NEPHROPLUS
Nephrocare Health Services Limited
Dialysis chain under Nephrocare and NephroPlus brands
Healthcare›Healthcare›Healthcare Services›Healthcare Service Provider
nephroplus.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
NephroPlus (Nephrocare Health Services) runs dialysis clinics for kidney patients in India and abroad, including the Philippines and Uzbekistan, and sells related healthcare products.
Company snapshot
5thBy market cap
Ranked among 10 companies in Healthcare Service Provider.
What we see
- ✓89% of operating profit came in as cash over the last three years — profits are backed by real cash.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|
| Sales | 260 Cr | 266 Cr | 282 Cr |
| Operating expenses (approx.) | 199 Cr | 212 Cr | 218 Cr |
| EBITDA | 61 Cr | 54 Cr | 64 Cr |
| OPM % | 23.4% | 20.2% | 22.7% |
| Other income | 3 Cr | 12 Cr | 7 Cr |
| Interest | 6 Cr | 3 Cr | 2 Cr |
| Depreciation | 22 Cr | 26 Cr | 25 Cr |
| Profit before tax | 36 Cr | 33 Cr | 41 Cr |
| Tax % | 11.3% | 8.6% | 22.1% |
| Net profit | 32 Cr | 30 Cr | 32 Cr |
| EPS (₹) | ₹3.43 | ₹3.03 | ₹3.19 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 437 Cr | 566 Cr | 756 Cr | 999 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | 389 Cr | 465 Cr | 589 Cr | 772 Cr | Sign in free for the trailing twelve months |
| EBITDA | 49 Cr | 101 Cr | 167 Cr | 227 Cr | Sign in free for the trailing twelve months |
| OPM % | 11.1% | 17.8% | 22.0% | 22.7% | Sign in free for the trailing twelve months |
| Other income | 6 Cr | 9 Cr | 14 Cr | 25 Cr | Sign in free for the trailing twelve months |
| Interest | 16 Cr | 20 Cr | 21 Cr | 60 Cr | Sign in free for the trailing twelve months |
| Depreciation | 47 Cr | 56 Cr | 72 Cr | 91 Cr | Sign in free for the trailing twelve months |
| Profit before tax | -9 Cr | 33 Cr | 87 Cr | 97 Cr | Sign in free for the trailing twelve months |
| Tax % | -37.2% | -5.9% | 23.3% | 21.2% | Sign in free for the trailing twelve months |
| Net profit | -12 Cr | 35 Cr | 67 Cr | 77 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | ₹-1.53 | ₹4.55 | ₹8.28 | ₹8.48 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | 0.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 20 Cr |
| Reserves | 387 Cr | 412 Cr | 582 Cr | 1,096 Cr |
| Borrowings | 196 Cr | 243 Cr | 226 Cr | 80 Cr |
| Other liabilities | 81 Cr | 149 Cr | 187 Cr | 275 Cr |
| Total liabilities | 666 Cr | 806 Cr | 996 Cr | 1,471 Cr |
| Fixed assets (net) | 185 Cr | 263 Cr | 278 Cr | 396 Cr |
| CWIP | 32 Cr | 0.69 Cr | 6 Cr | 6 Cr |
| Investments | — | — | 51 Cr | 178 Cr |
| Inventories | 26 Cr | 26 Cr | 27 Cr | 33 Cr |
| Trade receivables | 159 Cr | 203 Cr | 266 Cr | 317 Cr |
| Cash & bank | 14 Cr | 61 Cr | 126 Cr | 124 Cr |
| Other assets | 250 Cr | 253 Cr | 243 Cr | 418 Cr |
| Total assets | 666 Cr | 806 Cr | 996 Cr | 1,471 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | 11 Cr | 72 Cr | 135 Cr | 233 Cr |
| Cash from investing | -78 Cr | -51 Cr | -125 Cr | -410 Cr |
| Cash from financing | 60 Cr | 27 Cr | 54 Cr | 157 Cr |
| Net cash flow | -7 Cr | 48 Cr | 65 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | -62 Cr | -8 Cr | 35 Cr | 113 Cr |
Ratios
| Metric | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 1.3% | 8.1% | 13.4% | 13.2% |
| ROE % | -3.0% | 8.5% | 11.5% | 6.9% |
| Debtor days | 132 | 131 | 128 | 115 |
| Inventory days | 67 | 56 | 50 | 53 |
| Days payable | 111 | 153 | 212 | 230 |
| Cash conversion cycle | 88 | 34 | -33 | -61 |
| OCF / EBITDA % | 23.2% | 71.6% | 81.2% | 102.5% |
| OCF / EBITDA % (3 years) | — | — | 69.2% | 89.0% |
| Debt / equity | 0.50 | 0.59 | 0.39 | 0.07 |
| Current ratio | 1.86 | 1.61 | 1.92 | 2.80 |
| Net debt / EBITDA | 3.75 | 1.81 | 0.60 | -0.19 |