NELCAST
Nelcast Limited
Nelcast Limited (NELCAST) financial statements and selected valuation metrics through 30 June 2026.
Industrials›Capital Goods›Industrial Products›Castings & Forgings
nelcast.com(opens the company website in a new tab)Key metrics
Price as of 2026-10-16
Full years shown; sign in free for the trailing twelve months. Learn about these metrics →
Price & valuation
Share price and valuation multiples (P/E, P/B and more) over time.
Loading price history…
Compare with peers
Loading peers…
What you need to know
Nelcast makes castings, such as differential carriers, axle housings and brake discs, for commercial vehicle, tractor, off-highway equipment, railway and passenger vehicle makers in India and abroad.
Company snapshot
6thBy market cap
Ranked among 10 companies in Castings & Forgings.
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 358 Cr | 320 Cr | 295 Cr | 300 Cr | 330 Cr | 291 Cr | 330 Cr | 332 Cr | 299 Cr | 330 Cr | 368 Cr | 341 Cr |
| Operating expenses (approx.) | 327 Cr | 295 Cr | 280 Cr | 280 Cr | 309 Cr | 274 Cr | 300 Cr | 304 Cr | 282 Cr | 296 Cr | 336 Cr | 325 Cr |
| EBITDA | 32 Cr | 26 Cr | 16 Cr | 20 Cr | 21 Cr | 17 Cr | 30 Cr | 28 Cr | 17 Cr | 33 Cr | 32 Cr | 16 Cr |
| OPM % | 8.9% | 8.0% | 5.3% | 6.7% | 6.5% | 5.9% | 9.0% | 8.5% | 5.7% | 10.1% | 8.7% | 4.6% |
| Other income | 4 Cr | 3 Cr | 4 Cr | 2 Cr | 5 Cr | 6 Cr | 5 Cr | 4 Cr | 4 Cr | 3 Cr | 3 Cr | 4 Cr |
| Interest | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 8 Cr | 7 Cr | 7 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr |
| Profit before tax | 22 Cr | 31 Cr | 6 Cr | 10 Cr | 13 Cr | 8 Cr | 18 Cr | 17 Cr | 6 Cr | 21 Cr | 21 Cr | 7 Cr |
| Tax % | 25.4% | 18.1% | 14.4% | 21.9% | 23.9% | 25.5% | 25.5% | 24.7% | 25.2% | 25.5% | 26.0% | 23.2% |
| Net profit | 17 Cr | 26 Cr | 5 Cr | 8 Cr | 10 Cr | 6 Cr | 14 Cr | 13 Cr | 5 Cr | 16 Cr | 15 Cr | 5 Cr |
| EPS (₹) | ₹1.91 | ₹2.93 | ₹0.58 | ₹0.91 | ₹1.13 | ₹0.69 | ₹1.56 | ₹1.44 | ₹0.55 | ₹1.83 | ₹1.76 | ₹0.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | — | 760 Cr | 856 Cr | 567 Cr | 611 Cr | 927 Cr | 1,264 Cr | 1,267 Cr | 1,252 Cr | 1,328 Cr | Sign in free for the trailing twelve months |
| Operating expenses (approx.) | — | 688 Cr | 780 Cr | 518 Cr | 569 Cr | 869 Cr | 1,185 Cr | 1,175 Cr | 1,163 Cr | 1,218 Cr | Sign in free for the trailing twelve months |
| EBITDA | — | 72 Cr | 76 Cr | 48 Cr | 42 Cr | 58 Cr | 79 Cr | 92 Cr | 89 Cr | 110 Cr | Sign in free for the trailing twelve months |
| OPM % | — | 9.4% | 8.9% | 8.5% | 6.9% | 6.3% | 6.3% | 7.3% | 7.1% | 8.3% | Sign in free for the trailing twelve months |
| Other income | — | 4 Cr | 6 Cr | 11 Cr | 9 Cr | 9 Cr | 16 Cr | 14 Cr | 17 Cr | 14 Cr | Sign in free for the trailing twelve months |
| Interest | — | 3 Cr | 7 Cr | 9 Cr | 17 Cr | 26 Cr | 31 Cr | 32 Cr | 35 Cr | 33 Cr | Sign in free for the trailing twelve months |
| Depreciation | — | 16 Cr | 17 Cr | 19 Cr | 22 Cr | 23 Cr | 24 Cr | 24 Cr | 25 Cr | 27 Cr | Sign in free for the trailing twelve months |
| Profit before tax | — | 57 Cr | 58 Cr | 31 Cr | 12 Cr | 19 Cr | 40 Cr | 69 Cr | 49 Cr | 65 Cr | Sign in free for the trailing twelve months |
| Tax % | — | 32.9% | 33.4% | -16.9% | 26.4% | 25.3% | 26.2% | 20.7% | 24.4% | 25.4% | Sign in free for the trailing twelve months |
