Ndr Auto Components Limited

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

Ask AI

Key metrics

Price as of 2026-07-20

Stock price
₹820.40
Market cap
1,951 Cr
Stock P/E
30.6
P/B
5.45
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales128 Cr285 Cr426 Cr602 Cr171 Cr346 Cr175 Cr192 Cr185 Cr200 Cr208 Cr229 Cr
Operating expenses (approx.)115 Cr257 Cr383 Cr542 Cr154 Cr309 Cr156 Cr170 Cr165 Cr177 Cr186 Cr202 Cr
EBITDA13 Cr29 Cr42 Cr60 Cr17 Cr36 Cr20 Cr22 Cr20 Cr23 Cr23 Cr27 Cr
OPM %10.0%10.1%10.0%9.9%10.2%10.5%11.2%11.4%11.0%11.3%10.9%11.9%
Other income1 Cr2 Cr3 Cr4 Cr0.79 Cr2 Cr1 Cr1 Cr0.59 Cr0.81 Cr0.69 Cr0.82 Cr
Interest0.69 Cr1 Cr2 Cr3 Cr0.79 Cr2 Cr0.77 Cr0.80 Cr0.68 Cr0.82 Cr0.79 Cr1.00 Cr
Depreciation3 Cr7 Cr11 Cr15 Cr4 Cr8 Cr4 Cr4 Cr5 Cr5 Cr6 Cr6 Cr
Profit before tax9 Cr20 Cr29 Cr42 Cr13 Cr27 Cr15 Cr17 Cr15 Cr17 Cr16 Cr21 Cr
Tax %26.6%25.7%25.6%25.5%25.1%26.9%23.8%23.5%25.6%28.4%23.6%25.4%
Net profit8 Cr19 Cr27 Cr39 Cr12 Cr23 Cr13 Cr16 Cr14 Cr15 Cr15 Cr18 Cr
EPS (₹)₹13.86₹15.61₹22.79₹32.55₹9.70₹9.87₹5.63₹6.89₹5.72₹6.24₹6.39₹7.76

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales114 Cr233 Cr393 Cr602 Cr713 Cr823 CrSign in for TTM
Operating expenses (approx.)100 Cr211 Cr361 Cr545 Cr635 Cr730 CrSign in for TTM
EBITDA14 Cr22 Cr32 Cr56 Cr78 Cr93 CrSign in for TTM
OPM %12.3%9.3%8.1%9.3%10.9%11.3%Sign in for TTM
Other income8 Cr8 Cr6 Cr4 Cr4 Cr3 CrSign in for TTM
Interest0.12 Cr0.73 Cr2 Cr3 Cr3 Cr3 CrSign in for TTM
Depreciation5 Cr7 Cr9 Cr15 Cr16 Cr21 CrSign in for TTM
Profit before tax9 Cr14 Cr28 Cr42 Cr58 Cr69 CrSign in for TTM
Tax %29.2%24.7%25.7%25.5%25.1%25.8%Sign in for TTM
Net profit9 Cr15 Cr28 Cr39 Cr53 Cr62 CrSign in for TTM
EPS (₹)₹14.35₹25.04₹47.27₹32.55₹22.39₹26.04Sign in for TTM
Dividend payout %—3.9%5.2%7.6%8.3%10.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr12 Cr24 Cr24 Cr
Reserves0.0000 Cr0.0000 Cr212 Cr242 Cr279 Cr334 Cr
Borrowings—2 Cr2 Cr2 Cr——
Other liabilities45 Cr57 Cr124 Cr141 Cr184 Cr205 Cr
Total liabilities184 Cr209 Cr344 Cr396 Cr486 Cr563 Cr
Fixed assets (net)37 Cr35 Cr102 Cr119 Cr124 Cr202 Cr
CWIP3 Cr32 Cr13 Cr12 Cr28 Cr19 Cr
Investments0.0000 Cr2 Cr51 Cr56 Cr63 Cr83 Cr
Other assets134 Cr134 Cr131 Cr176 Cr220 Cr181 Cr
Total assets184 Cr209 Cr344 Cr396 Cr486 Cr563 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity—0.55 Cr48 Cr27 Cr84 Cr37 Cr
Cash from investing—-4 Cr-35 Cr-6 Cr-42 Cr-59 Cr
Cash from financing—0.15 Cr-5 Cr-8 Cr-12 Cr-14 Cr
Net cash flow—-3 Cr8 Cr13 Cr29 Cr-36 Cr
Free cash flow (OCF − Capex)—-29 Cr2 Cr-7 Cr36 Cr-36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %153.4%240.6%10.5%16.2%20.4%20.1%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days99482953——
Inventory days534448233028
Days payable153849180——
Cash conversion cycle-18-14-43028
Debt / equity—0.010.00850.0067——
Current ratio3.392.671.391.471.391.22
Net debt / EBITDA0.000.00-0.23-0.36-0.65-0.16

Compare with peers

Loading peers…