Ndr Auto Components Limited

Ndr Auto Components Limited (NDRAUTO) financial statements and selected valuation metrics from NSE/BSE exchange filings through 30 June 2026.

Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments

ndrauto.com(opens the company website in a new tab)
Ask AI

Key metrics

Price as of 2026-09-03

Stock price
₹724.20
Market cap
1,722 Cr
Stock P/E
26.4
P/B
4.81
Dividend yield
0.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Sales158 Cr140 Cr176 Cr171 Cr174 Cr175 Cr192 Cr185 Cr200 Cr208 Cr229 Cr221 Cr
Operating expenses (approx.)142 Cr127 Cr160 Cr155 Cr157 Cr157 Cr171 Cr165 Cr178 Cr186 Cr203 Cr196 Cr
EBITDA15 Cr13 Cr16 Cr17 Cr17 Cr19 Cr21 Cr20 Cr22 Cr23 Cr26 Cr25 Cr
OPM %9.7%9.2%9.3%9.7%10.0%10.6%10.8%10.7%10.9%10.9%11.6%11.4%
Other income0.57 Cr0.80 Cr0.93 Cr0.79 Cr1 Cr1 Cr1 Cr0.59 Cr0.81 Cr0.69 Cr0.82 Cr1 Cr
Interest0.69 Cr0.73 Cr0.75 Cr0.79 Cr0.87 Cr0.77 Cr0.80 Cr0.68 Cr0.82 Cr0.79 Cr1.00 Cr0.74 Cr
Depreciation4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr4 Cr5 Cr5 Cr6 Cr6 Cr6 Cr
Profit before tax13 Cr11 Cr15 Cr15 Cr16 Cr17 Cr20 Cr17 Cr20 Cr19 Cr24 Cr21 Cr
Tax %22.0%21.4%21.7%21.7%24.9%20.9%19.5%22.0%24.3%20.3%22.1%22.3%
Net profit10 Cr9 Cr12 Cr12 Cr12 Cr13 Cr16 Cr14 Cr15 Cr15 Cr18 Cr16 Cr
EPS (₹)₹8.67₹7.18₹9.76₹9.70₹5.02₹5.63₹6.89₹5.72₹6.24₹6.39₹7.76₹6.90

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales114 Cr233 Cr393 Cr602 Cr713 Cr823 CrSign in for TTM
Operating expenses (approx.)108 Cr219 Cr361 Cr545 Cr639 Cr732 CrSign in for TTM
EBITDA6 Cr14 Cr32 Cr56 Cr73 Cr91 CrSign in for TTM
OPM %5.6%6.0%8.1%9.3%10.3%11.0%Sign in for TTM
Other income8 Cr8 Cr6 Cr4 Cr4 Cr3 CrSign in for TTM
Interest0.12 Cr0.73 Cr2 Cr3 Cr3 Cr3 CrSign in for TTM
Depreciation5 Cr7 Cr9 Cr15 Cr16 Cr21 CrSign in for TTM
Profit before tax11 Cr18 Cr35 Cr49 Cr68 Cr80 CrSign in for TTM
Tax %23.5%18.4%20.2%21.7%21.6%22.2%Sign in for TTM
Net profit9 Cr15 Cr28 Cr39 Cr53 Cr62 CrSign in for TTM
EPS (₹)₹14.35₹25.04₹47.27₹32.55₹22.39₹26.04Sign in for TTM
Dividend payout %—3.9%5.2%7.6%8.3%10.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital6 Cr6 Cr6 Cr12 Cr24 Cr24 Cr
Reserves172 Cr185 Cr212 Cr242 Cr279 Cr334 Cr
Borrowings—2 Cr2 Cr2 Cr——
Other liabilities45 Cr57 Cr124 Cr141 Cr184 Cr205 Cr
Total liabilities223 Cr250 Cr344 Cr396 Cr486 Cr563 Cr
Fixed assets (net)37 Cr35 Cr102 Cr119 Cr124 Cr202 Cr
CWIP3 Cr32 Cr13 Cr12 Cr28 Cr19 Cr
Investments40 Cr43 Cr51 Cr56 Cr63 Cr83 Cr
Loans & advances1 Cr10 Cr0 Cr7 Cr7 Cr0 Cr
Inventories12 Cr21 Cr39 Cr30 Cr44 Cr48 Cr
Trade receivables31 Cr30 Cr31 Cr87 Cr93 Cr101 Cr
Cash & bank4 Cr0.91 Cr9 Cr22 Cr51 Cr15 Cr
Other assets94 Cr77 Cr98 Cr62 Cr75 Cr96 Cr
Total assets223 Cr250 Cr344 Cr396 Cr486 Cr563 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity—0.55 Cr48 Cr27 Cr84 Cr37 Cr
Cash from investing—-4 Cr-35 Cr-6 Cr-42 Cr-59 Cr
Cash from financing—0.15 Cr-5 Cr-8 Cr-12 Cr-14 Cr
Net cash flow—-3 Cr8 Cr13 Cr29 Cr-36 Cr
Free cash flow (OCF − Capex)—-29 Cr2 Cr-7 Cr36 Cr-36 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2021BSE balance sheet (this exchange's own filing had none for this period)Mar 2022BSE balance sheet (this exchange's own filing had none for this period)Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %6.3%9.8%16.8%20.5%23.5%23.2%
ROE %5.1%8.2%0.0%0.0%0.0%0.0%
Debtor days994829534845
Inventory days534448233028
Days payable1538491808874
Cash conversion cycle-18-14-4-10-1
Debt / equity—0.010.00850.0067——
Current ratio3.392.671.391.471.391.22
Net debt / EBITDA0.000.00-0.23-0.36-0.69-0.17

Compare with peers

Loading peers…