Cr |
| Total liabilities | 2,637 Cr | 2,891 Cr | 2,770 Cr | 3,130 Cr | 4,162 Cr | 5,625 Cr | 7,265 Cr | 12,474 Cr |
| Fixed assets (net) | 1,712 Cr | 1,725 Cr | 1,644 Cr | 1,707 Cr | 1,923 Cr | 2,198 Cr | 3,814 Cr | 4,527 Cr |
| CWIP | 36 Cr | 12 Cr | 18 Cr | 63 Cr | 259 Cr | 514 Cr | 70 Cr | 267 Cr |
| Investments | 17 Cr | 86 Cr | 118 Cr | 132 Cr | 252 Cr | 844 Cr | 1,084 Cr | 547 Cr |
| Loans & advances | 3 Cr | 8 Cr | 4 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr | 0 Cr |
| Inventories | 83 Cr | 60 Cr | 48 Cr | 59 Cr | 72 Cr | 110 Cr | 110 Cr | 155 Cr |
| Trade receivables | 266 Cr | 262 Cr | 279 Cr | 437 Cr | 432 Cr | 422 Cr | 555 Cr | 656 Cr |
| Cash & bank | 96 Cr | 103 Cr | 111 Cr | 157 Cr | 155 Cr | 264 Cr | 457 Cr | 770 Cr |
| Other assets | 422 Cr | 635 Cr | 549 Cr | 575 Cr | 1,070 Cr | 1,272 Cr | 1,174 Cr | 5,554 Cr |
| Total assets | 2,637 Cr | 2,891 Cr | 2,770 Cr | 3,130 Cr | 4,162 Cr | 5,625 Cr | 7,265 Cr | 12,474 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 485 Cr | 1,085 Cr | 1,067 Cr | 990 Cr | 1,618 Cr |
| Cash from investing | — | — | — | -267 Cr | -1,174 Cr | -1,458 Cr | -1,317 Cr | -3,653 Cr |
| Cash from financing | — | — | — | -159 Cr | 88 Cr | 488 Cr | 532 Cr | 2,343 Cr |
| Net cash flow | — | — | — | 59 Cr | -4 Cr | 97 Cr | 205 Cr | 313 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 234 Cr | 563 Cr | 96 Cr | -84 Cr | 744 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019BSE balance sheet (this exchange's own filing had none for this period) | Mar 2020BSE balance sheet (this exchange's own filing had none for this period) | Mar 2021BSE balance sheet (this exchange's own filing had none for this period) | Mar 2022BSE balance sheet (this exchange's own filing had none for this period) | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.1% | 21.7% | 1.8% | 24.4% | 28.4% | 22.8% | 18.5% | 12.9% |
| ROE % | 5.6% | 10.5% | -1.3% | 26.3% | 28.4% | 27.4% | 21.8% | 17.7% |
| Debtor days | 34 | 31 | 39 | 43 | 35 | 31 | 37 | 30 |
| Inventory days | 11 | 7 | 7 | 6 | 6 | 8 | 7 | 7 |
| Days payable | 42 | 42 | 58 | 44 | 49 | 44 | 38 | 48 |
| Cash conversion cycle | 2 | -5 | -12 | 5 | -9 | -5 | 6 | -10 |
| Debt / equity | 0.00 | 0.55 | 0.00 | 0.00 | 0.36 | 0.50 | 0.61 | 1.07 |
| Current ratio | 1.03 | 0.98 | 0.95 | 1.17 | 1.31 | 1.75 | 2.18 | 2.15 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 1.02 | 1.38 | 2.53 |
Compare with peers
Loading peers…