| Net profit | — | 38 Cr | 38 Cr | 36 Cr | 9 Cr | 14 Cr | 30 Cr | 54 Cr | 37 Cr | 48 Cr | Sign in free for the trailing twelve months |
| EPS (₹) | — | ₹4.40 | ₹4.42 | ₹4.14 | ₹1.04 | ₹1.64 | ₹3.42 | ₹6.25 | ₹4.29 | ₹5.57 | Sign in free for the trailing twelve months |
| Dividend payout % | — | — | — | — | 0.0% | 12.2% | 8.8% | 6.4% | 9.3% | 9.0% | Sign in free for the trailing twelve months |
The latest four quarters added up, next to each full year
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr | 17 Cr |
| Reserves | 322 Cr | 350 Cr | 378 Cr | 403 Cr | 413 Cr | 424 Cr | 451 Cr | 502 Cr | 535 Cr | 579 Cr |
| Borrowings | 73 Cr | 98 Cr | 168 Cr | 212 Cr | 181 Cr | 280 Cr | 304 Cr | 329 Cr | 294 Cr | 257 Cr |
| Other liabilities | 132 Cr | 171 Cr | 215 Cr | 147 Cr | 226 Cr | 239 Cr | 254 Cr | 281 Cr | 314 Cr | 342 Cr |
| Total liabilities | 546 Cr | 639 Cr | 782 Cr | 782 Cr | 840 Cr | 963 Cr | 1,028 Cr | 1,132 Cr | 1,164 Cr | 1,199 Cr |
| Fixed assets (net) | 271 Cr | 264 Cr | 317 Cr | 303 Cr | 454 Cr | 467 Cr | 459 Cr | 446 Cr | 512 Cr | 502 Cr |
| CWIP | 12 Cr | 48 Cr | 103 Cr | 166 Cr | 14 Cr | 13 Cr | 13 Cr | 56 Cr | 2 Cr | 0.02 Cr |
| Investments | 0.11 Cr | 0.54 Cr | 0.32 Cr | 0.28 Cr | 0.43 Cr | 0.47 Cr | 11 Cr | 13 Cr | 23 Cr | 24 Cr |
| Inventories | 94 Cr | 111 Cr | 142 Cr | 128 Cr | 118 Cr | 159 Cr | 158 Cr | 190 Cr | 180 Cr | 191 Cr |
| Trade receivables | 76 Cr | 117 Cr | 121 Cr | 113 Cr | 164 Cr | 240 Cr | 256 Cr | 301 Cr | 340 Cr | 356 Cr |
| Cash & bank | 53 Cr | 55 Cr | 59 Cr | 48 Cr | 65 Cr | 61 Cr | 105 Cr | 85 Cr | 78 Cr | 85 Cr |
| Other assets | 39 Cr | 43 Cr | 39 Cr | 24 Cr | 24 Cr | 22 Cr | 26 Cr | 41 Cr | 29 Cr | 41 Cr |
| Total assets | 546 Cr | 639 Cr | 782 Cr | 782 Cr | 840 Cr | 963 Cr | 1,028 Cr | 1,132 Cr | 1,164 Cr | 1,199 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 28 Cr | 33 Cr | 75 Cr | 32 Cr | 83 Cr | -13 Cr | 80 Cr | 19 Cr | 105 Cr | 92 Cr |
| Cash from investing | -10 Cr | -44 Cr | -125 Cr | -66 Cr | -18 Cr | -32 Cr | -23 Cr | -31 Cr | -38 Cr | -11 Cr |
| Cash from financing | -17 Cr | 19 Cr | 44 Cr | 30 Cr | -51 Cr | 2 Cr | -71 Cr | -38 Cr | -61 Cr | -76 Cr |
| Net cash flow | 1 Cr | 8 Cr | -7 Cr | -4 Cr | 14 Cr | -42 Cr | -13 Cr | -49 Cr | 5 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | 15 Cr | -12 Cr | -52 Cr | -35 Cr | 61 Cr | -53 Cr | 61 Cr | -44 Cr | 66 Cr | 76 Cr |
Ratios
| Metric | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % | — | 12.8% | 11.4% | 6.3% | 4.8% | 6.2% | 9.2% | 11.8% | 10.0% | 11.4% |
| ROE % | — | 10.3% | 9.7% | 8.5% | 2.1% | 3.2% | 6.3% | 10.4% | 6.7% | 8.1% |
| Debtor days | — | 56 | 52 | 73 | 98 | 94 | 74 | 87 | 99 | 98 |
| Inventory days | — | 115 | 115 | 210 | 159 | 117 | 91 | 118 | 120 | 120 |
| Days payable | — | 98 | 87 | 132 | 172 | 133 | 105 | 133 | 165 | 168 |
| Cash conversion cycle | — | 74 | 80 | 151 | 85 | 78 | 60 | 72 | 53 | 50 |
| OCF / EBITDA % | — | 46.2% | 98.4% | 65.8% | 194.9% | -22.2% | 101.4% | 20.8% | 118.4% | 82.9% |
| OCF / EBITDA % (3 years) | — | — | — | 71.3% | 113.5% | 68.2% | 83.5% | 37.7% | 78.6% | 74.0% |
| Debt / equity | 0.22 | 0.27 | 0.43 | 0.50 | 0.42 | 0.63 | 0.65 | 0.63 | 0.53 | 0.43 |
| Current ratio | 1.57 | 1.60 | 1.43 | 1.67 | 1.39 | 1.41 | 1.31 | 1.30 | 1.27 | 1.31 |
| Net debt / EBITDA | — | — | 1.45 | 3.40 | 2.74 | 3.76 | 2.51 | 2.64 | 2.44 | 1.56 |